XML 57 R27.htm IDEA: XBRL DOCUMENT v3.4.0.3
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2016
Business Combinations [Abstract]  
Schedule of Business Acquisitions
During 2016, in accordance with its overall growth strategy, Southern Power acquired or contracted to acquire through its wholly-owned subsidiaries, Southern Renewable Partnerships, LLC or Southern Renewable Energy, Inc., the projects set forth in the following table. Acquisition-related costs were expensed as incurred and were not material. The acquisitions do not include any contingent consideration unless specifically noted.
Project Facility
Seller; Acquisition Date
Approx. Nameplate Capacity
Location
Southern Power Percentage Ownership
 
Expected/Actual COD
PPA
Counterparties for Plant Output
PPA Contract Period
Approx. Purchase Price
 
 
 
(MW)
 
 
 
 
 
 
(in millions)
 
SOLAR
Calipatria
Solar Frontier Americas Holding, LLC
February 11, 2016
20
Imperial County, CA
90
%
 
February 11, 2016
San Diego Gas & Electric Company
20 years
$
51

(a)
East Pecos
First Solar, Inc. March 4, 2016
120
Pecos County, TX
100
%
 
Fourth quarter 2016
Austin Energy
15 years
$
41

(b)
WIND
Grant Wind
Apex Clean Energy Holdings, LLC
April 7, 2016
151
Grant County, OK
100
%
 
April 8, 2016
Western Farmers, East Texas, and Northeast Texas Electric Cooperative
20 years
$
258

(c)
Passadumkeag
Quantam Wind Acquisition I, LLC
40
Penobscot County, ME
100
%
 
Second quarter 2016
Western Massachusetts Electric Company
15 years
$
127

(d)
(a)
Calipatria - The total purchase price, including the minority owner, TRE's 10% ownership interest and contingent consideration of $6 million, is approximately $57 million. As of March 31, 2016, the fair values of the assets and liabilities acquired through the business combination were recorded as follows: $58 million as property, plant, and equipment, $1 million as a transmission interconnection prepaid, and $2 million as payables; however, the allocation of the purchase price to individual assets has not been finalized.
(b)
East Pecos - The total purchase price is approximately $41 million. As of March 31, 2016, the fair values of the assets acquired through the business combination were recorded as $41 million to CWIP; however, the allocation of the purchase price to individual assets has not been finalized. Total construction costs, which include the acquisition price allocated to CWIP, are expected to be approximately $200 million to $220 million. The ultimate outcome of this matter cannot be determined at this time.
(c)
Grant Wind - Subsequent to March 31, 2016, Southern Power acquired all of the outstanding membership interests of Grant Wind, LLC. The purchase price includes approximately $23 million of contingent consideration which may be adjusted based on performance testing and production over the first 10 years of operation.
(d)
Passadumkeag - On March 11, 2016, Southern Power entered into an agreement to acquire all of the outstanding membership interests of Quantum Wind Acquisition I, LLC, which is expected to close in the second quarter 2016. The ultimate outcome of this matter cannot be determined at this time.
Schedule of Construction Projects
Through March 31, 2016, total costs of construction incurred for the projects below were $2.2 billion, of which $1.5 billion remains in CWIP. The ultimate outcome of these matters cannot be determined at this time.
Solar Facility
Seller
Approx. Nameplate Capacity
Location
Expected/Actual COD
PPA Counterparties
for Plant Output
PPA
Contract Period
Estimated Construction Costs
 
 
 
(MW)
 
 
 
 
(in millions)
 
Butler
CERSM, LLC and Community Energy, Inc.
103
Taylor County, GA
Fourth quarter 2016
Georgia Power(a)
30 years
$
220

-
230
(b)
Desert Stateline
First Solar, Inc.
299(c)
San Bernardino County, CA
Through third quarter 2016
Southern California Edison Company (SCE)
20 years
$
1,200

-
1,300
(d)
Garland and
Garland A
Recurrent Energy, LLC
205
Kern County, CA
Fourth quarter 2016
  Third quarter 2016
SCE
15 years and
20 years
$
532

-
552
(e,f)
Roserock
Recurrent Energy, LLC
160
Pecos County, TX
Fourth quarter 2016
Austin Energy
20 years
$
333

-
353
(e,f)
Sandhills
N/A
146
Taylor County, GA
Fourth quarter 2016
Cobb, Flint, Irwin, Middle Georgia and Sawnee Electric Membership Corporations
25 years
$
260

-
280
 
Tranquillity
Recurrent Energy, LLC
205
Fresno County, CA
Third quarter 2016
Shell Energy North America (US), LP/SCE
18 years
$
473

-
493
(f,g)
(a)
Butler - Affiliate PPA subject to FERC approval.
(b)
Butler - Total estimated construction costs include the acquisition price of all outstanding membership interests of the related entity.
(c) Desert Stateline - The facility has a total of 299 MWs, of which 110 MWs were placed in service in the fourth quarter 2015 and 76 MWs were placed in service in the first quarter 2016. Subsequent to March 31, 2016, 38 MWs were placed in service. The remaining 75 MWs are expected to be placed in service by the end of the third quarter 2016.
(d)
Desert Stateline - On March 29, 2016, Southern Power acquired an additional 15% interest in Desert Stateline. As a result, Southern Power and the class B member are entitled to 66% and 34%, respectively, of all cash distributions from Desert Stateline. In addition, Southern Power will continue to be entitled to substantially all of the federal tax benefits with respect to the transaction. Total estimated construction costs include the acquisition price allocated to CWIP; however, the allocation of the purchase price to individual assets has not been finalized.
(e)
Total estimated construction costs include the acquisition price allocated to CWIP. During the first quarter 2016, the allocation of the purchase price to individual assets was finalized with no changes.
(f)
Southern Power owns 100% of the class A membership interests and a wholly-owned subsidiary of the seller owns 100% of the class B membership interests. Southern Power and the class B member are entitled to 51% and 49%, respectively, of all cash distributions from the project.