XML 82 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Contingencies and Regulatory Matters (Tables)
6 Months Ended
Jun. 30, 2014
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Recovery Balance of Each Regulatory Clause
The recovery balance of each regulatory clause follows:
Regulatory Clause

Balance Sheet Line Item

June 30,
2014

December 31,
2013




(in millions)
Rate CNP Environmental – Under

Deferred under recovered regulatory clause revenues

$
32


$
7

Rate CNP PPA – Under

Deferred under recovered regulatory clause revenues

33


18

Retail Energy Cost Recovery – Over

Other regulatory liabilities, current

19


27



Deferred over recovered regulatory clause revenues



15

Natural Disaster Reserve

Other regulatory liabilities, deferred

87


96

Recovery Position of Each Regulatory Clause
The recovery balance of each regulatory clause follows:
Recovery Clause

Balance Sheet Location

June 30, 2014

December 31, 2013




(in millions)
Fuel Cost Recovery – Under

Under recovered regulatory clause revenues

$
43.4


$
21.0

Purchased Power Capacity Recovery – Over

Other regulatory liabilities, current

9.1



Purchased Power Capacity Recovery – Under

Under recovered regulatory clause revenues



2.8

Environmental Cost Recovery – Under

Under recovered regulatory clause revenues

15.1


14.4

Energy Conservation Cost Recovery – Under

Under recovered regulatory clause revenues

4.9


7.0

Current And Actual Cost Estimate for Kemper IGCC
Mississippi Power's 2010 project estimate, current cost estimate, and actual costs incurred as of June 30, 2014 for the Kemper IGCC are as follows:
Cost Category
2010 Project Estimate(e)
Current Estimate
Actual Costs at June 30, 2014
 
(in billions)
Plant Subject to Cost Cap(a)
$
2.40

$
4.44

$
3.81

Lignite Mine and Equipment
0.21
0.24
0.23
CO2 Pipeline Facilities
0.14
0.11
0.10
AFUDC(b)(c)
0.17
0.55
0.37
General Exceptions
0.05
0.10
0.07
Regulatory Asset(c)(d)

0.12
0.09
Total Kemper IGCC(a)(c)
$
2.97

$
5.56

$
4.67

(a)
The 2012 MPSC CPCN Order approved a construction cost cap of up to $2.88 billion, net of the DOE Grants and excluding the Cost Cap Exceptions.
(b)
Mississippi Power's original estimate included recovery of financing costs during construction rather than the accrual of AFUDC. This approach was not approved by the Mississippi PSC in 2012 as described in "Rate Recovery of Kemper IGCC Costs."
(c)
Amounts in the Current Estimate reflect costs through May 31, 2015, but do not reflect any adjustments as a result of the expected placement of the combined cycle and the associated common facilities portion of the Kemper IGCC in service in the summer of 2014.
(d)
The 2012 MPSC CPCN Order approved deferral of non-capital Kemper IGCC-related costs during construction as described in "Rate Recovery of Kemper IGCC Costs – Regulatory Assets."
(e)
The 2010 Project Estimate is the certificated cost estimate adjusted to include the certificated estimate for the CO2 pipeline facilities which was approved in 2011 by the Mississippi PSC.