Retirement Benefits (Tables)
|
12 Months Ended |
Dec. 31, 2016 |
Defined Benefit Plan Disclosure [Line Items] |
|
Weighted average rates assumed in actuarial calculations used to determine both benefit obligations as of measurement date and net periodic costs for pension and other postretirement benefit plans |
The weighted average rates assumed in the actuarial calculations used to determine both the net periodic costs for the pension and other postretirement benefit plans for the following year and the benefit obligations as of the measurement date are presented below. | | | | | | | | | | Assumptions used to determine net periodic costs: | 2016 | | 2015 | | 2014 | Pension plans | | | | | | Discount rate – benefit obligations | 4.58 | % | | 4.17 | % | | 5.02 | % | Discount rate – interest costs | 3.88 |
| | 4.17 |
| | 5.02 |
| Discount rate – service costs | 4.98 |
| | 4.48 |
| | 5.02 |
| Expected long-term return on plan assets | 8.16 |
| | 8.20 |
| | 8.20 |
| Annual salary increase | 4.37 |
| | 3.59 |
| | 3.59 |
| Other postretirement benefit plans | | | | | | Discount rate – benefit obligations | 4.38 | % | | 4.04 | % | | 4.85 | % | Discount rate – interest costs | 3.66 |
| | 4.04 |
| | 4.85 |
| Discount rate – service costs | 4.85 |
| | 4.39 |
| | 4.85 |
| Expected long-term return on plan assets | 6.66 |
| | 6.97 |
| | 7.15 |
| Annual salary increase | 4.37 |
| | 3.59 |
| | 3.59 |
|
| | | | | | | Assumptions used to determine benefit obligations: | 2016 |
| 2015 | Pension plans |
|
|
| Discount rate | 4.40 | % |
| 4.67 | % | Annual salary increase | 4.37 |
|
| 4.46 |
| Other postretirement benefit plans |
|
|
| Discount rate | 4.23 | % |
| 4.51 | % | Annual salary increase | 4.37 |
|
| 4.46 |
|
|
Schedule of Health Care Cost Trend Rates |
The weighted average medical care cost trend rates used in measuring the APBO as of December 31, 2016 were as follows: | | | | | | | | | | Initial Cost Trend Rate | | Ultimate Cost Trend Rate | | Year That Ultimate Rate is Reached | Pre-65 | 6.50 | % | | 4.50 | % | | 2025 | Post-65 medical | 5.00 |
| | 4.50 |
| | 2025 | Post-65 prescription | 10.00 |
| | 4.50 |
| | 2025 |
|
Effect of 1% annual increase or decrease in assumed medical care cost on APBO and service and interest cost components |
An annual increase or decrease in the assumed medical care cost trend rate of 1% would affect the APBO and the service and interest cost components at December 31, 2016 as follows: | | | | | | | | | | 1 Percent Increase | | 1 Percent Decrease | | (in millions) | Benefit obligation | $ | 128 |
| | $ | 110 |
| Service and interest costs | 4 |
| | 3 |
|
|
Changes in projected benefit obligations and fair value of plan assets |
Changes in the projected benefit obligations and the fair value of plan assets during the plan years ended December 31, 2016 and 2015 were as follows: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Change in benefit obligation | | | | Benefit obligation at beginning of year | $ | 10,542 |
| | $ | 10,909 |
| Acquisitions | 1,244 |
| | — |
| Service cost | 262 |
| | 257 |
| Interest cost | 422 |
| | 445 |
| Benefits paid | (466 | ) | | (487 | ) | Actuarial (gain) loss | 381 |
| | (582 | ) | Balance at end of year | 12,385 |
| | 10,542 |
| Change in plan assets | | | | Fair value of plan assets at beginning of year | 9,234 |
| | 9,690 |
| Acquisitions | 837 |
| | — |
| Actual return (loss) on plan assets | 902 |
| | (14 | ) | Employer contributions | 1,076 |
| | 45 |
| Benefits paid | (466 | ) | | (487 | ) | Fair value of plan assets at end of year | 11,583 |
| | 9,234 |
| Accrued liability | $ | (802 | ) | | $ | (1,308 | ) |
|
Schedule of amounts recognized in other comprehensive income (loss) |
The components of OCI, along with the changes in the balance of net regulatory assets (liabilities), related to the other postretirement benefit plans for the plan years ended December 31, 2016 and 2015 are presented in the following table: | | | | | | | | | | Accumulated OCI | | Net Regulatory Assets (Liabilities) | | (in millions) | Balance at December 31, 2014 | $ | 8 |
| | $ | 366 |
| Net (gain) loss | — |
| | 33 |
| Change in prior service costs | — |
| | 33 |
| Reclassification adjustments: | | | | Amortization of prior service costs | — |
| | (4 | ) | Amortization of net gain (loss) | — |
| | (17 | ) | Total reclassification adjustments | — |
| | (21 | ) | Total change | — |
| | 45 |
| Balance at December 31, 2015 | $ | 8 |
| | $ | 411 |
| Net (gain) loss | (1 | ) | | (13 | ) | Reclassification adjustments: | | | | Amortization of prior service costs | — |
| | (6 | ) | Amortization of net gain (loss) | — |
| | (14 | ) | Total reclassification adjustments | — |
| | (20 | ) | Total change | (1 | ) | | (33 | ) | Balance at December 31, 2016 | $ | 7 |
| | $ | 378 |
|
|
Amounts related to defined benefit pension plans that had not yet been recognized in net periodic pension cost along with estimated amortization |
Presented below are the amounts included in accumulated OCI and regulatory assets at December 31, 2016 and 2015 related to the defined benefit pension plans that had not yet been recognized in net periodic pension cost along with the estimated amortization of such amounts for 2017. | | | | | | | | | | Prior Service Cost | | Net (Gain) Loss | | (in millions) | Balance at December 31, 2016: | | | | Accumulated OCI | $ | 4 |
| | $ | 96 |
| Regulatory assets | 51 |
| | 3,069 |
| Total | $ | 55 |
| | $ | 3,165 |
| Balance at December 31, 2015: | | | | Accumulated OCI | $ | 3 |
| | $ | 122 |
| Regulatory assets | 27 |
| | 2,971 |
| Total | $ | 30 |
| | $ | 3,093 |
| Estimated amortization in net periodic pension cost in 2017: | | | | Accumulated OCI | $ | 1 |
| | $ | 7 |
| Regulatory assets | 11 |
| | 155 |
| Total | $ | 12 |
| | $ | 162 |
|
|
Components of other comprehensive income along with changes in balances of regulatory assets and regulatory liabilities related to defined benefit pension plans |
The components of OCI and the changes in the balance of regulatory assets related to the defined benefit pension plans for the years ended December 31, 2016 and 2015 are presented in the following table: | | | | | | | | | | Accumulated OCI | | Regulatory Assets | | (in millions) | Balance at December 31, 2014 | $ | 134 |
| | $ | 3,073 |
| Net (gain) loss | 1 |
| | 155 |
| Reclassification adjustments: | | | | Amortization of prior service costs | (1 | ) | | (24 | ) | Amortization of net gain (loss) | (9 | ) | | (206 | ) | Total reclassification adjustments | (10 | ) | | (230 | ) | Total change | (9 | ) | | (75 | ) | Balance at December 31, 2015 | $ | 125 |
| | $ | 2,998 |
| Net (gain) loss | (20 | ) | | 243 |
| Change in prior service costs | 2 |
| | 37 |
| Reclassification adjustments: | | | | Amortization of prior service costs | (1 | ) | | (13 | ) | Amortization of net gain (loss) | (6 | ) | | (145 | ) | Total reclassification adjustments | (7 | ) | | (158 | ) | Total change | (25 | ) | | 122 |
| Balance at December 31, 2016 | $ | 100 |
| | $ | 3,120 |
|
|
Estimated pension benefit payments |
At December 31, 2016, estimated benefit payments were as follows: | | | | | | Benefit Payments | | (in millions) | 2017 | $ | 571 |
| 2018 | 593 |
| 2019 | 620 |
| 2020 | 646 |
| 2021 | 666 |
| 2022 to 2026 | 3,673 |
|
|
Changes in the accumulated postretirement benefit obligations (APBO) and in fair value of plan assets |
Changes in the APBO and in the fair value of plan assets during the plan years ended December 31, 2016 and 2015 were as follows: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Change in benefit obligation | | | | Benefit obligation at beginning of year | $ | 1,989 |
| | $ | 1,986 |
| Acquisitions | 338 |
| | — |
| Service cost | 22 |
| | 23 |
| Interest cost | 76 |
| | 78 |
| Benefits paid | (119 | ) | | (102 | ) | Actuarial (gain) loss | (16 | ) | | (38 | ) | Plan amendments | — |
| | 34 |
| Retiree drug subsidy | 7 |
| | 8 |
| Balance at end of year | 2,297 |
| | 1,989 |
| Change in plan assets | | | | Fair value of plan assets at beginning of year | 833 |
| | 900 |
| Acquisitions | 100 |
| | — |
| Actual return (loss) on plan assets | 58 |
| | (12 | ) | Employer contributions | 65 |
| | 39 |
| Benefits paid | (112 | ) | | (94 | ) | Fair value of plan assets at end of year | 944 |
| | 833 |
| Accrued liability | $ | (1,353 | ) | | $ | (1,156 | ) |
|
Amounts included in accumulated other comprehensive income and regulatory assets related to other postretirement benefit plans |
Presented below are the amounts included in accumulated OCI and net regulatory assets (liabilities) at December 31, 2016 and 2015 related to the other postretirement benefit plans that had not yet been recognized in net periodic other postretirement benefit cost along with the estimated amortization of such amounts for 2017. | | | | | | | | | | Prior Service Cost | | Net (Gain) Loss | | (in millions) | Balance at December 31, 2016: | | | | Accumulated OCI | $ | — |
| | $ | 7 |
| Net regulatory assets | 25 |
| | 353 |
| Total | $ | 25 |
| | $ | 360 |
| Balance at December 31, 2015: | | | | Accumulated OCI | $ | — |
| | $ | 8 |
| Net regulatory assets | 32 |
| | 379 |
| Total | $ | 32 |
| | $ | 387 |
| Estimated amortization as net periodic postretirement benefit cost in 2017: | | | | Net regulatory assets | $ | 6 |
| | $ | 13 |
|
|
Summary of estimation of future benefit payments and subsidy receipts based on assumptions used to measure accumulated benefit obligation for postretirement plans |
Estimated benefit payments are reduced by drug subsidy receipts expected as a result of the Medicare Prescription Drug, Improvement, and Modernization Act of 2003 as follows: | | | | | | | | | | | | | | Benefit Payments | | Subsidy Receipts | | Total | | (in millions) | 2017 | $ | 145 |
| | $ | (10 | ) | | $ | 135 |
| 2018 | 150 |
| | (11 | ) | | 139 |
| 2019 | 155 |
| | (12 | ) | | 143 |
| 2020 | 159 |
| | (13 | ) | | 146 |
| 2021 | 162 |
| | (14 | ) | | 148 |
| 2022 to 2026 | 823 |
| | (73 | ) | | 750 |
|
|
Pension plans |
|
Defined Benefit Plan Disclosure [Line Items] |
|
Amounts recognized in balance sheets related to benefit plans |
Amounts recognized in the balance sheets at December 31, 2016 and 2015 related to the Company's pension plans consist of the following: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Other regulatory assets, deferred | $ | 3,207 |
| | $ | 2,998 |
| Other current liabilities | (53 | ) | | (46 | ) | Employee benefit obligations | (749 | ) | | (1,262 | ) | Other regulatory liabilities, deferred | (87 | ) | | — |
| Accumulated OCI | 100 |
| | 125 |
|
|
Components of net periodic benefit cost |
Components of net periodic pension cost were as follows: | | | | | | | | | | | | | | 2016 | | 2015 | | 2014 | | (in millions) | Service cost | $ | 262 |
| | $ | 257 |
| | $ | 213 |
| Interest cost | 422 |
| | 445 |
| | 435 |
| Expected return on plan assets | (782 | ) | | (724 | ) | | (645 | ) | Recognized net (gain) loss | 150 |
| | 215 |
| | 110 |
| Net amortization | 14 |
| | 25 |
| | 26 |
| Net periodic pension cost | $ | 66 |
| | $ | 218 |
| | $ | 139 |
|
|
Other postretirement benefit plans |
|
Defined Benefit Plan Disclosure [Line Items] |
|
Amounts recognized in balance sheets related to benefit plans |
Amounts recognized in the balance sheets at December 31, 2016 and 2015 related to the Company's other postretirement benefit plans consist of the following: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Other regulatory assets, deferred | $ | 419 |
| | $ | 433 |
| Other current liabilities | (4 | ) | | (4 | ) | Employee benefit obligations | (1,349 | ) | | (1,152 | ) | Other regulatory liabilities, deferred | (41 | ) | | (22 | ) | Accumulated OCI | 7 |
| | 8 |
|
|
Components of net periodic benefit cost |
Components of the other postretirement benefit plans' net periodic cost were as follows: | | | | | | | | | | | | | | 2016 | | 2015 | | 2014 | | (in millions) | Service cost | $ | 22 |
| | $ | 23 |
| | $ | 21 |
| Interest cost | 76 |
| | 78 |
| | 79 |
| Expected return on plan assets | (60 | ) | | (58 | ) | | (59 | ) | Net amortization | 21 |
| | 21 |
| | 6 |
| Net periodic postretirement benefit cost | $ | 59 |
| | $ | 64 |
| | $ | 47 |
|
|
Fair values of benefit plan assets |
The fair values of Southern Company's (excluding Southern Company Gas) other postretirement benefit plan assets as of December 31, 2016 and 2015 are presented below. These fair value measurements exclude cash, receivables related to investment income, pending investment sales, and payables related to pending investment purchases. | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | | | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | Net Asset Value as a Practical Expedient | Total | Target Allocation | Actual Allocation | As of December 31, 2016: | (Level 1) | (Level 2) | (Level 3) | (NAV) | | (in millions) | | | Assets: | | | | | | | | Domestic equity(*) | $ | 118 |
| $ | 28 |
| $ | — |
| $ | — |
| $ | 146 |
| 39 | % | 40 | % | International equity(*) | 37 |
| 61 |
| — |
| — |
| 98 |
| 23 |
| 21 |
| Fixed income: | | | | | | 29 |
| 31 |
| U.S. Treasury, government, and agency bonds | — |
| 24 |
| — |
| — |
| 24 |
|
|
| Corporate bonds | — |
| 30 |
| — |
| — |
| 30 |
|
|
| Pooled funds | — |
| 49 |
| — |
| — |
| 49 |
|
|
| Cash equivalents and other | 41 |
| — |
| — |
| — |
| 41 |
|
|
| Trust-owned life insurance | — |
| 382 |
| — |
| — |
| 382 |
|
|
| Real estate investments | 11 |
| — |
| — |
| 35 |
| 46 |
| 5 |
| 5 |
| Special situations | — |
| — |
| — |
| 5 |
| 5 |
| 1 |
| 1 |
| Private equity | — |
| — |
| — |
| 17 |
| 17 |
| 3 |
| 2 |
| Total | $ | 207 |
| $ | 574 |
| $ | — |
| $ | 57 |
| $ | 838 |
| 100 | % | 100 | % |
| | (*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. Management believes that the portfolio is well-diversified with no significant concentrations of risk. |
| | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | | | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | Net Asset Value as a Practical Expedient | | Target Allocation | Actual Allocation | As of December 31, 2015: | (Level 1) | (Level 2) | (Level 3) | (NAV) | Total | | (in millions) | | | Assets: | | | | | | | | Domestic equity(a) | $ | 106 |
| $ | 52 |
| $ | — |
| $ | — |
| $ | 158 |
| 42 | % | 38 | % | International equity(a) | 40 |
| 63 |
| — |
| — |
| 103 |
| 21 |
| 23 |
| Fixed income: | | | | | | 28 |
| 30 |
| U.S. Treasury, government, and agency bonds | — |
| 22 |
| — |
| — |
| 22 |
|
|
| Mortgage- and asset-backed securities | — |
| 7 |
| — |
| — |
| 7 |
|
|
| Corporate bonds | — |
| 38 |
| — |
| — |
| 38 |
|
|
| Pooled funds | — |
| 42 |
| — |
| — |
| 42 |
|
|
| Cash equivalents and other | 11 |
| 9 |
| — |
| — |
| 20 |
|
|
| Trust-owned life insurance | — |
| 370 |
| — |
| — |
| 370 |
|
|
| Real estate investments | 11 |
| — |
| — |
| 40 |
| 51 |
| 5 |
| 6 |
| Special situations(b) | — |
| — |
| — |
| 5 |
| 5 |
| 1 |
| 1 |
| Private equity | — |
| — |
| — |
| 18 |
| 18 |
| 3 |
| 2 |
| Total | $ | 168 |
| $ | 603 |
| $ | — |
| $ | 63 |
| $ | 834 |
| 100 | % | 100 | % |
| | (a) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. Management believes that the portfolio is well-diversified with no significant concentrations of risk. |
| | (b) | The 2015 presentation above has been revised to separately reflect special situations, consistent with the 2016 presentation. |
|
Southern Company Gas [Member] |
|
Defined Benefit Plan Disclosure [Line Items] |
|
Weighted average rates assumed in actuarial calculations used to determine both benefit obligations as of measurement date and net periodic costs for pension and other postretirement benefit plans |
The weighted average rates assumed in the actuarial calculations used to determine both the net periodic costs for the pension and other postretirement benefit plans for the periods presented and the benefit obligations as of the measurement date are presented below. | | | | | | | | | | | | | | | Successor | | | Predecessor | | July 1, 2016 through December 31, | | | January 1, 2016 through June 30, | | Years Ended December 31, | Assumptions used to determine net periodic costs: | 2016 | | | 2016 | | 2015 | | 2014 | Pension plans | | | | | | | | | Discount rate – interest costs(a) | 3.21 | % | | | 4.00 | % | | 4.20 | % | | 5.00 | % | Discount rate – service costs(a) | 4.07 |
| | | 4.80 |
| | 4.20 |
| | 5.00 |
| Expected long-term return on plan assets | 7.75 |
| | | 7.80 |
| | 7.80 |
| | 7.80 |
| Annual salary increase | 3.50 |
| | | 3.70 |
| | 3.70 |
| | 3.70 |
| Pension band increase(b) | 2.00 |
| | | 2.00 |
| | 2.00 |
| | 2.00 |
| Other postretirement benefit plans | |
| | | | | | | | Discount rate – interest costs(a) | 2.84 | % | | | 3.60 | % | | 4.00 | % | | 4.70 | % | Discount rate – service costs(a) | 3.96 |
| | | 4.70 |
| | 4.00 |
| | 4.70 |
| Expected long-term return on plan assets | 5.93 |
| | | 6.60 |
| | 7.80 |
| | 7.80 |
| Annual salary increase | 3.50 |
| | | 3.70 |
| | 3.70 |
| | 3.70 |
|
| | (a) | Effective January 1, 2016, the Company uses a spot rate approach to estimate the service cost and interest cost components. Previously, the Company estimated these components using a single weighted average discount rate. |
| | (b) | Only applicable to Nicor Gas union employees. The pension bands for the former Nicor plan reflect the negotiated rates of 2.0% for each of 2016 and 2017, in accordance with a March 2014 union agreement. |
| | | | | | | | | Successor | | | Predecessor | Assumptions used to determine benefit obligations: | December 31, 2016 | | | December 31, 2015 | Pension plans | | | | | Discount rate | 4.39 | % | | | 4.6 | % | Annual salary increase | 3.50 |
| | | 3.7 |
| Pension band increase(*) | 2.00 |
| | | 2.0 |
| Other postretirement benefit plans | |
| | | | Discount rate | 4.15 | % | | | 4.4 | % | Annual salary increase | 3.50 |
| | | 3.7 |
|
| | (*) | Only applicable to Nicor Gas union employees. The pension bands for the former Nicor plan reflect the negotiated rates of 2.0% for each of 2016 and 2017, in accordance with a March 2014 union agreement. |
|
Schedule of Health Care Cost Trend Rates |
The weighted average medical care cost trend rates used in measuring the APBO as of December 31, 2016 were as follows: | | | | | | | | | | Initial Cost Trend Rate | | Ultimate Cost Trend Rate | | Year That Ultimate Rate is Reached | Pre-65 | 6.60 | % | | 4.50 | % | | 2038 | Post-65 medical | 8.40 |
| | 4.50 |
| | 2038 | Post-65 prescription | 8.40 |
| | 4.50 |
| | 2038 |
|
Effect of 1% annual increase or decrease in assumed medical care cost on APBO and service and interest cost components |
An annual increase or decrease in the assumed medical care cost trend rate of 1% would affect the APBO and the service and interest cost components as follows: | | | | | | | | | | 1 Percent Increase | | 1 Percent Decrease | | (in millions) | Successor – December 31, 2016 | | | | Benefit obligation | $ | 14 |
| | $ | 12 |
| Service and interest costs | — |
| | — |
|
|
Changes in projected benefit obligations and fair value of plan assets |
Changes in the projected benefit obligations and the fair value of plan assets for the successor period ended December 31, 2016 and for the predecessor periods ended June 30, 2016 and December 31, 2015 were as follows: | | | | | | | | | | | | | | | Successor | | | Predecessor | | July 1, 2016 through December 31, 2016 | | | January 1, 2016 through June 30, 2016 | | 2015 | | (in millions) | | | (in millions) | Change in benefit obligation | | | | | | | Benefit obligation at beginning of period | $ | 1,244 |
| | | $ | 1,067 |
| | $ | 1,098 |
| Service cost | 15 |
| | | 13 |
| | 28 |
| Interest cost | 20 |
| | | 21 |
| | 45 |
| Benefits paid | (31 | ) | | | (26 | ) | | (49 | ) | Actuarial loss (gain) | (115 | ) | | | 169 |
| | (55 | ) | Balance at end of period | 1,133 |
| | | 1,244 |
| | 1,067 |
| Change in plan assets | | | | | | | Fair value of plan assets at beginning of period | 837 |
| | | 847 |
| | 906 |
| Actual return (loss) on plan assets | 48 |
| | | 15 |
| | (12 | ) | Employer contributions | 129 |
| | | 1 |
| | 2 |
| Benefits paid | (31 | ) | | | (26 | ) | | (49 | ) | Fair value of plan assets at end of period | 983 |
| | | 837 |
| | 847 |
| Accrued liability | $ | 150 |
| | | $ | 407 |
| | $ | 220 |
|
|
Schedule of amounts recognized in other comprehensive income (loss) |
The components of OCI and the changes in the balance of regulatory assets related to the defined benefit pension plans for the successor period ended December 31, 2016 and for the predecessor periods ended June 30, 2016 and December 31, 2015 are presented in the following table: | | | | | | | | | | Accumulated OCI | | Regulatory Assets | | (in millions) | Predecessor – Balance at December 31, 2014: | $ | 301 |
| | $ | 76 |
| Net (gain) loss | — |
| | 22 |
| Reclassification adjustments: | | | | Amortization of prior service costs | 2 |
| | — |
| Amortization of net loss | (21 | ) | | (10 | ) | Total reclassification adjustments | (19 | ) | | (10 | ) | Total change | (19 | ) | | 12 |
| Predecessor – Balance at December 31, 2015: | $ | 282 |
| | $ | 88 |
| Reclassification adjustments: | | | | Amortization of prior service costs | 1 |
| | — |
| Amortization of net loss | (9 | ) | | (4 | ) | Total reclassification adjustments | (8 | ) | | (4 | ) | Total change | (8 | ) | | (4 | ) | Predecessor – Balance at June 30, 2016: | $ | 274 |
| | $ | 84 |
| | | | | | | | | Successor – Balance at July 1, 2016: | $ | — |
| | $ | 368 |
| Net (gain) loss | (43 | ) | | (87 | ) | Reclassification adjustments: | | | | Amortization of prior service costs | — |
| | 1 |
| Amortization of net loss | — |
| | (15 | ) | Total reclassification adjustments | — |
| | (14 | ) | Total change | (43 | ) | | (101 | ) | Successor – Balance at December 31, 2016: | $ | (43 | ) | | $ | 267 |
|
The components of OCI, along with the changes in the balance of regulatory assets (liabilities), related to the other postretirement benefit plans for the successor period ended December 31, 2016 and for the predecessor periods ended June 30, 2016 and December 31, 2015 are presented in the following table: | | | | | | | | | Accumulated OCI | Regulatory Assets | | (in millions) | Predecessor – Balance at December 31, 2014: | $ | 36 |
| $ | 39 |
| Net (gain) loss | 2 |
| (8 | ) | Reclassification adjustments: | | | Amortization of prior service costs | — |
| 2 |
| Amortization of net loss | (2 | ) | (3 | ) | Total reclassification adjustments | (2 | ) | (1 | ) | Total change | — |
| (9 | ) | Predecessor – Balance at December 31, 2015: | $ | 36 |
| $ | 30 |
| Reclassification adjustments: | | | Amortization of prior service costs | — |
| 1 |
| Amortization of net loss | (1 | ) | (1 | ) | Total reclassification adjustments | (1 | ) | — |
| Total change | (1 | ) | — |
| Predecessor – Balance at June 30, 2016: | $ | 35 |
| $ | 30 |
| | | | | | | Successor – Balance at July 1, 2016: | $ | — |
| $ | 77 |
| Net (gain) loss | (3 | ) | (23 | ) | Reclassification adjustments: | | | Amortization of prior service costs | — |
| 1 |
| Amortization of net loss | — |
| (3 | ) | Total reclassification adjustments | — |
| (2 | ) | Total change | (3 | ) | (25 | ) | Successor – Balance at December 31, 2016: | $ | (3 | ) | $ | 52 |
|
|
Components of net periodic benefit cost |
Components of net periodic pension costs for the periods presented were as follows: | | | | | | | | | | | | | | | | | | | Successor | | | Predecessor | | July 1, 2016 through December 31, | | | January 1, 2016 through June 30, | | Years Ended December 31, | | 2016 | | | 2016 | | 2015 | | 2014 | | (in millions) | | | (in millions) | Service cost | $ | 15 |
| | | $ | 13 |
| | $ | 28 |
| | $ | 24 |
| Interest cost | 20 |
| | | 21 |
| | 45 |
| | 47 |
| Expected return on plan assets | (35 | ) | | | (33 | ) | | (65 | ) | | (65 | ) | Amortization of regulatory assets | 13 |
| | | — |
| | — |
| | — |
| Amortization: | | | | | | | | | Prior service costs | — |
| | | (1 | ) | | (2 | ) | | (2 | ) | Net (gain)/loss | — |
| | | 13 |
| | 31 |
| | 22 |
| Net periodic pension cost | $ | 13 |
| | | $ | 13 |
| | $ | 37 |
| | $ | 26 |
|
|
Changes in the accumulated postretirement benefit obligations (APBO) and in fair value of plan assets |
Changes in the APBO and the fair value of plan assets for the successor period ended December 31, 2016 and for the predecessor periods ended June 30, 2016 and December 31, 2015 were as follows: | | | | | | | | | | | | | | | Successor | | | Predecessor | | July 1, 2016 through December 31, 2016 | | | January 1, 2016 through June 30, 2016 | | 2015 | | (in millions) | | | (in millions) | Change in benefit obligation | | | | | | | Benefit obligation at beginning of period | $ | 338 |
| | | $ | 318 |
| | $ | 334 |
| Service cost | 1 |
| | | 1 |
| | 2 |
| Interest cost | 5 |
| | | 5 |
| | 13 |
| Benefits paid | (11 | ) | | | (11 | ) | | (20 | ) | Actuarial loss (gain) | (26 | ) | | | 24 |
| | (13 | ) | Retiree drug subsidy | — |
| | | — |
| | 1 |
| Employee contributions | 1 |
| | | 1 |
| | 1 |
| Balance at end of period | 308 |
| | | 338 |
| | 318 |
| Change in plan assets | | | | | | | Fair value of plan assets at beginning of period | 100 |
| | | 99 |
| | 99 |
| Actual return (loss) on plan assets | 4 |
| | | 1 |
| | 1 |
| Employee contributions | 1 |
| | | 1 |
| | 1 |
| Employer contributions | 11 |
| | | 10 |
| | 17 |
| Benefits paid | (11 | ) | | | (11 | ) | | (20 | ) | Retiree drug subsidy | — |
| | | — |
| | 1 |
| Fair value of plan assets at end of year | 105 |
| | | 100 |
| | 99 |
| Accrued liability | $ | 203 |
| | | $ | 238 |
| | $ | 219 |
|
|
Amounts included in accumulated other comprehensive income and regulatory assets related to other postretirement benefit plans |
Presented below are the amounts included in accumulated OCI and regulatory assets at December 31, 2016 and 2015 related to the defined benefit pension plans that had not yet been recognized in net periodic pension cost along with the estimated amortization of such amounts for 2017. | | | | | | | | | Prior Service Cost | Net (Gain) Loss | | (in millions) | Successor – Balance at December 31, 2016: | | | Accumulated OCI | $ | — |
| $ | (43 | ) | Regulatory assets (liabilities) | (2 | ) | 269 |
| Total | $ | (2 | ) | $ | 226 |
| | | | Predecessor – Balance at December 31, 2015: | | | Accumulated OCI | $ | (4 | ) | $ | 286 |
| Regulatory assets | — |
| 88 |
| Total | $ | (4 | ) | $ | 374 |
| Estimated amortization in net periodic cost in 2017: | | | Regulatory assets (liabilities) | $ | 1 |
| $ | (21 | ) |
Presented below are the amounts included in accumulated OCI and regulatory assets at December 31, 2016 and 2015 related to the other postretirement benefit plans that had not yet been recognized in net periodic other postretirement benefit cost. The estimated amortization of such amounts for 2017 is immaterial. | | | | | | | | | Prior Service Cost | Net (Gain) Loss | | (in millions) | Successor – Balance at December 31, 2016: | | | Accumulated OCI | $ | — |
| $ | (3 | ) | Regulatory assets (liabilities) | (12 | ) | 64 |
| Total | $ | (12 | ) | $ | 61 |
| | | | Predecessor – Balance at December 31, 2015: | | | Accumulated OCI | $ | — |
| $ | 36 |
| Regulatory assets (liabilities) | (15 | ) | 45 |
| Total | $ | (15 | ) | $ | 81 |
|
|
Fair values of benefit plan assets |
For 2016, special situations (absolute return and hedge funds) investment assets are presented in the tables below based on the nature of the investment. | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | Net Asset Value as a Practical Expedient | Total | As of December 31, 2016: | (Level 1) | (Level 2) | (Level 3) | (NAV) | | (in millions) | Assets: | | | | | | Domestic equity(*) | $ | 3 |
| $ | 58 |
| $ | — |
| $ | — |
| $ | 61 |
| International equity(*) | — |
| 18 |
| — |
| — |
| 18 |
| Fixed income: | | | | |
|
| Pooled funds | — |
| 23 |
| — |
| — |
| 23 |
| Cash equivalents and other | 1 |
| — |
| — |
| 2 |
| 3 |
| Total | $ | 4 |
| $ | 99 |
| $ | — |
| $ | 2 |
| $ | 105 |
|
| | (*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. Management believes that the portfolio is well-diversified with no significant concentrations of risk. |
These fair values exclude cash, receivables related to investment income and pending investment sales, and payables related to pending investment purchases. | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | | | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | Net Asset Value as a Practical Expedient | | Target Allocation | Actual Allocation | As of December 31, 2016: | (Level 1) | (Level 2) | (Level 3) | (NAV) | Total | | (in millions) | | | Assets: | | | | | | | | Domestic equity(*) | $ | 2,010 |
| $ | 927 |
| $ | — |
| $ | — |
| $ | 2,937 |
| 26 | % | 29 | % | International equity(*) | 1,231 |
| 1,110 |
| — |
| — |
| 2,341 |
| 25 |
| 22 |
| Fixed income: | | | | | | 23 |
| 29 |
| U.S. Treasury, government, and agency bonds | — |
| 588 |
| — |
| — |
| 588 |
|
|
| Mortgage- and asset-backed securities | — |
| 13 |
| — |
| — |
| 13 |
|
|
| Corporate bonds | — |
| 991 |
| — |
| — |
| 991 |
|
|
| Pooled funds | — |
| 524 |
| — |
| — |
| 524 |
|
|
| Cash equivalents and other | 996 |
| 2 |
| — |
| — |
| 998 |
|
|
| Real estate investments | 310 |
| — |
| — |
| 1,152 |
| 1,462 |
| 14 |
| 13 |
| Special situations | — |
| — |
|
|
| 180 |
| 180 |
| 3 |
| 2 |
| Private equity | — |
| — |
| — |
| 549 |
| 549 |
| 9 |
| 5 |
| Total | $ | 4,547 |
| $ | 4,155 |
| $ | — |
| $ | 1,881 |
| $ | 10,583 |
| 100 | % | 100 | % |
| | (*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. Management believes that the portfolio is well-diversified with no significant concentrations of risk. |
| | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | | | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | Net Asset Value as a Practical Expedient | | Target Allocation | Actual Allocation | As of December 31, 2015: | (Level 1) | (Level 2) | (Level 3) | (NAV) | Total | | (in millions) | | | Assets: | | | | | | | | Domestic equity(a) | $ | 1,632 |
| $ | 681 |
| $ | — |
| $ | — |
| $ | 2,313 |
| 26 | % | 30 | % | International equity(a) | 1,190 |
| 962 |
| — |
| — |
| 2,152 |
| 25 |
| 23 |
| Fixed income: | | | | | | 23 |
| 23 |
| U.S. Treasury, government, and agency bonds | — |
| 454 |
| — |
| — |
| 454 |
|
|
| Mortgage- and asset-backed securities | — |
| 199 |
| — |
| — |
| 199 |
|
|
| Corporate bonds | — |
| 1,140 |
| — |
| — |
| 1,140 |
|
|
| Pooled funds | — |
| 500 |
| — |
| — |
| 500 |
|
|
| Cash equivalents and other | — |
| 145 |
| — |
| — |
| 145 |
|
|
| Real estate investments | 299 |
| — |
| — |
| 1,185 |
| 1,484 |
| 14 |
| 16 |
| Special situations(b) | — |
| — |
| — |
| 160 |
| 160 |
| 3 |
| 2 |
| Private equity | — |
| — |
| — |
| 536 |
| 536 |
| 9 |
| 6 |
| Total | $ | 3,121 |
| $ | 4,081 |
| $ | — |
| $ | 1,881 |
| $ | 9,083 |
| 100 | % | 100 | % | Liabilities: | | | | | | | | Derivatives | $ | (1 | ) | $ | — |
| $ | — |
| $ | — |
| $ | (1 | ) |
|
| Total | $ | 3,120 |
| $ | 4,081 |
| $ | — |
| $ | 1,881 |
| $ | 9,082 |
| 100 | % | 100 | % |
| | (a) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. Management believes that the portfolio is well-diversified with no significant concentrations of risk. |
| | (b) | The 2015 presentation above has been revised to separately reflect special situations, consistent with the 2016 presentation. |
The fair values of Southern Company Gas' pension plan assets for the period ended December 31, 2016 are presented below. The fair value measurements exclude cash, receivables related to investment income, pending investment sales, and payables related to pending investment purchases. For 2016, special situations (absolute return and hedge funds) investment assets are presented in the tables below based on the nature of the investment. | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | Net Asset Value as a Practical Expedient | | As of December 31, 2016: | (Level 1) | (Level 2) | (Level 3) | (NAV) | Total | | (in millions) | Assets: | | | | | | Domestic equity(*) | $ | 142 |
| $ | 343 |
| $ | — |
| $ | — |
| $ | 485 |
| International equity(*) | — |
| 185 |
| — |
| — |
| 185 |
| Fixed income: | | | | | | U.S. Treasury, government, and agency bonds | — |
| 85 |
| — |
| — |
| 85 |
| Corporate bonds | — |
| 41 |
| — |
| — |
| 41 |
| Pooled funds | — |
| 66 |
| — |
| — |
| 66 |
| Cash equivalents and other | 12 |
| 5 |
| — |
| 83 |
| 100 |
| Real estate investments | 4 |
| — |
| — |
| 15 |
| 19 |
| Private equity | — |
| — |
| — |
| 2 |
| 2 |
| Total | $ | 158 |
| $ | 725 |
| $ | — |
| $ | 100 |
| $ | 983 |
|
| | (*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. Management believes that the portfolio is well-diversified with no significant concentrations of risk. |
The fair values of pension plan assets as of December 31, 2016 and 2015 are presented below. These fair value measurements exclude cash, receivables related to investment income, pending investments sales, and payables related to pending investment purchases. For 2016, special situations (absolute return and hedge funds) investment assets are presented in the table below based on the nature of the investment. | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs | | Net Asset Value as a Practical Expedient | | | Successor – As of December 31, 2016 | (Level 1) | | (Level 2) | | (Level 3) | | (NAV) | | Total | | (in millions) | Assets: | | | | | | | | | | Domestic equity(*) | $ | 142 |
| | $ | 343 |
| | $ | — |
| | $ | — |
| | $ | 485 |
| International equity(*) | — |
| | 185 |
| | — |
| | — |
| | 185 |
| Fixed income: | | | | | | | | | | U.S. Treasury, government, and agency bonds | — |
| | 85 |
| | — |
| | — |
| | 85 |
| Corporate bonds | — |
| | 41 |
| | — |
| | — |
| | 41 |
| Pooled funds | — |
| | 66 |
| | — |
| | — |
| | 66 |
| Cash equivalents and other | 12 |
| | 5 |
| | — |
| | 83 |
| | 100 |
| Real estate investments | 4 |
| | — |
| | — |
| | 15 |
| | 19 |
| Private equity | — |
| | — |
| | — |
| | 2 |
| | 2 |
| Total | $ | 158 |
| | $ | 725 |
| | $ | — |
| | $ | 100 |
| | $ | 983 |
|
| | (*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. Management believes that the portfolio is well-diversified with no significant concentrations of risk. |
| | | | | | | | | | | | | | | | | | | | | | | Predecessor – As of December 31, 2015 | | | Pension plans (a) | In millions | | Level 1 | | Level 2 | | Level 3 | | Total | | % of total | Cash | | $ | 4 |
| | $ | — |
| | $ | — |
| | $ | 4 |
| | — | % | Equity securities: | | | | | | | | | | | U.S. large cap(b) | | $ | 75 |
| | $ | 199 |
| | $ | — |
| | $ | 274 |
| | 32 | % | U.S. small cap(b) | | 57 |
| | 24 |
| | — |
| | 81 |
| | 9 | % | International companies(c) | | — |
| | 125 |
| | — |
| | 125 |
| | 15 | % | Emerging markets(d) | | — |
| | 28 |
| | — |
| | 28 |
| | 3 | % | Total equity securities | | $ | 132 |
| | $ | 376 |
| | $ | — |
| | $ | 508 |
| | 59 | % | Fixed income securities: | | | | | | | | | | | Corporate bonds(e) | | $ | — |
| | $ | 91 |
| | $ | — |
| | $ | 91 |
| | 11 | % | Other (or gov't/muni bonds) | | — |
| | 151 |
| | — |
| | 151 |
| | 18 | % | Total fixed income securities | | $ | — |
| | $ | 242 |
| | $ | — |
| | $ | 242 |
| | 29 | % | Other types of investments: | | | | | | | | | | | Global hedged equity(f) | | $ | — |
| | $ | — |
| | $ | 40 |
| | $ | 40 |
| | 5 | % | Absolute return(g) | | — |
| | — |
| | 42 |
| | 42 |
| | 5 | % | Private capital(h) | | — |
| | — |
| | 20 |
| | 20 |
| | 2 | % | Total other investments | | $ | — |
| | $ | — |
| | $ | 102 |
| | $ | 102 |
| | 12 | % | Total assets at fair value | | $ | 136 |
| | $ | 618 |
| | $ | 102 |
| | $ | 856 |
| | 100 | % | % of fair value hierarchy | | 16 | % | | 72 | % | | 12 | % | | 100 | % | | |
|
| | (a) | Includes $9 million at December 31, 2015 of medical benefit (health and welfare) component for 401(h) accounts to fund a portion of the other retirement benefits. |
| | (b) | Includes funds that invest primarily in U.S. common stocks. |
| | (c) | Includes funds that invest primarily in foreign equity and equity-related securities. |
| | (d) | Includes funds that invest primarily in common stocks of emerging markets. |
| | (e) | Includes funds that invest primarily in investment grade debt and fixed income securities. |
| | (f) | Includes funds that invest in limited/general partnerships, managed accounts, and other investment entities issued by non-traditional firms or "hedge funds." |
| | (g) | Includes funds that invest primarily in investment vehicles and commodity pools as a "fund of funds." |
| | (h) | Includes funds that invest in private equity and small buyout funds, partnership investments, direct investments, secondary investments, directly/indirectly in real estate and may invest in equity securities of real estate related companies, real estate mortgage loans, and real estate mezzanine loans. |
The fair values of other postretirement benefit plan assets as of December 31, 2016 and 2015 are presented below. These fair value measurements exclude cash, receivables related to investment income, pending investments sales, and payables related to pending investment purchases. For 2016, special situations (absolute return and hedge funds) investment assets are presented in the table below based on the nature of the investment. | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs | | Net Asset Value as a Practical Expedient | | | Successor – As of December 31, 2016 | (Level 1) | | (Level 2) | | (Level 3) | | (NAV) | | Total | | (in millions) | Assets: | | | | | | | | | | Domestic equity(*) | $ | 3 |
| | $ | 58 |
| | $ | — |
| | $ | — |
| | $ | 61 |
| International equity(*) | — |
| | 18 |
| | — |
| | — |
| | 18 |
| Fixed income: | | | | | | | | |
|
| Pooled funds | — |
| | 23 |
| | — |
| | — |
| | 23 |
| Cash equivalents and other | 1 |
| | — |
| | — |
| | 2 |
| | 3 |
| Total | $ | 4 |
| | $ | 99 |
| | $ | — |
| | $ | 2 |
| | $ | 105 |
|
| | (*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. Management believes that the portfolio is well-diversified with no significant concentrations of risk. |
| | | | | | | | | | | | | | | | | | | | | | | Predecessor – As of December 31, 2015 | | | Welfare plans | In millions | | Level 1 | | Level 2 | | Level 3 | | Total | | % of total | Cash | | $ | 1 |
| | $ | — |
| | $ | — |
| | $ | 1 |
| | 1 | % | Equity securities: | | | | | | | | | | | U.S. large cap(a) | | $ | — |
| | $ | 52 |
| | $ | — |
| | $ | 52 |
| | 58 | % | U.S. small cap(a) | | — |
| | — |
| | — |
| | — |
| | — | % | International companies(b) | | — |
| | 15 |
| | — |
| | 15 |
| | 17 | % | Emerging markets(c) | | — |
| | — |
| | — |
| | — |
| | — | % | Total equity securities | | $ | — |
| | $ | 67 |
| | $ | — |
| | $ | 67 |
| | 75 | % | Fixed income securities: | | | | | | | | | | | Corporate bonds(d) | | $ | — |
| | $ | 22 |
| | $ | — |
| | $ | 22 |
| | 24 | % | Other (or gov't/muni bonds) | | — |
| | — |
| | — |
| | — |
| | — | % | Total fixed income securities | | $ | — |
| | $ | 22 |
| | $ | — |
| | $ | 22 |
| | 24 | % | Other types of investments: | | | | | | | | | | | Global hedged equity(e) | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | — | % | Absolute return(f) | | — |
| | — |
| | — |
| | — |
| | — | % | Private capital(g) | | — |
| | — |
| | — |
| | — |
| | — | % | Total other investments | | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | — | % | Total assets at fair value | | $ | 1 |
| | $ | 89 |
| | $ | — |
| | $ | 90 |
| | 100 | % | % of fair value hierarchy | | 1 | % | | 99 | % | | — | % | | 100 | % | | |
| | (a) | Includes funds that invest primarily in U.S. common stocks. |
| | (b) | Includes funds that invest primarily in foreign equity and equity-related securities. |
| | (c) | Includes funds that invest primarily in common stocks of emerging markets. |
| | (d) | Includes funds that invest primarily in investment grade debt and fixed income securities. |
| | (e) | Includes funds that invest in limited/general partnerships, managed accounts, and other investment entities issued by non-traditional firms or "hedge funds." |
| | (f) | Includes funds that invest primarily in investment vehicles and commodity pools as a "fund of funds." |
| | (g) | Includes funds that invest in private equity and small buyout funds, partnership investments, direct investments, secondary investments, directly/indirectly in real estate and may invest in equity securities of real estate related companies, real estate mortgage loans, and real estate mezzanine loans. |
|
Southern Company Gas [Member] | Pension plans |
|
Defined Benefit Plan Disclosure [Line Items] |
|
Amounts recognized in balance sheets related to benefit plans |
Amounts recognized in the consolidated balance sheets at December 31, 2016 and 2015 related to the Company's pension plans consist of the following: | | | | | | | | | | | Successor | | | Predecessor | | 2016 | | | 2015 | | (in millions) | | | (in millions) | Other regulatory assets, deferred | $ | 267 |
| | | $ | 88 |
| Other deferred charges and assets | 58 |
| | | 78 |
| Other current liabilities | (2 | ) | | | (4 | ) | Employee benefit obligations | (206 | ) | | | (294 | ) |
|
Estimated pension benefit payments |
At December 31, 2016, estimated benefit payments were as follows: | | | | | | Benefit Payments | | (in millions) | 2017 | $ | 71 |
| 2018 | 72 |
| 2019 | 73 |
| 2020 | 74 |
| 2021 | 74 |
| 2022 to 2026 | 363 |
|
|
Southern Company Gas [Member] | Other postretirement benefit plans |
|
Defined Benefit Plan Disclosure [Line Items] |
|
Amounts recognized in balance sheets related to benefit plans |
Amounts recognized in the consolidated balance sheets at December 31, 2016 and 2015 related to the Company's other postretirement benefit plans consist of the following: | | | | | | | | | | | Successor | | | Predecessor | | 2016 | | | 2015 | | (in millions) | | | (in millions) | Other regulatory assets, deferred | $ | 52 |
|
| | $ | 30 |
| Employee benefit obligations | (203 | ) | | | (219 | ) |
|
Components of net periodic benefit cost |
Components of the other postretirement benefit plans' net periodic cost for the periods presented were as follows: | | | | | | | | | | | | | | | | | | | Successor | | | Predecessor | | July 1, 2016 through December 31, | | | January 1, 2016 through June 30, | | Years Ended December 31, | | 2016 | | | 2016 | | 2015 | | 2014 | | (in millions) | | | (in millions) | Service cost | $ | 1 |
| | | $ | 1 |
| | $ | 2 |
| | $ | 2 |
| Interest cost | 5 |
| | | 5 |
| | 13 |
| | 15 |
| Expected return on plan assets | (3 | ) | | | (3 | ) | | (7 | ) | | (7 | ) | Amortization of regulatory assets | 2 |
| | | — |
| | — |
| | — |
| Amortization: | | | | | | | | | Prior service costs | — |
| | | (1 | ) | | (3 | ) | | (3 | ) | Net (gain)/loss | — |
| | | 2 |
| | 6 |
| | 6 |
| Net periodic postretirement benefit cost | $ | 5 |
| | | $ | 4 |
| | $ | 11 |
| | $ | 13 |
|
|
Estimated pension benefit payments |
Future benefit payments, including prescription drug benefits, reflect expected future service and are estimated based on assumptions used to measure the APBO for the other postretirement benefit plans. At December 31, 2016, estimated benefit payments were as follows: | | | | | | Benefit Payments | | (in millions) | 2017 | $ | 20 |
| 2018 | 20 |
| 2019 | 21 |
| 2020 | 22 |
| 2021 | 22 |
| 2022 to 2026 | 111 |
|
|
Alabama Power [Member] |
|
Defined Benefit Plan Disclosure [Line Items] |
|
Weighted average rates assumed in actuarial calculations used to determine both benefit obligations as of measurement date and net periodic costs for pension and other postretirement benefit plans |
The weighted average rates assumed in the actuarial calculations used to determine both the net periodic costs for the pension and other postretirement benefit plans for the following year and the benefit obligations as of the measurement date are presented below. | | | | | | | | | | Assumptions used to determine net periodic costs: | 2016 | | 2015 | | 2014 | Pension plans | | | | | | Discount rate – benefit obligations | 4.67 | % | | 4.18 | % | | 5.02 | % | Discount rate – interest costs | 3.90 |
| | 4.18 |
| | 5.02 |
| Discount rate – service costs | 5.07 |
| | 4.49 |
| | 5.02 |
| Expected long-term return on plan assets | 8.20 |
| | 8.20 |
| | 8.20 |
| Annual salary increase | 4.46 |
| | 3.59 |
| | 3.59 |
| Other postretirement benefit plans | | | | | | Discount rate – benefit obligations | 4.51 | % | | 4.04 | % | | 4.86 | % | Discount rate – interest costs | 3.69 |
| | 4.04 |
| | 4.86 |
| Discount rate – service costs | 4.96 |
| | 4.40 |
| | 4.86 |
| Expected long-term return on plan assets | 6.83 |
| | 7.17 |
| | 7.34 |
| Annual salary increase | 4.46 |
| | 3.59 |
| | 3.59 |
|
| | | | | | | Assumptions used to determine benefit obligations: | 2016 | | 2015 | Pension plans | | | | Discount rate | 4.44 | % | | 4.67 | % | Annual salary increase | 4.46 |
| | 4.46 |
| Other postretirement benefit plans | | | | Discount rate | 4.27 | % | | 4.51 | % | Annual salary increase | 4.46 |
| | 4.46 |
|
|
Schedule of Health Care Cost Trend Rates |
The weighted average medical care cost trend rates used in measuring the APBO as of December 31, 2016 were as follows: | | | | | | | | | | Initial Cost Trend Rate | | Ultimate Cost Trend Rate | | Year That Ultimate Rate is Reached | Pre-65 | 6.50 | % | | 4.50 | % | | 2025 | Post-65 medical | 5.00 |
| | 4.50 |
| | 2025 | Post-65 prescription | 10.00 |
| | 4.50 |
| | 2025 |
|
Effect of 1% annual increase or decrease in assumed medical care cost on APBO and service and interest cost components |
An annual increase or decrease in the assumed medical care cost trend rate of 1% would affect the APBO and the service and interest cost components at December 31, 2016 as follows: | | | | | | | | | | 1 Percent Increase | | 1 Percent Decrease | | (in millions) | Benefit obligation | $ | 28 |
| | $ | 24 |
| Service and interest costs | 1 |
| | 1 |
|
|
Changes in projected benefit obligations and fair value of plan assets |
Changes in the projected benefit obligations and the fair value of plan assets during the plan years ended December 31, 2016 and 2015 were as follows: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Change in benefit obligation | | | | Benefit obligation at beginning of year | $ | 2,506 |
| | $ | 2,592 |
| Service cost | 57 |
| | 59 |
| Interest cost | 95 |
| | 106 |
| Benefits paid | (109 | ) | | (120 | ) | Actuarial (gain) loss | 114 |
| | (131 | ) | Balance at end of year | 2,663 |
| | 2,506 |
| Change in plan assets | | | | Fair value of plan assets at beginning of year | 2,279 |
| | 2,396 |
| Actual return (loss) on plan assets | 206 |
| | (9 | ) | Employer contributions | 141 |
| | 12 |
| Benefits paid | (109 | ) | | (120 | ) | Fair value of plan assets at end of year | 2,517 |
| | 2,279 |
| Accrued liability | $ | (146 | ) | | $ | (227 | ) |
|
Amounts recognized in balance sheets related to benefit plans |
Amounts recognized in the balance sheets at December 31, 2016 and 2015 related to the Company's pension plans consist of the following: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Other regulatory assets, deferred | $ | 870 |
| | $ | 822 |
| Other current liabilities | (12 | ) | | (11 | ) | Employee benefit obligations | (134 | ) | | (216 | ) |
Amounts recognized in the balance sheets at December 31, 2016 and 2015 related to the Company's other postretirement benefit plans consist of the following: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Other regulatory assets, deferred | $ | 86 |
| | $ | 95 |
| Other regulatory liabilities, deferred | (10 | ) | | (13 | ) | Employee benefit obligations | (134 | ) | | (142 | ) |
|
Amounts related to defined benefit pension plans that had not yet been recognized in net periodic pension cost along with estimated amortization |
Presented below are the amounts included in net regulatory assets (liabilities) at December 31, 2016 and 2015 related to the other postretirement benefit plans that had not yet been recognized in net periodic other postretirement benefit cost along with the estimated amortization of such amounts for 2017. | | | | | | | | | | | | | | 2016 | | 2015 | | Estimated Amortization in 2017 | | (in millions) | Prior service cost | $ | 15 |
| | $ | 19 |
| | $ | 4 |
| Net (gain) loss | 61 |
| | 63 |
| | 1 |
| Net regulatory assets | $ | 76 |
| | $ | 82 |
| | |
Presented below are the amounts included in regulatory assets at December 31, 2016 and 2015 related to the defined benefit pension plans that had not yet been recognized in net periodic pension cost along with the estimated amortization of such amounts for 2017. | | | | | | | | | | | | | | 2016 | | 2015 | | Estimated Amortization in 2017 | | (in millions) | Prior service cost | $ | 10 |
| | $ | 6 |
| | $ | 3 |
| Net (gain) loss | 860 |
| | 816 |
| | 42 |
| Regulatory assets | $ | 870 |
| | $ | 822 |
| | |
|
Components of other comprehensive income along with changes in balances of regulatory assets and regulatory liabilities related to defined benefit pension plans |
The changes in the balance of net regulatory assets (liabilities) related to the other postretirement benefit plans for the plan years ended December 31, 2016 and 2015 are presented in the following table: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Net regulatory assets (liabilities): | | | | Beginning balance | $ | 82 |
| | $ | 54 |
| Net (gain) loss | — |
| | 25 |
| Change in prior service costs | — |
| | 8 |
| Reclassification adjustments: | | | | Amortization of prior service costs | (4 | ) | | (3 | ) | Amortization of net gain (loss) | (2 | ) | | (2 | ) | Total reclassification adjustments | (6 | ) | | (5 | ) | Total change | (6 | ) | | 28 |
| Ending balance | $ | 76 |
| | $ | 82 |
|
The changes in the balance of regulatory assets related to the defined benefit pension plans for the years ended December 31, 2016 and 2015 are presented in the following table: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Regulatory assets: | | | | Beginning balance | $ | 822 |
| | $ | 827 |
| Net (gain) loss | 84 |
| | 56 |
| Change in prior service costs | 7 |
| | — |
| Reclassification adjustments: | | | | Amortization of prior service costs | (3 | ) | | (6 | ) | Amortization of net gain (loss) | (40 | ) | | (55 | ) | Total reclassification adjustments | (43 | ) | | (61 | ) | Total change | 48 |
| | (5 | ) | Ending balance | $ | 870 |
| | $ | 822 |
|
|
Components of net periodic benefit cost |
Components of the other postretirement benefit plans' net periodic cost were as follows: | | | | | | | | | | | | | | 2016 | | 2015 | | 2014 | | (in millions) | Service cost | $ | 5 |
| | $ | 6 |
| | $ | 5 |
| Interest cost | 18 |
| | 20 |
| | 20 |
| Expected return on plan assets | (25 | ) | | (26 | ) | | (25 | ) | Net amortization | 6 |
| | 5 |
| | 4 |
| Net periodic postretirement benefit cost | $ | 4 |
| | $ | 5 |
| | $ | 4 |
|
Components of net periodic pension cost were as follows: | | | | | | | | | | | | | | 2016 | | 2015 | | 2014 | | (in millions) | Service cost | $ | 57 |
| | $ | 59 |
| | $ | 48 |
| Interest cost | 95 |
| | 106 |
| | 103 |
| Expected return on plan assets | (184 | ) | | (178 | ) | | (168 | ) | Recognized net (gain) loss | 40 |
| | 55 |
| | 31 |
| Net amortization | 3 |
| | 6 |
| | 7 |
| Net periodic pension cost | $ | 11 |
| | $ | 48 |
| | $ | 21 |
|
|
Estimated pension benefit payments |
At December 31, 2016, estimated benefit payments were as follows: | | | | | | Benefit Payments | | (in millions) | 2017 | $ | 122 |
| 2018 | 127 |
| 2019 | 132 |
| 2020 | 137 |
| 2021 | 142 |
| 2022 to 2026 | 777 |
|
Future benefit payments, including prescription drug benefits, reflect expected future service and are estimated based on assumptions used to measure the APBO for the other postretirement benefit plans. Estimated benefit payments are reduced by drug subsidy receipts expected as a result of the Medicare Prescription Drug, Improvement, and Modernization Act of 2003 as follows: | | | | | | | | | | | | | | Benefit Payments | | Subsidy Receipts | | Total | | (in millions) | 2017 | $ | 32 |
| | $ | (3 | ) | | $ | 29 |
| 2018 | 33 |
| | (3 | ) | | 30 |
| 2019 | 34 |
| | (4 | ) | | 30 |
| 2020 | 35 |
| | (4 | ) | | 31 |
| 2021 | 36 |
| | (4 | ) | | 32 |
| 2022 to 2026 | 183 |
| | (22 | ) | | 161 |
|
|
Changes in the accumulated postretirement benefit obligations (APBO) and in fair value of plan assets |
Changes in the APBO and in the fair value of plan assets during the plan years ended December 31, 2016 and 2015 were as follows: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Change in benefit obligation | | | | Benefit obligation at beginning of year | $ | 505 |
| | $ | 503 |
| Service cost | 5 |
| | 6 |
| Interest cost | 18 |
| | 20 |
| Benefits paid | (28 | ) | | (27 | ) | Actuarial (gain) loss | (1 | ) | | (7 | ) | Plan amendment | — |
| | 7 |
| Retiree drug subsidy | 2 |
| | 3 |
| Balance at end of year | 501 |
| | 505 |
| Change in plan assets | | | | Fair value of plan assets at beginning of year | 363 |
| | 392 |
| Actual return (loss) on plan assets | 23 |
| | (6 | ) | Employer contributions | 7 |
| | 1 |
| Benefits paid | (26 | ) | | (24 | ) | Fair value of plan assets at end of year | 367 |
| | 363 |
| Accrued liability | $ | (134 | ) | | $ | (142 | ) |
|
Composition of benefit plan assets along with targeted mix of assets |
The composition of the Company's pension plan and other postretirement benefit plan assets as of December 31, 2016 and 2015, along with the targeted mix of assets for each plan, is presented below: | | | | | | | | | | | Target | | 2016 | | 2015 | Pension plan assets: | | | | | | Domestic equity | 26 | % | | 29 | % | | 30 | % | International equity | 25 |
| | 22 |
| | 23 |
| Fixed income | 23 |
| | 29 |
| | 23 |
| Special situations | 3 |
| | 2 |
| | 2 |
| Real estate investments | 14 |
| | 13 |
| | 16 |
| Private equity | 9 |
| | 5 |
| | 6 |
| Total | 100 | % | | 100 | % | | 100 | % | Other postretirement benefit plan assets: | | | | | | Domestic equity | 46 | % | | 44 | % | | 45 | % | International equity | 22 |
| | 20 |
| | 20 |
| Domestic fixed income | 24 |
| | 29 |
| | 27 |
| Special situations | 1 |
| | 1 |
| | 1 |
| Real estate investments | 4 |
| | 4 |
| | 5 |
| Private equity | 3 |
| | 2 |
| | 2 |
| Total | 100 | % | | 100 | % | | 100 | % |
|
Fair values of benefit plan assets |
The fair values of pension plan assets as of December 31, 2016 and 2015 are presented below. These fair value measurements exclude cash, receivables related to investment income, pending investments sales, and payables related to pending investment purchases. For 2015, investments in special situations were presented in the table below based on the nature of the investment. | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs | | Net Asset Value as a Practical Expedient | | | As of December 31, 2016: | (Level 1) | | (Level 2) | | (Level 3) | | (NAV) | | Total | | (in millions) | Assets: | | | | | | | | | | Domestic equity(*) | $ | 477 |
| | $ | 220 |
| | $ | — |
| | $ | — |
| | $ | 697 |
| International equity(*) | 292 |
| | 264 |
| | — |
| | — |
| | 556 |
| Fixed income: | | | | | | | | | | U.S. Treasury, government, and agency bonds | — |
| | 140 |
| | — |
| | — |
| | 140 |
| Mortgage- and asset-backed securities | — |
| | 3 |
| | — |
| | — |
| | 3 |
| Corporate bonds | — |
| | 235 |
| | — |
| | — |
| | 235 |
| Pooled funds | — |
| | 124 |
| | — |
| | — |
| | 124 |
| Cash equivalents and other | 236 |
| | 1 |
| | — |
| | — |
| | 237 |
| Real estate investments | 74 |
| | — |
| | — |
| | 274 |
| | 348 |
| Special situations | — |
| | — |
| | — |
| | 43 |
| | 43 |
| Private equity | — |
| | — |
| | — |
| | 130 |
| | 130 |
| Total | $ | 1,079 |
| | $ | 987 |
| | $ | — |
| | $ | 447 |
| | $ | 2,513 |
|
| | (*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. Management believes that the portfolio is well-diversified with no significant concentrations of risk. |
| | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs | | Net Asset Value as a Practical Expedient | | | As of December 31, 2015: | (Level 1) | | (Level 2) | | (Level 3) | | (NAV) | | Total | | (in millions) | Assets: | | | | | | | | | | Domestic equity(*) | $ | 403 |
| | $ | 168 |
| | $ | — |
| | $ | — |
| | $ | 571 |
| International equity(*) | 294 |
| | 244 |
| | — |
| | — |
| | 538 |
| Fixed income: | | | | | | | | | | U.S. Treasury, government, and agency bonds | — |
| | 112 |
| | — |
| | — |
| | 112 |
| Mortgage- and asset-backed securities | — |
| | 49 |
| | — |
| | — |
| | 49 |
| Corporate bonds | — |
| | 280 |
| | — |
| | — |
| | 280 |
| Pooled funds | — |
| | 123 |
| | — |
| | — |
| | 123 |
| Cash equivalents and other | — |
| | 36 |
| | — |
| | — |
| | 36 |
| Real estate investments | 74 |
| | — |
| | — |
| | 301 |
| | 375 |
| Private equity | — |
| | — |
| | — |
| | 157 |
| | 157 |
| Total | $ | 771 |
| | $ | 1,012 |
| | $ | — |
| | $ | 458 |
| | $ | 2,241 |
|
| | (*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. Management believes that the portfolio is well-diversified with no significant concentrations of risk. |
| | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs | | Net Asset Value as a Practical Expedient | | | As of December 31, 2016: | (Level 1) | | (Level 2) | | (Level 3) | | (NAV) | | Total | | (in millions) | Assets: | | | | | | | | | | Domestic equity(*) | $ | 51 |
| | $ | 10 |
| | $ | — |
| | $ | — |
| | $ | 61 |
| International equity(*) | 13 |
| | 12 |
| | — |
| | — |
| | 25 |
| Fixed income: | | | | | | | | | | U.S. Treasury, government, and agency bonds | — |
| | 7 |
| | — |
| | — |
| | 7 |
| Mortgage- and asset-backed securities | — |
| | — |
| | — |
| | — |
| | — |
| Corporate bonds | — |
| | 10 |
| | — |
| | — |
| | 10 |
| Pooled funds | — |
| | 5 |
| | — |
| | — |
| | 5 |
| Cash equivalents and other | 14 |
| | — |
| | — |
| | — |
| | 14 |
| Trust-owned life insurance | — |
| | 220 |
| | — |
| | — |
| | 220 |
| Real estate investments | 4 |
| | — |
| | — |
| | 12 |
| | 16 |
| Special situations | — |
| | — |
| | — |
| | 2 |
| | 2 |
| Private equity | — |
| | — |
| | — |
| | 6 |
| | 6 |
| Total | $ | 82 |
| | $ | 264 |
| | $ | — |
| | $ | 20 |
| | $ | 366 |
|
| | (*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. Management believes that the portfolio is well-diversified with no significant concentrations of risk. |
| | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs | | Net Asset Value as a Practical Expedient | | | As of December 31, 2015: | (Level 1) | | (Level 2) | | (Level 3) | | (NAV) | | Total | | (in millions) | Assets: | | | | | | | | | | Domestic equity(*) | $ | 57 |
| | $ | 8 |
| | $ | — |
| | $ | — |
| | $ | 65 |
| International equity(*) | 14 |
| | 12 |
| | — |
| | — |
| | 26 |
| Fixed income: | | | | | | | | | | U.S. Treasury, government, and agency bonds | — |
| | 8 |
| | — |
| | — |
| | 8 |
| Mortgage- and asset-backed securities | — |
| | 2 |
| | — |
| | — |
| | 2 |
| Corporate bonds | — |
| | 13 |
| | — |
| | — |
| | 13 |
| Pooled funds | — |
| | 6 |
| | — |
| | — |
| | 6 |
| Cash equivalents and other | 1 |
| | 2 |
| | — |
| | — |
| | 3 |
| Trust-owned life insurance | — |
| | 212 |
| | — |
| | — |
| | 212 |
| Real estate investments | 5 |
| | — |
| | — |
| | 14 |
| | 19 |
| Private equity | — |
| | — |
| | — |
| | 7 |
| | 7 |
| Total | $ | 77 |
| | $ | 263 |
| | $ | — |
| | $ | 21 |
| | $ | 361 |
|
| | (*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. Management believes that the portfolio is well-diversified with no significant concentrations of risk. |
|
Georgia Power [Member] |
|
Defined Benefit Plan Disclosure [Line Items] |
|
Weighted average rates assumed in actuarial calculations used to determine both benefit obligations as of measurement date and net periodic costs for pension and other postretirement benefit plans |
The weighted average rates assumed in the actuarial calculations used to determine both the net periodic costs for the pension and other postretirement benefit plans for the following year and the benefit obligations as of the measurement date are presented below. | | | | | | | | | | Assumptions used to determine net periodic costs: | 2016 | | 2015 | | 2014 | Pension plans | | | | | | Discount rate – benefit obligations | 4.65 | % | | 4.18 | % | | 5.02 | % | Discount rate – interest costs | 3.86 |
| | 4.18 |
| | 5.02 |
| Discount rate – service costs | 5.03 |
| | 4.49 |
| | 5.02 |
| Expected long-term return on plan assets | 8.20 |
| | 8.20 |
| | 8.20 |
| Annual salary increase | 4.46 |
| | 3.59 |
| | 3.59 |
| Other postretirement benefit plans | | | | | | Discount rate – benefit obligations | 4.49 | % | | 4.03 | % | | 4.85 | % | Discount rate – interest costs | 3.67 |
| | 4.03 |
| | 4.85 |
| Discount rate – service costs | 4.88 |
| | 4.39 |
| | 4.85 |
| Expected long-term return on plan assets | 6.27 |
| | 6.48 |
| | 6.75 |
| Annual salary increase | 4.46 |
| | 3.59 |
| | 3.59 |
|
| | | | | | | Assumptions used to determine benefit obligations: | 2016 |
| 2015 | Pension plans |
|
|
| Discount rate | 4.40 | % |
| 4.65 | % | Annual salary increase | 4.46 |
|
| 4.46 |
| Other postretirement benefit plans |
|
|
| Discount rate | 4.23 | % |
| 4.49 | % | Annual salary increase | 4.46 |
|
| 4.46 |
|
|
Schedule of Health Care Cost Trend Rates |
The weighted average medical care cost trend rates used in measuring the APBO as of December 31, 2016 were as follows: | | | | | | | | | | Initial Cost Trend Rate | | Ultimate Cost Trend Rate | | Year That Ultimate Rate is Reached | Pre-65 | 6.50 | % | | 4.50 | % | | 2025 | Post-65 medical | 5.00 |
| | 4.50 |
| | 2025 | Post-65 prescription | 10.00 |
| | 4.50 |
| | 2025 |
|
Effect of 1% annual increase or decrease in assumed medical care cost on APBO and service and interest cost components |
An annual increase or decrease in the assumed medical care cost trend rate of 1% would affect the APBO and the service and interest cost components at December 31, 2016 as follows: | | | | | | | | | | 1 Percent Increase | | 1 Percent Decrease | | (in millions) | Benefit obligation | $ | 55 |
| | $ | 48 |
| Service and interest costs | 2 |
| | 2 |
|
|
Changes in projected benefit obligations and fair value of plan assets |
Changes in the projected benefit obligations and the fair value of plan assets during the plan years ended December 31, 2016 and 2015 were as follows: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Change in benefit obligation | | | | Benefit obligation at beginning of year | $ | 3,615 |
| | $ | 3,781 |
| Service cost | 70 |
| | 73 |
| Interest cost | 136 |
| | 154 |
| Benefits paid | (164 | ) | | (188 | ) | Actuarial (gain) loss | 143 |
| | (205 | ) | Balance at end of year | 3,800 |
| | 3,615 |
| Change in plan assets | | | | Fair value of plan assets at beginning of year | 3,196 |
| | 3,383 |
| Actual return (loss) on plan assets | 288 |
| | (13 | ) | Employer contributions | 301 |
| | 14 |
| Benefits paid | (164 | ) | | (188 | ) | Fair value of plan assets at end of year | 3,621 |
| | 3,196 |
| Accrued liability | $ | (179 | ) | | $ | (419 | ) |
|
Amounts recognized in balance sheets related to benefit plans |
Amounts recognized in the balance sheets at December 31, 2016 and 2015 related to the Company's pension plans consist of the following: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Other regulatory assets, deferred | $ | 1,129 |
| | $ | 1,076 |
| Other current liabilities | (14 | ) | | (13 | ) | Employee benefit obligations | (165 | ) | | (406 | ) |
Amounts recognized in the balance sheets at December 31, 2016 and 2015 related to the Company's other postretirement benefit plans consist of the following: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Other regulatory assets, deferred | $ | 213 |
| | $ | 223 |
| Employee benefit obligations | (493 | ) | | (496 | ) |
|
Schedule of amounts recognized in other comprehensive income (loss) |
The changes in the balance of regulatory assets related to the other postretirement benefit plans for the plan years ended December 31, 2016 and 2015 are presented in the following table: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Regulatory assets: | | | | Beginning balance | $ | 223 |
| | $ | 213 |
| Net (gain) loss | — |
| | 9 |
| Change in prior service costs | — |
| | 12 |
| Reclassification adjustments: | | | | Amortization of prior service costs | (1 | ) | | — |
| Amortization of net gain (loss) | (9 | ) | | (11 | ) | Total reclassification adjustments | (10 | ) | | (11 | ) | Total change | (10 | ) | | 10 |
| Ending balance | $ | 213 |
| | $ | 223 |
|
|
Amounts related to defined benefit pension plans that had not yet been recognized in net periodic pension cost along with estimated amortization |
Presented below are the amounts included in regulatory assets at December 31, 2016 and 2015 related to the defined benefit pension plans that had not yet been recognized in net periodic pension cost along with the estimated amortization of such amounts for 2017. | | | | | | | | | | | | | | 2016 | | 2015 | | Estimated Amortization in 2017 | | (in millions) | Prior service cost | $ | 17 |
| | $ | 8 |
| | $ | 3 |
| Net (gain) loss | 1,112 |
| | 1,068 |
| | 57 |
| Regulatory assets | $ | 1,129 |
| | $ | 1,076 |
| | |
Presented below are the amounts included in regulatory assets at December 31, 2016 and 2015 related to the other postretirement benefit plans that had not yet been recognized in net periodic other postretirement benefit cost along with the estimated amortization of such amounts for 2017. | | | | | | | | | | | | | | 2016 | | 2015 | | Estimated Amortization in 2017 | | (in millions) | Prior service cost | $ | 6 |
| | $ | 8 |
| | $ | 1 |
| Net (gain) loss | 207 |
| | 215 |
| | 8 |
| Regulatory assets | $ | 213 |
| | $ | 223 |
| | |
|
Components of other comprehensive income along with changes in balances of regulatory assets and regulatory liabilities related to defined benefit pension plans |
The changes in the balance of regulatory assets related to the defined benefit pension plans for the years ended December 31, 2016 and 2015 are presented in the following table: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Regulatory assets: | | | | Beginning balance | $ | 1,076 |
| | $ | 1,102 |
| Net (gain) loss | 99 |
| | 59 |
| Change in prior service costs | 14 |
| | — |
| Reclassification adjustments: | | | | Amortization of prior service costs | (5 | ) | | (9 | ) | Amortization of net gain (loss) | (55 | ) | | (76 | ) | Total reclassification adjustments | (60 | ) | | (85 | ) | Total change | 53 |
| | (26 | ) | Ending balance | $ | 1,129 |
| | $ | 1,076 |
|
|
Components of net periodic benefit cost |
Components of net periodic pension cost were as follows: | | | | | | | | | | | | | | 2016 | | 2015 | | 2014 | | (in millions) | Service cost | $ | 70 |
| | $ | 73 |
| | $ | 62 |
| Interest cost | 136 |
| | 154 |
| | 153 |
| Expected return on plan assets | (258 | ) | | (251 | ) | | (228 | ) | Recognized net (gain) loss | 55 |
| | 76 |
| | 41 |
| Net amortization | 5 |
| | 9 |
| | 10 |
| Net periodic pension cost | $ | 8 |
| | $ | 61 |
| | $ | 38 |
|
Components of the other postretirement benefit plans' net periodic cost were as follows: | | | | | | | | | | | | | | 2016 | | 2015 | | 2014 | | (in millions) | Service cost | $ | 6 |
| | $ | 7 |
| | $ | 6 |
| Interest cost | 30 |
| | 34 |
| | 34 |
| Expected return on plan assets | (22 | ) | | (24 | ) | | (25 | ) | Net amortization | 10 |
| | 11 |
| | 2 |
| Net periodic postretirement benefit cost | $ | 24 |
| | $ | 28 |
| | $ | 17 |
|
|
Estimated pension benefit payments |
At December 31, 2016, estimated benefit payments were as follows: | | | | | | Benefit Payments | | (in millions) | 2017 | $ | 184 |
| 2018 | 190 |
| 2019 | 196 |
| 2020 | 202 |
| 2021 | 206 |
| 2022 to 2026 | 1,126 |
|
|
Changes in the accumulated postretirement benefit obligations (APBO) and in fair value of plan assets |
Changes in the APBO and in the fair value of plan assets during the plan years ended December 31, 2016 and 2015 were as follows: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Change in benefit obligation | | | | Benefit obligation at beginning of year | $ | 854 |
| | $ | 864 |
| Service cost | 6 |
| | 7 |
| Interest cost | 30 |
| | 34 |
| Benefits paid | (45 | ) | | (45 | ) | Actuarial (gain) loss | (1 | ) | | (22 | ) | Plan amendment | — |
| | 12 |
| Retiree drug subsidy | 3 |
| | 4 |
| Balance at end of year | 847 |
| | 854 |
| Change in plan assets | | | | Fair value of plan assets at beginning of year | 358 |
| | 395 |
| Actual return (loss) on plan assets | 21 |
| | (6 | ) | Employer contributions | 17 |
| | 10 |
| Benefits paid | (42 | ) | | (41 | ) | Fair value of plan assets at end of year | 354 |
| | 358 |
| Accrued liability | $ | (493 | ) | | $ | (496 | ) |
|
Summary of estimation of future benefit payments and subsidy receipts based on assumptions used to measure accumulated benefit obligation for postretirement plans |
Future benefit payments, including prescription drug benefits, reflect expected future service and are estimated based on assumptions used to measure the APBO for the other postretirement benefit plans. Estimated benefit payments are reduced by drug subsidy receipts expected as a result of the Medicare Prescription Drug, Improvement, and Modernization Act of 2003 as follows: | | | | | | | | | | | | | | Benefit Payments | | Subsidy Receipts | | Total | | (in millions) | 2017 | $ | 54 |
| | $ | (4 | ) | | $ | 50 |
| 2018 | 56 |
| | (5 | ) | | 51 |
| 2019 | 58 |
| | (5 | ) | | 53 |
| 2020 | 59 |
| | (5 | ) | | 54 |
| 2021 | 60 |
| | (6 | ) | | 54 |
| 2022 to 2026 | 303 |
| | (32 | ) | | 271 |
|
|
Composition of benefit plan assets along with targeted mix of assets |
The composition of the Company's pension plan and other postretirement benefit plan assets as of December 31, 2016 and 2015, along with the targeted mix of assets for each plan, is presented below: | | | | | | | | | | | Target | | 2016 | | 2015 | Pension plan assets: | | | | | | Domestic equity | 26 | % | | 29 | % | | 30 | % | International equity | 25 |
| | 22 |
| | 23 |
| Fixed income | 23 |
| | 29 |
| | 23 |
| Special situations | 3 |
| | 2 |
| | 2 |
| Real estate investments | 14 |
| | 13 |
| | 16 |
| Private equity | 9 |
| | 5 |
| | 6 |
| Total | 100 | % | | 100 | % | | 100 | % | Other postretirement benefit plan assets: | | | | | | Domestic equity | 36 | % | | 35 | % | | 34 | % | International equity | 24 |
| | 24 |
| | 27 |
| Domestic fixed income | 33 |
| | 35 |
| | 25 |
| Global fixed income |
|
| |
|
| | 8 |
| Special situations | 1 |
| | 1 |
| | — |
| Real estate investments | 4 |
| | 4 |
| | 4 |
| Private equity | 2 |
| | 1 |
| | 2 |
| Total | 100 | % | | 100 | % | | 100 | % |
|
Fair values of benefit plan assets |
The fair values of other postretirement benefit plan assets as of December 31, 2016 and 2015 are presented below. These fair value measurements exclude cash, receivables related to investment income, pending investments sales, and payables related to pending investment purchases. For 2015, investments in special situations were presented in the table below based on the nature of the investment. | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs | | Net Asset Value as a Practical Expedient | | | As of December 31, 2016: | (Level 1) | | (Level 2) | | (Level 3) | | (NAV) | | Total | | (in millions) | Assets: | | | | | | | | | | Domestic equity(*) | $ | 45 |
| | $ | 9 |
| | $ | — |
| | $ | — |
| | $ | 54 |
| International equity(*) | 11 |
| | 37 |
| | — |
| | — |
| | 48 |
| Fixed income: | | | | | | | | | | U.S. Treasury, government, and agency bonds | — |
| | 5 |
| | — |
| | — |
| | 5 |
| Mortgage- and asset-backed securities | — |
| | — |
| | — |
| | — |
| | — |
| Corporate bonds | — |
| | 9 |
| | — |
| | — |
| | 9 |
| Pooled funds | — |
| | 38 |
| | — |
| | — |
| | 38 |
| Cash equivalents and other | 15 |
| | — |
| | — |
| | — |
| | 15 |
| Trust-owned life insurance | — |
| | 162 |
| | — |
| | — |
| | 162 |
| Real estate investments | 3 |
| | — |
| | — |
| | 11 |
| | 14 |
| Special situations | — |
| | — |
| | — |
| | 2 |
| | 2 |
| Private equity | — |
| | — |
| | — |
| | 5 |
| | 5 |
| Total | $ | 74 |
| | $ | 260 |
| | $ | — |
| | $ | 18 |
| | $ | 352 |
|
| | (*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. Management believes that the portfolio is well-diversified with no significant concentrations of risk. |
| | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs | | Net Asset Value as a Practical Expedient | | | As of December 31, 2015: | (Level 1) | | (Level 2) | | (Level 3) | | (NAV) | | Total | | (in millions) | Assets: | | | | | | | | | | Domestic equity(*) | $ | 30 |
| | $ | 36 |
| | $ | — |
| | $ | — |
| | $ | 66 |
| International equity(*) | 12 |
| | 41 |
| | — |
| | — |
| | 53 |
| Fixed income: | | | | | | | | | | U.S. Treasury, government, and agency bonds | — |
| | 5 |
| | — |
| | — |
| | 5 |
| Mortgage- and asset-backed securities | — |
| | 2 |
| | — |
| | — |
| | 2 |
| Corporate bonds | — |
| | 12 |
| | — |
| | — |
| | 12 |
| Pooled funds | — |
| | 30 |
| | — |
| | — |
| | 30 |
| Cash equivalents and other | 10 |
| | 6 |
| | — |
| | — |
| | 16 |
| Trust-owned life insurance | — |
| | 158 |
| | — |
| | — |
| | 158 |
| Real estate investments | 3 |
| | — |
| | — |
| | 12 |
| | 15 |
| Private equity | — |
| | — |
| | — |
| | 7 |
| | 7 |
| Total | $ | 55 |
| | $ | 290 |
| | $ | — |
| | $ | 19 |
| | $ | 364 |
|
| | (*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. Management believes that the portfolio is well-diversified with no significant concentrations of risk. |
The fair values of pension plan assets as of December 31, 2016 and 2015 are presented below. These fair value measurements exclude cash, receivables related to investment income, pending investments sales, and payables related to pending investment purchases. For 2015, investments in special situations were presented in the table below based on the nature of the investment. | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs | | Net Asset Value as a Practical Expedient | | | As of December 31, 2016: | (Level 1) | | (Level 2) | | (Level 3) | | (NAV) | | Total | | (in millions) | Assets: | | | | | | | | | | Domestic equity(*) | $ | 686 |
| | $ | 317 |
| | $ | — |
| | $ | — |
| | $ | 1,003 |
| International equity(*) | 420 |
| | 380 |
| | — |
| | — |
| | 800 |
| Fixed income: | | | | | | | | | | U.S. Treasury, government, and agency bonds | — |
| | 201 |
| | — |
| | — |
| | 201 |
| Mortgage- and asset-backed securities | — |
| | 4 |
| | — |
| | — |
| | 4 |
| Corporate bonds | — |
| | 338 |
| | — |
| | — |
| | 338 |
| Pooled funds | — |
| | 179 |
| | — |
| | — |
| | 179 |
| Cash equivalents and other | 340 |
| | 1 |
| | — |
| | — |
| | 341 |
| Real estate investments | 106 |
| | — |
| | — |
| | 394 |
| | 500 |
| Special situations | — |
| | — |
| | — |
| | 61 |
| | 61 |
| Private equity | — |
| | — |
| | — |
| | 188 |
| | 188 |
| Total | $ | 1,552 |
| | $ | 1,420 |
| | $ | — |
| | $ | 643 |
| | $ | 3,615 |
|
| | (*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. Management believes that the portfolio is well-diversified with no significant concentrations of risk. |
| | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs | | Net Asset Value as a Practical Expedient | | | As of December 31, 2015: | (Level 1) | | (Level 2) | | (Level 3) | | (NAV) | | Total | | (in millions) | Assets: | | | | | | | | | | Domestic equity(*) | $ | 565 |
| | $ | 236 |
| | $ | — |
| | $ | — |
| | $ | 801 |
| International equity(*) | 412 |
| | 343 |
| | — |
| | — |
| | 755 |
| Fixed income: | | | | | | | | | | U.S. Treasury, government, and agency bonds | — |
| | 157 |
| | — |
| | — |
| | 157 |
| Mortgage- and asset-backed securities | — |
| | 69 |
| | — |
| | — |
| | 69 |
| Corporate bonds | — |
| | 394 |
| | — |
| | — |
| | 394 |
| Pooled funds | — |
| | 173 |
| | — |
| | — |
| | 173 |
| Cash equivalents and other | — |
| | 50 |
| | — |
| | — |
| | 50 |
| Real estate investments | 103 |
| | — |
| | — |
| | 421 |
| | 524 |
| Private equity | — |
| | — |
| | — |
| | 220 |
| | 220 |
| Total | $ | 1,080 |
| | $ | 1,422 |
| | $ | — |
| | $ | 641 |
| | $ | 3,143 |
|
| | (*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. Management believes that the portfolio is well-diversified with no significant concentrations of risk. |
|
Gulf Power [Member] |
|
Defined Benefit Plan Disclosure [Line Items] |
|
Weighted average rates assumed in actuarial calculations used to determine both benefit obligations as of measurement date and net periodic costs for pension and other postretirement benefit plans |
The weighted average rates assumed in the actuarial calculations used to determine both the net periodic costs for the pension and other postretirement benefit plans for the following year and the benefit obligations as of the measurement date are presented below. | | | | | | | | | | Assumptions used to determine net periodic costs: | 2016 | | 2015 | | 2014 | Pension plans | | | | | | Discount rate – benefit obligations | 4.71 | % | | 4.18 | % | | 5.02 | % | Discount rate – interest costs | 3.97 |
| | 4.18 |
| | 5.02 |
| Discount rate – service costs | 5.04 |
| | 4.48 |
| | 5.02 |
| Expected long-term return on plan assets | 8.20 |
| | 8.20 |
| | 8.20 |
| Annual salary increase | 4.46 |
| | 3.59 |
| | 3.59 |
| Other postretirement benefit plans | | | | | | Discount rate – benefit obligations | 4.51 | % | | 4.04 | % | | 4.86 | % | Discount rate – interest costs | 3.68 |
| | 4.04 |
| | 4.86 |
| Discount rate – service costs | 4.88 |
| | 4.38 |
| | 4.86 |
| Expected long-term return on plan assets | 8.05 |
| | 8.07 |
| | 8.08 |
| Annual salary increase | 4.46 |
| | 3.59 |
| | 3.59 |
|
| | | | | | | Assumptions used to determine benefit obligations: | 2016 |
| 2015 | Pension plans |
|
|
| Discount rate | 4.46 | % |
| 4.71 | % | Annual salary increase | 4.46 |
|
| 4.46 |
| Other postretirement benefit plans |
|
|
| Discount rate | 4.25 | % |
| 4.51 | % | Annual salary increase | 4.46 |
|
| 4.46 |
|
|
Schedule of Health Care Cost Trend Rates |
The weighted average medical care cost trend rates used in measuring the APBO as of December 31, 2016 were as follows: | | | | | | | | | | Initial Cost Trend Rate | | Ultimate Cost Trend Rate | | Year That Ultimate Rate is Reached | Pre-65 | 6.50 | % | | 4.50 | % | | 2025 | Post-65 medical | 5.00 |
| | 4.50 |
| | 2025 | Post-65 prescription | 10.00 |
| | 4.50 |
| | 2025 |
|
Effect of 1% annual increase or decrease in assumed medical care cost on APBO and service and interest cost components |
An annual increase or decrease in the assumed medical care cost trend rate of 1% would affect the APBO and the service and interest cost components at December 31, 2016 as follows: | | | | | | | | | | 1 Percent Increase | | 1 Percent Decrease | | (in millions) | Benefit obligation | $ | 4 |
| | $ | 3 |
| Service and interest costs | — |
| | — |
|
|
Changes in projected benefit obligations and fair value of plan assets |
Changes in the projected benefit obligations and the fair value of plan assets during the plan years ended December 31, 2016 and 2015 were as follows: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Change in benefit obligation | | | | Benefit obligation at beginning of year | $ | 480 |
| | $ | 491 |
| Service cost | 12 |
| | 12 |
| Interest cost | 19 |
| | 20 |
| Benefits paid | (17 | ) | | (20 | ) | Actuarial (gain) loss | 23 |
| | (23 | ) | Balance at end of year | 517 |
| | 480 |
| Change in plan assets | | | | Fair value of plan assets at beginning of year | 420 |
| | 435 |
| Actual return (loss) on plan assets | 39 |
| | 4 |
| Employer contributions | 49 |
| | 1 |
| Benefits paid | (17 | ) | | (20 | ) | Fair value of plan assets at end of year | 491 |
| | 420 |
| Accrued liability | $ | (26 | ) | | $ | (60 | ) |
|
Schedule of amounts recognized in other comprehensive income (loss) |
The changes in the balance of net regulatory assets (liabilities) related to the other postretirement benefit plans for the plan years ended December 31, 2016 and 2015 are presented in the following table: | | | | | | | | |
| 2016 | | 2015 |
| (in millions) | Net regulatory assets (liabilities): |
|
| |
|
| Beginning balance | $ | 5 |
| | $ | 2 |
| Net (gain) loss | 2 |
| | 1 |
| Change in prior service costs | — |
| | 2 |
| Total change | 2 |
| | 3 |
| Ending balance | $ | 7 |
| | $ | 5 |
|
|
Amounts related to defined benefit pension plans that had not yet been recognized in net periodic pension cost along with estimated amortization |
Presented below are the amounts included in regulatory assets at December 31, 2016 and 2015 related to the defined benefit pension plans that had not yet been recognized in net periodic pension cost along with the estimated amortization of such amounts for 2017. | | | | | | | | | | | | | | 2016 | | 2015 | | Estimated Amortization in 2017 | | (in millions) | Prior service cost | $ | 3 |
| | $ | 2 |
| | $ | 1 |
| Net (gain) loss | 150 |
| | 140 |
| | 7 |
| Regulatory assets | $ | 153 |
| | $ | 142 |
| | |
|
Components of other comprehensive income along with changes in balances of regulatory assets and regulatory liabilities related to defined benefit pension plans |
The changes in the balance of regulatory assets related to the defined benefit pension plans for the years ended December 31, 2016 and 2015 are presented in the following table: | | | | | | | | |
| 2016 | | 2015 |
| (in millions) | Regulatory assets: |
|
| |
|
| Beginning balance | $ | 142 |
| | $ | 146 |
| Net (gain) loss | 16 |
| | 6 |
| Change in prior service costs | 2 |
| | — |
| Reclassification adjustments: |
| |
| Amortization of prior service costs | (1 | ) | | (1 | ) | Amortization of net gain (loss) | (6 | ) | | (9 | ) | Total reclassification adjustments | (7 | ) | | (10 | ) | Total change | 11 |
| | (4 | ) | Ending balance | $ | 153 |
| | $ | 142 |
|
|
Estimated pension benefit payments |
At December 31, 2016, estimated benefit payments were as follows: | | | | | | Benefit Payments | | (in millions) | 2017 | $ | 20 |
| 2018 | 22 |
| 2019 | 23 |
| 2020 | 24 |
| 2021 | 26 |
| 2022 to 2026 | 149 |
|
|
Changes in the accumulated postretirement benefit obligations (APBO) and in fair value of plan assets |
Changes in the APBO and in the fair value of plan assets during the plan years ended December 31, 2016 and 2015 were as follows: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Change in benefit obligation | | | | Benefit obligation at beginning of year | $ | 81 |
| | $ | 78 |
| Service cost | 1 |
| | 1 |
| Interest cost | 3 |
| | 3 |
| Benefits paid | (4 | ) | | (4 | ) | Actuarial (gain) loss | 2 |
| | (1 | ) | Plan amendment | — |
| | 4 |
| Balance at end of year | 83 |
| | 81 |
| Change in plan assets | | | | Fair value of plan assets at beginning of year | 17 |
| | 18 |
| Actual return (loss) on plan assets | 2 |
| | — |
| Employer contributions | 3 |
| | 3 |
| Benefits paid | (4 | ) | | (4 | ) | Fair value of plan assets at end of year | 18 |
| | 17 |
| Accrued liability | $ | (65 | ) | | $ | (64 | ) |
|
Summary of estimation of future benefit payments and subsidy receipts based on assumptions used to measure accumulated benefit obligation for postretirement plans |
Future benefit payments, including prescription drug benefits, reflect expected future service and are estimated based on assumptions used to measure the APBO for the other postretirement benefit plans. Estimated benefit payments are reduced by drug subsidy receipts expected as a result of the Medicare Prescription Drug, Improvement, and Modernization Act of 2003 as follows: | | | | | | | | | | | | | | Benefit Payments | | Subsidy Receipts | | Total | | (in millions) | 2017 | $ | 5 |
| | $ | — |
| | $ | 5 |
| 2018 | 5 |
| | — |
| | 5 |
| 2019 | 6 |
| | (1 | ) | | 5 |
| 2020 | 6 |
| | (1 | ) | | 5 |
| 2021 | 6 |
| | (1 | ) | | 5 |
| 2022 to 2026 | 30 |
| | (3 | ) | | 27 |
|
|
Composition of benefit plan assets along with targeted mix of assets |
The composition of the Company's pension plan and other postretirement benefit plan assets as of December 31, 2016 and 2015, along with the targeted mix of assets for each plan, is presented below: | | | | | | | | | | | Target | | 2016 | | 2015 | Pension plan assets: | | | | | | Domestic equity | 26 | % | | 29 | % | | 30 | % | International equity | 25 |
| | 22 |
| | 23 |
| Fixed income | 23 |
| | 29 |
| | 23 |
| Special situations | 3 |
| | 2 |
| | 2 |
| Real estate investments | 14 |
| | 13 |
| | 16 |
| Private equity | 9 |
| | 5 |
| | 6 |
| Total | 100 | % | | 100 | % | | 100 | % | Other postretirement benefit plan assets: | | | | | | Domestic equity | 25 | % | | 28 | % | | 29 | % | International equity | 24 |
| | 21 |
| | 22 |
| Domestic fixed income | 25 |
| | 31 |
| | 25 |
| Special situations | 3 |
| | 2 |
| | 2 |
| Real estate investments | 14 |
| | 13 |
| | 16 |
| Private equity | 9 |
| | 5 |
| | 6 |
| Total | 100 | % | | 100 | % | | 100 | % |
|
Gulf Power [Member] | Pension plans |
|
Defined Benefit Plan Disclosure [Line Items] |
|
Amounts recognized in balance sheets related to benefit plans |
Amounts recognized in the balance sheets at December 31, 2016 and 2015 related to the Company's pension plans consist of the following: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Other regulatory assets, deferred | $ | 153 |
| | $ | 142 |
| Other current liabilities | (1 | ) | | (1 | ) | Employee benefit obligations | (25 | ) | | (59 | ) |
|
Components of net periodic benefit cost |
Components of net periodic pension cost were as follows: | | | | | | | | | | | | | | 2016 | | 2015 | | 2014 | | (in millions) | Service cost | $ | 12 |
| | $ | 12 |
| | $ | 10 |
| Interest cost | 19 |
| | 20 |
| | 19 |
| Expected return on plan assets | (34 | ) | | (32 | ) | | (28 | ) | Recognized net (gain) loss | 6 |
| | 9 |
| | 5 |
| Net amortization | 1 |
| | 1 |
| | 1 |
| Net periodic pension cost | $ | 4 |
| | $ | 10 |
| | $ | 7 |
|
|
Fair values of benefit plan assets |
The fair values of pension plan assets as of December 31, 2016 and 2015 are presented below. These fair value measurements exclude cash, receivables related to investment income, pending investments sales, and payables related to pending investment purchases. For 2015, investments in special situations were presented in the table below based on the nature of the investment. | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs | | Net Asset Value as a Practical Expedient | | | As of December 31, 2016: | (Level 1) | | (Level 2) | | (Level 3) | | (NAV) | | Total | | (in millions) | Assets: | | | | | | | | | | Domestic equity(*) | $ | 93 |
| | $ | 43 |
| | $ | — |
| | $ | — |
| | $ | 136 |
| International equity(*) | 57 |
| | 52 |
| | — |
| | — |
| | 109 |
| Fixed income: | | | | | | | | | | U.S. Treasury, government, and agency bonds | — |
| | 27 |
| | — |
| | — |
| | 27 |
| Mortgage- and asset-backed securities | — |
| | 1 |
| | — |
| | — |
| | 1 |
| Corporate bonds | — |
| | 47 |
| | — |
| | — |
| | 47 |
| Pooled funds | — |
| | 24 |
| | — |
| | — |
| | 24 |
| Cash equivalents and other | 46 |
| | — |
| | — |
| | — |
| | 46 |
| Real estate investments | 14 |
| | — |
| | — |
| | 53 |
| | 67 |
| Special situations | — |
| | — |
| | — |
| | 8 |
| | 8 |
| Private equity | — |
| | — |
| | — |
| | 25 |
| | 25 |
| Total | $ | 210 |
| | $ | 194 |
| | $ | — |
| | $ | 86 |
| | $ | 490 |
|
| | (*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. Management believes that the portfolio is well-diversified with no significant concentrations of risk. |
| | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs | | Net Asset Value as a Practical Expedient | | | As of December 31, 2015: | (Level 1) | | (Level 2) | | (Level 3) | | (NAV) | | Total | | (in millions) | Assets: | | | | | | | | | | Domestic equity(*) | $ | 73 |
| | $ | 31 |
| | $ | — |
| | $ | — |
| | $ | 104 |
| International equity(*) | 54 |
| | 45 |
| | — |
| | — |
| | 99 |
| Fixed income: | | | | | | | | | | U.S. Treasury, government, and agency bonds | — |
| | 21 |
| | — |
| | — |
| | 21 |
| Mortgage- and asset-backed securities | — |
| | 9 |
| | — |
| | — |
| | 9 |
| Corporate bonds | — |
| | 51 |
| | — |
| | — |
| | 51 |
| Pooled funds | — |
| | 23 |
| | — |
| | — |
| | 23 |
| Cash equivalents and other | — |
| | 7 |
| | — |
| | — |
| | 7 |
| Real estate investments | 14 |
| | — |
| | — |
| | 55 |
| | 69 |
| Private equity | — |
| | — |
| | — |
| | 29 |
| | 29 |
| Total | $ | 141 |
| | $ | 187 |
| | $ | — |
| | $ | 84 |
| | $ | 412 |
|
| | (*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. Management believes that the portfolio is well-diversified with no significant concentrations of risk. |
|
Gulf Power [Member] | Other postretirement benefit plans |
|
Defined Benefit Plan Disclosure [Line Items] |
|
Amounts recognized in balance sheets related to benefit plans |
Amounts recognized in the balance sheets at December 31, 2016 and 2015 related to the Company's other postretirement benefit plans consist of the following: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Other regulatory assets, deferred | $ | 11 |
| | $ | 10 |
| Other current liabilities | (1 | ) | | (1 | ) | Other regulatory liabilities, deferred | (4 | ) | | (5 | ) | Employee benefit obligations | (64 | ) | | (63 | ) |
|
Components of net periodic benefit cost |
Components of the other postretirement benefit plans' net periodic cost were as follows: | | | | | | | | | | | | | | 2016 | | 2015 | | 2014 | | (in millions) | Service cost | $ | 1 |
| | $ | 1 |
| | $ | 1 |
| Interest cost | 3 |
| | 3 |
| | 3 |
| Expected return on plan assets | (1 | ) | | (1 | ) | | (1 | ) | Net periodic postretirement benefit cost | $ | 3 |
| | $ | 3 |
| | $ | 3 |
|
|
Fair values of benefit plan assets |
The fair values of other postretirement benefit plan assets as of December 31, 2016 and 2015 are presented below. These fair value measurements exclude cash, receivables related to investment income, pending investments sales, and payables related to pending investment purchases. | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs | | Net Asset Value as a Practical Expedient | | | As of December 31, 2016: | (Level 1) | | (Level 2) | | (Level 3) | | (NAV) | | Total | | (in millions) | Assets: | | | | | | | | | | Domestic equity(*) | $ | 3 |
| | $ | 2 |
| | $ | — |
| | $ | — |
| | $ | 5 |
| International equity(*) | 2 |
| | 2 |
| | — |
| | — |
| | 4 |
| Fixed income: | | | | | | | | | | U.S. Treasury, government, and agency bonds | — |
| | 1 |
| | — |
| | — |
| | 1 |
| Corporate bonds | — |
| | 2 |
| | — |
| | — |
| | 2 |
| Pooled funds | — |
| | 1 |
| | — |
| | — |
| | 1 |
| Cash equivalents and other | 2 |
| | — |
| | — |
| | — |
| | 2 |
| Real estate investments | 1 |
| | — |
| | — |
| | 2 |
| | 3 |
| Private equity | — |
| | — |
| | — |
| | 1 |
| | 1 |
| Total | $ | 8 |
| | $ | 8 |
| | $ | — |
| | $ | 3 |
| | $ | 19 |
|
| | (*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. Management believes that the portfolio is well-diversified with no significant concentrations of risk. |
| | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs | | Net Asset Value as a Practical Expedient | | | As of December 31, 2015: | (Level 1) | | (Level 2) | | (Level 3) | | (NAV) | | Total | | (in millions) | Assets: | | | | | | | | | | Domestic equity(*) | $ | 3 |
| | $ | 1 |
| | $ | — |
| | $ | — |
| | $ | 4 |
| International equity(*) | 2 |
| | 2 |
| | — |
| | — |
| | 4 |
| Fixed income: | | | | | | | | | | U.S. Treasury, government, and agency bonds | — |
| | 1 |
| | — |
| | — |
| | 1 |
| Corporate bonds | — |
| | 2 |
| | — |
| | — |
| | 2 |
| Pooled funds | — |
| | 1 |
| | — |
| | — |
| | 1 |
| Cash equivalents and other | 1 |
| | — |
| | — |
| | — |
| | 1 |
| Real estate investments | 1 |
| | — |
| | — |
| | 2 |
| | 3 |
| Private equity | — |
| | — |
| | — |
| | 1 |
| | 1 |
| Total | $ | 7 |
| | $ | 7 |
| | $ | — |
| | $ | 3 |
| | $ | 17 |
|
| | (*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. Management believes that the portfolio is well-diversified with no significant concentrations of risk. |
|
Mississippi Power [Member] |
|
Defined Benefit Plan Disclosure [Line Items] |
|
Weighted average rates assumed in actuarial calculations used to determine both benefit obligations as of measurement date and net periodic costs for pension and other postretirement benefit plans |
The weighted average rates assumed in the actuarial calculations used to determine both the net periodic costs for the pension and other postretirement benefit plans for the following year and the benefit obligations as of the measurement date are presented below. | | | | | | | | | | Assumptions used to determine net periodic costs: | 2016 | | 2015 | | 2014 | Pension plans | | | | | | Discount rate – benefit obligations | 4.69 | % | | 4.17 | % | | 5.01 | % | Discount rate – interest costs | 3.97 |
| | 4.17 |
| | 5.01 |
| Discount rate – service costs | 5.04 |
| | 4.49 |
| | 5.01 |
| Expected long-term return on plan assets | 8.20 |
| | 8.20 |
| | 8.20 |
| Annual salary increase | 4.46 |
| | 3.59 |
| | 3.59 |
| Other postretirement benefit plans | | | | | | Discount rate – benefit obligations | 4.47 | % | | 4.03 | % | | 4.85 | % | Discount rate – interest costs | 3.66 |
| | 4.03 |
| | 4.85 |
| Discount rate – service costs | 4.88 |
| | 4.38 |
| | 4.85 |
| Expected long-term return on plan assets | 7.07 |
| | 7.23 |
| | 7.30 |
| Annual salary increase | 4.46 |
| | 3.59 |
| | 3.59 |
|
| | | | | | | Assumptions used to determine benefit obligations: | 2016 | | 2015 | Pension plans | | | | Discount rate | 4.44 | % | | 4.69 | % | Annual salary increase | 4.46 |
| | 4.46 |
| Other postretirement benefit plans | | | | Discount rate | 4.22 | % | | 4.47 | % | Annual salary increase | 4.46 |
| | 4.46 |
|
|
Schedule of Health Care Cost Trend Rates |
The weighted average medical care cost trend rates used in measuring the APBO as of December 31, 2016 were as follows: | | | | | | | | | | Initial Cost Trend Rate | | Ultimate Cost Trend Rate | | Year That Ultimate Rate is Reached | Pre-65 | 6.50 | % | | 4.50 | % | | 2025 | Post-65 medical | 5.00 |
| | 4.50 |
| | 2025 | Post-65 prescription | 10.00 |
| | 4.50 |
| | 2025 |
|
Effect of 1% annual increase or decrease in assumed medical care cost on APBO and service and interest cost components |
An annual increase or decrease in the assumed medical care cost trend rate of 1% would affect the APBO and the service and interest cost components at December 31, 2016 as follows: | | | | | | | | | | 1 Percent Increase | | 1 Percent Decrease | | (in millions) | Benefit obligation | $ | 5 |
| | $ | 4 |
| Service and interest costs | — |
| | — |
|
|
Changes in projected benefit obligations and fair value of plan assets |
Changes in the projected benefit obligations and the fair value of plan assets during the plan years ended December 31, 2016 and 2015 were as follows: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Change in benefit obligation | | | | Benefit obligation at beginning of year | $ | 500 |
| | $ | 513 |
| Service cost | 13 |
| | 13 |
| Interest cost | 19 |
| | 21 |
| Benefits paid | (20 | ) | | (22 | ) | Actuarial (gain) loss | 22 |
| | (25 | ) | Balance at end of year | 534 |
| | 500 |
| Change in plan assets | | | | Fair value of plan assets at beginning of year | 430 |
| | 446 |
| Actual return (loss) on plan assets | 39 |
| | 4 |
| Employer contributions | 50 |
| | 2 |
| Benefits paid | (20 | ) | | (22 | ) | Fair value of plan assets at end of year | 499 |
| | 430 |
| Accrued liability | $ | (35 | ) | | $ | (70 | ) |
|
Amounts recognized in balance sheets related to benefit plans |
Amounts recognized in the balance sheets at December 31, 2016 and 2015 related to the Company's other postretirement benefit plans consist of the following: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Other regulatory assets, deferred | $ | 21 |
| | $ | 21 |
| Other regulatory liabilities, deferred | (2 | ) | | (3 | ) | Employee benefit obligations | (74 | ) | | (74 | ) |
|
Schedule of amounts recognized in other comprehensive income (loss) |
The changes in the balance of net regulatory assets (liabilities) related to the other postretirement benefit plans for the plan years ended December 31, 2016 and 2015 are presented in the following table: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Net regulatory assets (liabilities): | | | | Beginning balance | $ | 18 |
| | $ | 16 |
| Net (gain) loss | 2 |
| | — |
| Change in prior service costs | — |
| | 3 |
| Reclassification adjustments: | | | | Amortization of net gain (loss) | (1 | ) | | (1 | ) | Total reclassification adjustments | (1 | ) | | (1 | ) | Total change | 1 |
| | 2 |
| Ending balance | $ | 19 |
| | $ | 18 |
|
|
Components of other comprehensive income along with changes in balances of regulatory assets and regulatory liabilities related to defined benefit pension plans |
The changes in the balance of regulatory assets related to the defined benefit pension plans for the years ended December 31, 2016 and 2015 are presented in the following table: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Regulatory assets: | | | | Beginning balance | $ | 144 |
| | $ | 151 |
| Net (gain) loss | 16 |
| | 4 |
| Change in prior service costs | 2 |
| | — |
| Reclassification adjustments: | | | | Amortization of prior service costs | (1 | ) | | (1 | ) | Amortization of net gain (loss) | (7 | ) | | (10 | ) | Total reclassification adjustments | (8 | ) | | (11 | ) | Total change | 10 |
| | (7 | ) | Ending balance | $ | 154 |
| | $ | 144 |
|
|
Estimated pension benefit payments |
At December 31, 2016, estimated benefit payments were as follows: | | | | | | Benefit Payments | | (in millions) | 2017 | $ | 22 |
| 2018 | 23 |
| 2019 | 24 |
| 2020 | 26 |
| 2021 | 27 |
| 2022 to 2026 | 154 |
|
|
Changes in the accumulated postretirement benefit obligations (APBO) and in fair value of plan assets |
Changes in the APBO and in the fair value of plan assets during the plan years ended December 31, 2016 and 2015 were as follows: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Change in benefit obligation | | | | Benefit obligation at beginning of year | $ | 97 |
| | $ | 96 |
| Service cost | 1 |
| | 1 |
| Interest cost | 3 |
| | 4 |
| Benefits paid | (6 | ) | | (5 | ) | Actuarial (gain) loss | 1 |
| | (1 | ) | Plan amendment | — |
| | 1 |
| Retiree drug subsidy | 1 |
| | 1 |
| Balance at end of year | 97 |
| | 97 |
| Change in plan assets | | | | Fair value of plan assets at beginning of year | 23 |
| | 24 |
| Actual return (loss) on plan assets | 1 |
| | — |
| Employer contributions | 4 |
| | 3 |
| Benefits paid | (5 | ) | | (4 | ) | Fair value of plan assets at end of year | 23 |
| | 23 |
| Accrued liability | $ | (74 | ) | | $ | (74 | ) |
|
Summary of estimation of future benefit payments and subsidy receipts based on assumptions used to measure accumulated benefit obligation for postretirement plans |
Estimated benefit payments are reduced by drug subsidy receipts expected as a result of the Medicare Prescription Drug, Improvement, and Modernization Act of 2003 as follows: | | | | | | | | | | | | | | Benefit Payments | | Subsidy Receipts | | Total | | (in millions) | 2017 | $ | 6 |
| | $ | (1 | ) | | $ | 5 |
| 2018 | 6 |
| | (1 | ) | | 5 |
| 2019 | 7 |
| | (1 | ) | | 6 |
| 2020 | 7 |
| | (1 | ) | | 6 |
| 2021 | 7 |
| | (1 | ) | | 6 |
| 2022 to 2026 | 36 |
| | (1 | ) | | 35 |
|
|
Composition of benefit plan assets along with targeted mix of assets |
The composition of the Company's pension plan and other postretirement benefit plan assets as of December 31, 2016 and 2015, along with the targeted mix of assets for each plan, is presented below: | | | | | | | | | | | Target | | 2016 | | 2015 | Pension plan assets: | | | | | | Domestic equity | 26 | % | | 29 | % | | 30 | % | International equity | 25 |
| | 22 |
| | 23 |
| Fixed income | 23 |
| | 29 |
| | 23 |
| Special situations | 3 |
| | 2 |
| | 2 |
| Real estate investments | 14 |
| | 13 |
| | 16 |
| Private equity | 9 |
| | 5 |
| | 6 |
| Total | 100 | % | | 100 | % | | 100 | % | Other postretirement benefit plan assets: | | | | | | Domestic equity | 21 | % | | 23 | % | | 24 | % | International equity | 20 |
| | 18 |
| | 18 |
| Domestic fixed income | 38 |
| | 43 |
| | 38 |
| Special situations | 3 |
| | 2 |
| | 2 |
| Real estate investments | 11 |
| | 10 |
| | 13 |
| Private equity | 7 |
| | 4 |
| | 5 |
| Total | 100 | % | | 100 | % | | 100 | % |
|
Mississippi Power [Member] | Pension plans |
|
Defined Benefit Plan Disclosure [Line Items] |
|
Amounts recognized in balance sheets related to benefit plans |
Amounts recognized in the balance sheets at December 31, 2016 and 2015 related to the Company's pension plans consist of the following: | | | | | | | | | | 2016 | | 2015 | | (in millions) | Other regulatory assets, deferred | $ | 154 |
| | $ | 144 |
| Other current liabilities | (3 | ) | | (3 | ) | Employee benefit obligations | (32 | ) | | (67 | ) |
|
Amounts related to defined benefit pension plans that had not yet been recognized in net periodic pension cost along with estimated amortization |
Presented below are the amounts included in regulatory assets at December 31, 2016 and 2015 related to the defined benefit pension plans that had not yet been recognized in net periodic pension cost along with the estimated amortization of such amounts for 2017. | | | | | | | | | | | | | | 2016 | | 2015 | | Estimated Amortization in 2017 | | (in millions) | Prior service cost | $ | 3 |
| | $ | 2 |
| | $ | 1 |
| Net (gain) loss | 151 |
| | 142 |
| | 7 |
| Regulatory assets | $ | 154 |
| | $ | 144 |
| | |
|
Components of net periodic benefit cost |
Components of net periodic pension cost were as follows: | | | | | | | | | | | | | | 2016 | | 2015 | | 2014 | | (in millions) | Service cost | $ | 13 |
| | $ | 13 |
| | $ | 10 |
| Interest cost | 19 |
| | 21 |
| | 20 |
| Expected return on plan assets | (35 | ) | | (33 | ) | | (29 | ) | Recognized net (gain) loss | 7 |
| | 10 |
| | 5 |
| Net amortization | 1 |
| | 1 |
| | 1 |
| Net periodic pension cost | $ | 5 |
| | $ | 12 |
| | $ | 7 |
|
|
Fair values of benefit plan assets |
The fair values of pension plan assets as of December 31, 2016 and 2015 are presented below. These fair value measurements exclude cash, receivables related to investment income, pending investments sales, and payables related to pending investment purchases. For 2015, investments in special situations were presented in the table below based on the nature of the investment. | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs | | Net Asset Value as a Practical Expedient | | | As of December 31, 2016: | (Level 1) | | (Level 2) | | (Level 3) | | (NAV) | | Total | | (in millions) | Assets: | | | | | | | | | | Domestic equity(*) | $ | 95 |
| | $ | 44 |
| | $ | — |
| | $ | — |
| | $ | 139 |
| International equity(*) | 58 |
| | 51 |
| | — |
| | — |
| | 109 |
| Fixed income: | | | | | | | | | | U.S. Treasury, government, and agency bonds | — |
| | 28 |
| | — |
| | — |
| | 28 |
| Mortgage- and asset-backed securities | — |
| | 1 |
| | — |
| | — |
| | 1 |
| Corporate bonds | — |
| | 46 |
| | — |
| | — |
| | 46 |
| Pooled funds | — |
| | 25 |
| | — |
| | — |
| | 25 |
| Cash equivalents and other | 47 |
| | — |
| | — |
| | — |
| | 47 |
| Real estate investments | 15 |
| | — |
| | — |
| | 54 |
| | 69 |
| Special situations | — |
| | — |
| | — |
| | 8 |
| | 8 |
| Private equity | — |
| | — |
| | — |
| | 26 |
| | 26 |
| Total | $ | 215 |
| | $ | 195 |
| | $ | — |
| | $ | 88 |
| | $ | 498 |
|
| | (*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. Management believes that the portfolio is well-diversified with no significant concentrations of risk. |
| | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs | | Net Asset Value as a Practical Expedient | | | As of December 31, 2015: | (Level 1) | | (Level 2) | | (Level 3) | | (NAV) | | Total | | (in millions) | Assets: | | | | | | | | | | Domestic equity(*) | $ | 76 |
| | $ | 32 |
| | $ | — |
| | $ | — |
| | $ | 108 |
| International equity(*) | 55 |
| | 46 |
| | — |
| | — |
| | 101 |
| Fixed income: | | | | | | | | | | U.S. Treasury, government, and agency bonds | — |
| | 21 |
| | — |
| | — |
| | 21 |
| Mortgage- and asset-backed securities | — |
| | 9 |
| | — |
| | — |
| | 9 |
| Corporate bonds | — |
| | 53 |
| | — |
| | — |
| | 53 |
| Pooled funds | — |
| | 23 |
| | — |
| | — |
| | 23 |
| Cash equivalents and other | — |
| | 7 |
| | — |
| | — |
| | 7 |
| Real estate investments | 14 |
| | — |
| | — |
| | 57 |
| | 71 |
| Private equity | — |
| | — |
| | — |
| | 30 |
| | 30 |
| Total | $ | 145 |
| | $ | 191 |
| | $ | — |
| | $ | 87 |
| | $ | 423 |
|
| | (*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. Management believes that the portfolio is well-diversified with no significant concentrations of risk. |
|
Mississippi Power [Member] | Other postretirement benefit plans |
|
Defined Benefit Plan Disclosure [Line Items] |
|
Amounts related to defined benefit pension plans that had not yet been recognized in net periodic pension cost along with estimated amortization |
Approximately $19 million and $18 million was included in net regulatory assets at December 31, 2016 and 2015, respectively, related to the net loss for the other postretirement benefit plans that had not yet been recognized in net periodic other postretirement benefit cost. The estimated amortization of such amounts for 2017 is $1 million.
|
Components of net periodic benefit cost |
Components of the other postretirement benefit plans' net periodic cost were as follows: | | | | | | | | | | | | | | 2016 | | 2015 | | 2014 | | (in millions) | Service cost | $ | 1 |
| | $ | 1 |
| | $ | 1 |
| Interest cost | 3 |
| | 4 |
| | 4 |
| Expected return on plan assets | (1 | ) | | (2 | ) | | (2 | ) | Net amortization | 1 |
| | 1 |
| | — |
| Net periodic postretirement benefit cost | $ | 4 |
| | $ | 4 |
| | $ | 3 |
|
|
Fair values of benefit plan assets |
The fair values of other postretirement benefit plan assets as of December 31, 2016 and 2015 are presented below. These fair value measurements exclude cash, receivables related to investment income, pending investments sales, and payables related to pending investment purchases. | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs | | Net Asset Value as a Practical Expedient | | | As of December 31, 2016: | (Level 1) | | (Level 2) | | (Level 3) | | (NAV) | | Total | | (in millions) | Assets: | | | | | | | | | | Domestic equity(*) | $ | 4 |
| | $ | 2 |
| | $ | — |
| | $ | — |
| | $ | 6 |
| International equity(*) | 2 |
| | 2 |
| | — |
| | — |
| | 4 |
| Fixed income: | | | | | | | | | | U.S. Treasury, government, and agency bonds | — |
| | 5 |
| | — |
| | — |
| | 5 |
| Mortgage- and asset-backed securities | — |
| | — |
| | — |
| | — |
| | — |
| Corporate bonds | — |
| | 2 |
| | — |
| | — |
| | 2 |
| Pooled funds | — |
| | 1 |
| | — |
| | — |
| | 1 |
| Cash equivalents and other | 2 |
| | — |
| | — |
| | — |
| | 2 |
| Real estate investments | 1 |
| | — |
| | — |
| | 2 |
| | 3 |
| Private equity | — |
| | — |
| | — |
| | 1 |
| | 1 |
| Total | $ | 9 |
| | $ | 12 |
| | $ | — |
| | $ | 3 |
| | $ | 24 |
|
| | (*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. Management believes that the portfolio is well-diversified with no significant concentrations of risk. |
| | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs | | Net Asset Value as a Practical Expedient | | | As of December 31, 2015: | (Level 1) | | (Level 2) | | (Level 3) | | (NAV) | | Total | | (in millions) | Assets: | | | | | | | | | | Domestic equity(*) | $ | 3 |
| | $ | 1 |
| | $ | — |
| | $ | — |
| | $ | 4 |
| International equity(*) | 2 |
| | 2 |
| | — |
| | — |
| | 4 |
| Fixed income: | | | | | | | | | | U.S. Treasury, government, and agency bonds | — |
| | 6 |
| | — |
| | — |
| | 6 |
| Mortgage- and asset-backed securities | — |
| | — |
| | — |
| | — |
| | — |
| Corporate bonds | — |
| | 2 |
| | — |
| | — |
| | 2 |
| Pooled funds | — |
| | 1 |
| | — |
| | — |
| | 1 |
| Cash equivalents and other | 1 |
| | — |
| | — |
| | — |
| | 1 |
| Real estate investments | 1 |
| | — |
| | — |
| | 3 |
| | 4 |
| Private equity | — |
| | — |
| | — |
| | 1 |
| | 1 |
| Total | $ | 7 |
| | $ | 12 |
| | $ | — |
| | $ | 4 |
| | $ | 23 |
|
| | (*) | Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds. Management believes that the portfolio is well-diversified with no significant concentrations of risk. |
|