XML 182 R128.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment and Related Information - Financial Data for Business Segments and Products and Services (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Jun. 30, 2016
Oct. 03, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Financial data for business segments                            
Operating revenues $ 5,181 $ 6,264 $ 4,459 $ 3,992 $ 3,568 $ 5,401 $ 4,337 $ 4,183       $ 19,896 $ 17,489 $ 18,467
Depreciation and amortization                       2,502 2,034 1,945
Depreciation and amortization                       2,923 2,395 2,293
Earnings from equity method investments                     $ 15 59 0 0
Interest income                       20 23 19
Interest expense                       (1,317) (840) (835)
Income taxes                       951 1,194 977
Segment net income (loss) 197 1,139 623 489 271 959 629 508       2,448 2,367 1,963
Gross property additions                       7,624 6,169 6,522
Total assets 109,697       78,318       $ 109,697     109,697 78,318 70,233
Segment and Related Information (Textual) [Abstract]                            
Estimated loss on Kemper IGCC                       428 365 868
Unamortized Debt Issuance Expense 213       241       213     213 241 202
Kemper IGCC [Member]                            
Segment and Related Information (Textual) [Abstract]                            
After Tax Charge To Income 127 54 50 33 113 93 14 6       264 226 536
Electric Utilities [Member]                            
Financial data for business segments                            
Operating revenues                       17,941 17,442 18,406
Depreciation and amortization                       2,233 2,020 1,929
Earnings from equity method investments                       2 1 1
Interest income                       13 22 18
Interest expense                       (931) (774) (794)
Income taxes                       1,091 1,326 1,053
Segment net income (loss)                       2,571 2,401 1,969
Gross property additions                       6,966 6,129 6,510
Total assets 86,994       77,560       86,994     86,994 77,560 69,402
Traditional Operating Companies | Electric Utilities [Member]                            
Financial data for business segments                            
Operating revenues                       16,803 16,491 17,354
Depreciation and amortization                       1,881 1,772 1,709
Earnings from equity method investments                       2 1 1
Interest income                       6 19 17
Interest expense                       (814) (697) (705)
Income taxes                       1,286 1,305 1,056
Segment net income (loss)                       2,233 2,186 1,797
Gross property additions                       4,852 5,124 5,568
Total assets 72,141       69,052       72,141     72,141 69,052 64,300
Southern Power [Member]                            
Financial data for business segments                            
Operating revenues                       419 417 383
Southern Power [Member] | Electric Utilities [Member]                            
Financial data for business segments                            
Operating revenues                       1,577 1,390 1,501
Depreciation and amortization                       352 248 220
Earnings from equity method investments                       0 0 0
Interest income                       7 2 1
Interest expense                       (117) (77) (89)
Income taxes                       (195) 21 (3)
Segment net income (loss)                       338 215 172
Gross property additions                       2,114 1,005 942
Total assets 15,169       8,905       15,169     15,169 8,905 5,233
Southern Company Gas [Member] | Electric Utilities [Member]                            
Financial data for business segments                            
Operating revenues                       1,652 0 0
Depreciation and amortization                       238 0 0
Earnings from equity method investments                       60 0 0
Interest income                       2 0 0
Interest expense                       (81) 0 0
Income taxes                       76 0 0
Segment net income (loss)                       114 0 0
Gross property additions                       618 0 0
Total assets 21,853       0       21,853     21,853 0 0
All Other [Member]                            
Financial data for business segments                            
Operating revenues                       463 152 159
Depreciation and amortization                       31 14 16
Earnings from equity method investments                       (3) (1) (1)
Interest income                       20 6 3
Interest expense                       (317) (69) (43)
Income taxes                       (216) (132) (76)
Segment net income (loss)                       (230) (32) (3)
Gross property additions                       41 40 11
Total assets 2,474       1,819       2,474     2,474 1,819 1,143
Intersegment Eliminations [Member]                            
Financial data for business segments                            
Operating revenues                       (160) (105) (98)
Depreciation and amortization                       0 0 0
Earnings from equity method investments                       0 0 0
Interest income                       (15) (5) (2)
Interest expense                       12 3 2
Income taxes                       0 0 0
Segment net income (loss)                       (7) (2) (3)
Gross property additions                       (1) 0 1
Total assets (1,624)       (1,061)       (1,624)     (1,624) (1,061) (312)
Intersegment Eliminations [Member] | Electric Utilities [Member]                            
Financial data for business segments                            
Operating revenues                       (439) (439) (449)
Depreciation and amortization                       0 0 0
Earnings from equity method investments                       0 0 0
Interest income                       0 1 0
Interest expense                       0 0 0
Income taxes                       0 0 0
Segment net income (loss)                       0 0 0
Gross property additions                       0 0 0
Total assets (316)       (397)       (316)     (316) (397) (131)
Deferred Tax Liability, Noncurrent [Member]                            
Segment and Related Information (Textual) [Abstract]                            
Prior period reclassification adjustment                           488
Successor [Member] | Southern Company Gas [Member]                            
Financial data for business segments                            
Operating revenues 1,109 543             1,652          
Depreciation and amortization                 238          
Earnings from equity method investments                 60          
EBIT 221 50                        
Interest expense                 (81)          
Income taxes                 76          
Segment net income (loss) 110 $ 4             114          
Gross property additions                 632          
Total assets 21,853               21,853     21,853    
Successor [Member] | Southern Company Gas [Member] | Operating Segments [Member]                            
Financial data for business segments                            
Operating revenues                 1,751          
Depreciation and amortization                 230          
Earnings from equity method investments                 58          
Interest expense                 (125)          
Income taxes                 71          
Segment net income (loss)                 116          
Gross property additions                 621          
Total assets 24,875               24,875     24,875    
Successor [Member] | Southern Company Gas [Member] | Operating Segments [Member] | Gas Distribution Operations [Member]                            
Financial data for business segments                            
Operating revenues                 1,342          
Depreciation and amortization                 185          
Earnings from equity method investments                 0          
Interest expense                 (105)          
Income taxes                 51          
Segment net income (loss)                 77          
Gross property additions                 561          
Total assets 19,453               19,453     19,453    
Successor [Member] | Southern Company Gas [Member] | Operating Segments [Member] | Gas Marketing Services [Member]                            
Financial data for business segments                            
Operating revenues                 354          
Depreciation and amortization                 35          
Earnings from equity method investments                 0          
Interest expense                 (1)          
Income taxes                 7          
Segment net income (loss)                 19          
Gross property additions                 5          
Total assets 2,084               2,084     2,084    
Successor [Member] | Southern Company Gas [Member] | Operating Segments [Member] | Wholesale Gas Services [Member]                            
Financial data for business segments                            
Operating revenues                 24          
Cost of Revenue                 6,116          
Depreciation and amortization                 1          
Earnings from equity method investments                 0          
Interest expense                 (3)          
Income taxes                 (3)          
Segment net income (loss)                 0          
Gross property additions                 1          
Total assets 1,127               1,127     1,127    
Successor [Member] | Southern Company Gas [Member] | Operating Segments [Member] | Gas Midstream Operations [Member]                            
Financial data for business segments                            
Operating revenues                 31          
Depreciation and amortization                 9          
Earnings from equity method investments                 58          
Interest expense                 (16)          
Income taxes                 16          
Segment net income (loss)                 20          
Gross property additions                 54          
Total assets 2,211               2,211     2,211    
Successor [Member] | Southern Company Gas [Member] | Operating Segments [Member] | All Other [Member]                            
Financial data for business segments                            
Operating revenues                 3          
Depreciation and amortization                 8          
Earnings from equity method investments                 2          
Interest expense                 44          
Income taxes                 5          
Segment net income (loss)                 (2)          
Gross property additions                 11          
Total assets 11,145               11,145     11,145    
Successor [Member] | Southern Company Gas [Member] | Intersegment Eliminations [Member]                            
Financial data for business segments                            
Operating revenues                 (102)          
Depreciation and amortization                 0          
Earnings from equity method investments                 0          
Interest expense                 0          
Income taxes                 0          
Segment net income (loss)                 0          
Gross property additions                 0          
Total assets $ (14,167)               (14,167)     $ (14,167)    
Predecessor [Member] | Southern Company Gas [Member]                            
Financial data for business segments                            
Operating revenues     571 1,334 962 584 674 1,721   $ 1,905     3,941 5,385
Depreciation and amortization                   206     397 380
Earnings from equity method investments                   2     6 8
EBIT     (23) 351 221 62 111 367   328     761 1,112
Interest expense                   (96)     (175) (182)
Income taxes                   87     213 350
Segment net income (loss)     $ (51) $ 182 107 $ 11 $ 42 $ 193   131     353 482
Gross property additions                   548     1,027 769
Total assets         14,754               14,754 14,862
Predecessor [Member] | Southern Company Gas [Member] | Operating Segments [Member]                            
Financial data for business segments                            
Operating revenues                   2,003     4,141 5,661
Depreciation and amortization                   199     380 364
EBIT                   388     820 1,122
Gross property additions                   532     993 743
Total assets         14,832               14,832 14,804
Predecessor [Member] | Southern Company Gas [Member] | Operating Segments [Member] | Gas Distribution Operations [Member]                            
Financial data for business segments                            
Operating revenues                   1,575     3,049 4,001
Depreciation and amortization                   178     336 317
EBIT                   353     581 582
Gross property additions                   484     957 715
Total assets         12,519               12,519 12,038
Predecessor [Member] | Southern Company Gas [Member] | Operating Segments [Member] | Gas Marketing Services [Member]                            
Financial data for business segments                            
Operating revenues                   435     835 994
Depreciation and amortization                   11     25 28
EBIT                   109     152 132
Gross property additions                   4     7 11
Total assets         686               686 670
Predecessor [Member] | Southern Company Gas [Member] | Operating Segments [Member] | Wholesale Gas Services [Member]                            
Financial data for business segments                            
Operating revenues                   (32)     202 578
Cost of Revenue                   2,675     6,492 10,849
Depreciation and amortization                   1     1 1
EBIT                   (68)     110 425
Gross property additions                   1     2 2
Total assets         935               935 1,402
Predecessor [Member] | Southern Company Gas [Member] | Operating Segments [Member] | Gas Midstream Operations [Member]                            
Financial data for business segments                            
Operating revenues                   25     55 88
Depreciation and amortization                   9     18 18
EBIT                   (6)     (23) (17)
Gross property additions                   43     27 15
Total assets         692               692 694
Predecessor [Member] | Southern Company Gas [Member] | Operating Segments [Member] | All Other [Member]                            
Financial data for business segments                            
Operating revenues                   4     11 7
Depreciation and amortization                   7     17 16
EBIT                   (60)     (59) (10)
Gross property additions                   16     34 26
Total assets         9,662               9,662 9,705
Predecessor [Member] | Southern Company Gas [Member] | Intersegment Eliminations [Member]                            
Financial data for business segments                            
Operating revenues                   (102)     (211) (283)
Depreciation and amortization                   0     0 0
EBIT                   0     0 0
Gross property additions                   0     0 0
Total assets         $ (9,740)               (9,740) (9,647)
Third Party Gross Revenues | Successor [Member] | Southern Company Gas [Member] | Operating Segments [Member] | Wholesale Gas Services [Member]                            
Financial data for business segments                            
Operating revenues                 5,807          
Third Party Gross Revenues | Predecessor [Member] | Southern Company Gas [Member] | Operating Segments [Member] | Wholesale Gas Services [Member]                            
Financial data for business segments                            
Operating revenues                   2,500     6,286 10,709
Intercompany Revenues | Successor [Member] | Southern Company Gas [Member] | Operating Segments [Member] | Wholesale Gas Services [Member]                            
Financial data for business segments                            
Operating revenues                 333          
Intercompany Revenues | Predecessor [Member] | Southern Company Gas [Member] | Operating Segments [Member] | Wholesale Gas Services [Member]                            
Financial data for business segments                            
Operating revenues                   143     408 718
Total Gross Revenues | Successor [Member] | Southern Company Gas [Member] | Operating Segments [Member] | Wholesale Gas Services [Member]                            
Financial data for business segments                            
Operating revenues                 $ 6,140          
Total Gross Revenues | Predecessor [Member] | Southern Company Gas [Member] | Operating Segments [Member] | Wholesale Gas Services [Member]                            
Financial data for business segments                            
Operating revenues                   $ 2,643     $ 6,694 $ 11,427