EX-99.1 2 hes-ex991_6.htm EX-99.1 hes-ex991_6.htm

 

Exhibit 99.1

 

 

HESS CORPORATION

 

 

HESS REPORTS ESTIMATED RESULTS FOR THE THIRD QUARTER OF 2016

Third Quarter Highlights:

Net loss was $339 million, or $1.12 per common share, compared with a net loss of $279 million, or $0.98 per common share, in the prior-year quarter

Adjusted net loss was $340 million, or $1.12 per common share, compared to an adjusted net loss of $291 million, or $1.03 per common share, in the third quarter of last year

Reduced E&P capital and exploratory expenditures by 49 percent to $435 million from $849 million in the prior-year quarter

Oil and gas production was 314,000 barrels of oil equivalent per day (boepd); Bakken net production was 107,000 boepd

Successful Liza-3 well in the Stabroek block, offshore Guyana (Hess 30 percent), confirms world class oil discovery; estimated recoverable resources for Liza now expected to be at the upper end of the previously announced range of 800 million to 1.4 billion barrels of oil equivalent

Issued $1 billion of 4.30% notes due in 2027 and $500 million of 5.80% notes due in 2047; proceeds to be used primarily to purchase or redeem higher-coupon bonds and near-term maturities ($750 million of proceeds used through September 30, 2016)

Cash and cash equivalents were $3.5 billion at September 30, 2016 ($625 million committed for debt retirement in October)

NEW YORK, October 26, 2016 — Hess Corporation (NYSE: HES) today reported a net loss of $339 million, or $1.12 per common share, in the third quarter of 2016 compared with a net loss of $279 million, or $0.98 per common share, in the third quarter of 2015.  On an adjusted basis, the Corporation reported a net loss of $340 million, or $1.12 per common share, in the third quarter of 2016 compared with an adjusted net loss of $291 million, or $1.03 per common share, in the prior-

1

 


 

year quarter.  Third quarter 2016 after-tax results reflect lower production and realized selling prices compared with the third quarter of 2015, as well as lower operating costs and depreciation, depletion and amortization expenses.

“Our company continues to take steps to maintain a strong balance sheet and materially reduce our spending,” Chief Executive Officer John Hess said. “We also are investing in growth projects including the world-class Liza oil discovery in Guyana that we believe will create significant value for our shareholders.  Based on the positive results of the Liza-3 well, we now expect Liza to be at the upper end of the previously announced estimated recoverable resources range of 800 million to 1.4 billion barrels of oil equivalent.”

After-tax income (loss) by major operating activity was as follows:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

(unaudited)

 

 

(unaudited)

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(In millions, except per share amounts)

 

Net Income (Loss) Attributable to Hess Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration and Production

 

$

(234

)

 

$

(188

)

 

$

(1,013

)

 

$

(1,004

)

Bakken Midstream

 

 

13

 

 

 

16

 

 

 

38

 

 

 

75

 

Corporate, Interest and Other

 

 

(118

)

 

 

(94

)

 

 

(265

)

 

 

(266

)

Net income (loss) from continuing operations

 

 

(339

)

 

 

(266

)

 

 

(1,240

)

 

 

(1,195

)

Discontinued operations

 

 

 

 

 

(13

)

 

 

 

 

 

(40

)

Net income (loss) attributable to Hess Corporation

 

$

(339

)

 

$

(279

)

 

$

(1,240

)

 

$

(1,235

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share (diluted) (a)

 

$

(1.12

)

 

$

(0.98

)

 

$

(4.11

)

 

$

(4.35

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Net Income (Loss) Attributable to Hess Corporation (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration and Production

 

$

(285

)

 

$

(221

)

 

$

(1,007

)

 

$

(538

)

Bakken Midstream

 

 

13

 

 

 

16

 

 

 

38

 

 

 

75

 

Corporate, Interest and Other

 

 

(68

)

 

 

(86

)

 

 

(215

)

 

 

(254

)

Adjusted net income (loss) from continuing operations

 

 

(340

)

 

 

(291

)

 

 

(1,184

)

 

 

(717

)

Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income (loss) attributable to Hess Corporation

 

$

(340

)

 

$

(291

)

 

$

(1,184

)

 

$

(717

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income (loss) per common share (diluted) (a)

 

$

(1.12

)

 

$

(1.03

)

 

$

(3.93

)

 

$

(2.53

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares (diluted)

 

313.2

 

 

 

283.5

 

 

 

308.7

 

 

 

283.8

 

(a)

Calculated as net income (loss) attributable to Hess Corporation or, as applicable, adjusted net income (loss) attributable to Hess Corporation, less preferred stock dividends, divided by weighted average number of diluted shares.

(b)

Adjusted net income (loss) attributable to Hess Corporation excludes items affecting comparability summarized on page 5.  A reconciliation of net income (loss) attributable to Hess Corporation to adjusted net income (loss) attributable to Hess Corporation is provided on page 6.

2

 


 

Exploration and Production:

The Exploration and Production net loss in the third quarter of 2016 was $234 million compared to a net loss of $188 million in the prior-year quarter.  On an adjusted basis, the third quarter 2016 adjusted net loss was $285 million compared to $221 million in the prior-year quarter.

The Corporation’s average realized crude oil selling price was $41.50 per barrel in the third quarter of 2016, down 9 percent from $45.66 per barrel in the year-ago quarter, including the effect of hedging.  The average realized natural gas liquids selling price in the third quarter of 2016 was $9.23 per barrel compared to $7.17 per barrel in the prior-year quarter while the average realized natural gas selling price was $3.20 per mcf, down from $4.02 per mcf in the third quarter of 2015.

Net production in the third quarter of 2016 was 314,000 boepd compared to pro forma net production, which excludes assets sold, of 372,000 boepd in the third quarter of 2015.  Lower volumes were primarily due to a reduced drilling program across our portfolio, planned and unplanned downtime, and natural field declines.

Operational Highlights for the Third Quarter of 2016:

Bakken (Onshore U.S.):  Net production from the Bakken was 107,000 boepd compared to 113,000 boepd in the prior-year quarter, due to a reduced drilling program.  The Corporation operated an average of three rigs in the quarter and brought 22 gross operated wells on production.  Drilling and completion costs averaged $4.7 million per operated well in the third quarter, down 11 percent from the year-ago quarter, while increasing our standard well design to a 50-stage completion from the previous 35-stage completion design.

Gulf of Mexico (Offshore U.S.):  Net production from the Gulf of Mexico was 61,000 boepd compared to 83,000 boepd in the prior-year quarter, primarily as a result of unplanned well downtime due to subsurface valve failures at two fields and natural field declines.

Valhall (Offshore Norway):  Net production from the Valhall Field (Hess 64 percent) averaged 31,000 boepd in the third quarter of 2016, down from 35,000 boepd in the year-ago quarter, primarily due to a reduced drilling program.

South Arne (Offshore Denmark):  Net production from the South Arne Field (Hess 62 percent) averaged 11,000 boepd in the third quarter of 2016, down from 14,000 boepd in the year-ago quarter, as a result of a planned maintenance shutdown during the third quarter of 2016.

3

 


 

Joint Development Area of Malaysia / Thailand (Offshore):  At the Joint Development Area of Malaysia / Thailand (Hess 50 percent), the operator shut down the field in the third quarter to commission the booster compressor project.  Net production averaged 24,000 boepd in the third quarter of 2016, down from 36,000 boepd in the prior-year quarter due to the shut down and lower entitlement.

Development Projects:  At the North Malay Basin project, offshore Malaysia (Hess operated - 50 percent), we completed installation of the topsides at three remote wellhead platforms and development drilling operations continued.  First gas from the full field development is projected for the third quarter of 2017.  At the Stampede project in the Gulf of Mexico (Hess operated - 25 percent), the topsides deck was installed on the hull and drilling operations in the field continued.  First production is targeted for 2018.

Guyana (Offshore):  The Liza-3 appraisal well on the Stabroek Block (Hess 30 percent), operated by Esso Exploration and Production Guyana Limited, was successfully completed.  Based on the Liza-3 results, we now expect the estimated recoverable resources to be at the upper end of the previously announced range of 800 million to 1.4 billion barrels of oil equivalent.  On a separate prospect 25 miles northwest of the Liza discovery, the operator completed drilling of the Skipjack exploration well, which was unsuccessful and expensed in the quarter.

Bakken Midstream:

The Corporation’s share of Bakken Midstream segment net income was $13 million in the third quarter of 2016 compared to $16 million in the prior-year quarter, primarily due to lower throughput volumes.

Capital and Exploratory Expenditures:

Exploration and Production capital and exploratory expenditures were $435 million in the third quarter of 2016 down 49 percent from $849 million in the prior-year quarter reflecting reduced activities in response to the weak commodity price environment.  Bakken Midstream capital expenditures were $88 million in the third quarter of both 2016 and 2015.


4

 


 

Liquidity:

Net cash provided by operating activities before changes in operating assets and liabilities was $309 million in the third quarter of 2016 compared to $509 million in the prior-year quarter.  In the third quarter, the Corporation issued $1 billion of senior notes with a 4.30% coupon due in 2027 and $500 million of senior notes with a 5.80% coupon due in 2047, with proceeds to be used primarily to purchase or redeem higher-coupon bonds and near-term maturities.  Through September 30, 2016, $750 million has been used to purchase the tendered 8.125% notes, due in 2019.

The Corporation had cash and cash equivalents of $3,529 million and total debt, excluding the Bakken Midstream, of $6,654 million at September 30, 2016.  The Corporation’s debt to capitalization ratio was 26.0 percent at September 30, 2016.

In October, the Corporation expects to purchase and redeem notes for $625 million to complete the debt refinancing.  Pro forma for the notes to be purchased or redeemed in October and excluding the Bakken Midstream, debt amounted to $6,095 million at September 30, 2016.  The Corporation’s pro forma debt to capitalization ratio was 24.5 percent.

Items Affecting Comparability of Earnings Between Periods:

The following table reflects the total after‑tax income (expense) of items affecting comparability of earnings between periods:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

(unaudited)

 

 

(unaudited)

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(In millions)

 

Exploration and Production

 

$

51

 

 

$

33

 

 

$

(6

)

 

$

(466

)

Bakken Midstream

 

 

 

 

 

 

 

 

 

 

 

 

Corporate, Interest and Other

 

 

(50

)

 

 

(8

)

 

 

(50

)

 

 

(12

)

Discontinued operations

 

 

 

 

 

(13

)

 

 

 

 

 

(40

)

Total items affecting comparability of earnings between periods

 

$

1

 

 

$

12

 

 

$

(56

)

 

$

(518

)

Third quarter 2016 Exploration and Production results include a tax benefit of $51 million related to the resolution of certain international tax matters.  Third quarter 2016 Corporate, Interest and Other results include an after-tax charge of $50 million ($80 million pre-tax) for the premium paid to purchase 65 percent of the principal amount of our 8.125% notes, due in 2019.

 

5

 


 

Third quarter 2015 Exploration and Production results include an after-tax gain of $31 million ($49 million pre-tax) from the sale of dry gas acreage in the Utica shale play and a tax benefit of $50 million associated with an international investment incentive.  Exploration and Production results also include after-tax charges totaling $48 million ($74 million pre-tax) for undeveloped leasehold impairment and other exit costs.  Third quarter 2015 Corporate, Interest and Other results include an after-tax charge of $8 million ($10 million pre-tax) related to the HOVENSA bankruptcy.

Reconciliation of U.S. GAAP to Non-GAAP measures:

The following table reconciles reported net income (loss) attributable to Hess Corporation and adjusted net income (loss):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

(unaudited)

 

 

(unaudited)

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(In millions)

 

Net income (loss) attributable to Hess Corporation

 

$

(339

)

 

$

(279

)

 

$

(1,240

)

 

$

(1,235

)

Less: Total items affecting comparability of earnings between periods

 

 

1

 

 

 

12

 

 

 

(56

)

 

 

(518

)

Adjusted net income (loss) attributable to Hess Corporation

 

$

(340

)

 

$

(291

)

 

$

(1,184

)

 

$

(717

)

The following table reconciles reported net cash provided by (used in) operating activities to cash provided by continuing operating activities before changes in operating assets and liabilities:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

(unaudited)

 

 

(unaudited)

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(In millions)

 

Cash provided by continuing operating activities before changes in operating assets and liabilities

 

$

309

 

 

$

509

 

 

$

714

 

 

$

1,720

 

Changes in operating assets and liabilities

 

 

23

 

 

 

(217

)

 

 

(245

)

 

 

(331

)

Cash provided by (used in) continuing operating activities

 

 

332

 

 

 

292

 

 

 

469

 

 

 

1,389

 

Cash used in discontinued operating activities

 

 

 

 

 

(10

)

 

 

 

 

 

(31

)

Net cash provided by (used in) operating activities

 

$

332

 

 

$

282

 

 

$

469

 

 

$

1,358

 

 

A reconciliation of pro forma debt to total debt on a GAAP basis is provided on page 10.


6

 


 

Hess Corporation will review third quarter financial and operating results and other matters on a webcast at 10 a.m. today.  For details about the event, refer to the Investor Relations section of our website at www.hess.com.

Hess Corporation is a leading global independent energy company engaged in the exploration and production of crude oil and natural gas.  More information on Hess Corporation is available at www.hess.com.

 

 

Forward-looking Statements

Certain statements in this release may constitute "forward-looking statements" within the meaning of Section 21E of the United States Securities Exchange Act of 1934, as amended, and Section 27A of the United States Securities Act of 1933, as amended.  Forward-looking statements are subject to known and unknown risks and uncertainties and other factors which may cause actual results to differ materially from those expressed or implied by such statements, including, without limitation, uncertainties inherent in the measurement and interpretation of geological, geophysical and other technical data.  Estimates and projections contained in this release are based on the Company’s current understanding and assessment based on reasonable assumptions.  Actual results may differ materially from these estimates and projections due to certain risk factors discussed in the Corporation’s periodic filings with the Securities and Exchange Commission and other factors.

Non-GAAP financial measures

The Corporation has used non-GAAP financial measures in this earnings release.  “Adjusted net income (loss)” presented in this release is defined as reported net income (loss) attributable to Hess Corporation excluding items identified as affecting comparability of earnings between periods.  “Net cash provided by operating activities before changes in operating assets and liabilities” is defined as Cash provided by operating activities excluding changes in operating assets and liabilities.  Management uses adjusted net income (loss) to evaluate the Corporation’s operating performance and believes that investors’ understanding of our performance is enhanced by disclosing this measure, which excludes certain items that management believes are not directly related to ongoing operations and are not indicative of future business trends and operations.  Management believes that net cash provided by operating activities before changes in operating assets and liabilities demonstrates the company’s ability to internally fund capital expenditures, pay dividends and service debt.  These measures are not, and should not be viewed as, a substitute for U.S. GAAP net income (loss) or net cash provided by operating activities.  A reconciliation of reported net income (loss) attributable to Hess Corporation (U.S. GAAP) to adjusted net income (loss) as well as a reconciliation of net cash provided by (used in) operating activities (U.S. GAAP) to net cash provided by operating activities before changes in operating assets and liabilities are provided in the release.  In addition, “Pro forma debt” presented in this release is defined as reported debt less debt balances that we have committed to repurchase or redeem at September 30, 2016.  Management used pro forma debt to evaluate the Corporation’s financing structure and believes that investors’ understanding of our liquidity and debt  is enhanced by disclosing this measure.

Cautionary Note to Investors

We use certain terms in this release relating to resources other than proved reserves, such as unproved reserves or resources.  Investors are urged to consider closely the oil and gas disclosures in Hess’ Form 10-K, File No. 1-1204, available from Hess Corporation, 1185 Avenue of the Americas, New York, New York 10036 c/o Corporate Secretary and on our website at www.hess.com. You can also obtain this form from the SEC on the EDGAR system.

 

For Hess Corporation

Investor Contact:

Jay Wilson

(212) 536-8940

Media Contact:

Michael Henson/Patrick Scanlan

Sard Verbinnen & Co

(212) 687-8080

7

 


HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

SUPPLEMENTAL FINANCIAL DATA (UNAUDITED)

(IN MILLIONS)

 

 

 

 

Third

 

 

Third

 

 

Second

 

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

 

2016

 

 

2015

 

 

2016

 

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues and non-operating income

 

 

 

 

 

 

 

 

 

 

 

 

Sales and other operating revenues

 

$

1,177

 

 

$

1,671

 

 

$

1,224

 

Other, net

 

 

19

 

 

 

18

 

 

 

45

 

Total revenues and non-operating income

 

 

1,196

 

 

 

1,689

 

 

 

1,269

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

Cost of products sold (excluding items shown separately below)

 

 

222

 

 

 

356

 

 

 

277

 

Operating costs and expenses

 

 

421

 

 

 

508

 

 

 

455

 

Production and severance taxes

 

 

27

 

 

 

29

 

 

 

28

 

Exploration expenses, including dry holes and lease impairment

 

 

78

 

 

 

144

 

 

 

199

 

General and administrative expenses

 

 

106

 

 

 

119

 

 

 

106

 

Interest expense

 

 

84

 

 

 

84

 

 

 

85

 

Loss on debt extinguishment

 

 

80

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

811

 

 

 

988

 

 

 

797

 

Total costs and expenses

 

 

1,829

 

 

 

2,228

 

 

 

1,947

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

 

(633

)

 

 

(539

)

 

 

(678

)

Provision (benefit) for income taxes

 

 

(316

)

 

 

(300

)

 

 

(305

)

Income (loss) from continuing operations

 

 

(317

)

 

 

(239

)

 

 

(373

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations, net of income taxes

 

 

 

 

 

(13

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

(317

)

 

 

(252

)

 

 

(373

)

Less: Net income (loss) attributable to noncontrolling interests

 

 

22

 

 

 

27

 

 

 

19

 

Net income (loss) attributable to Hess Corporation

 

 

(339

)

 

 

(279

)

 

 

(392

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Preferred stock dividends

 

 

12

 

 

 

 

 

 

12

 

Net income (loss) applicable to Hess Corporation common stockholders

 

$

(351

)

 

$

(279

)

 

$

(404

)

 

8

 


HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

SUPPLEMENTAL FINANCIAL DATA (UNAUDITED)

(IN MILLIONS)

 

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues and non-operating income

 

 

 

 

 

 

 

 

Sales and other operating revenues

 

$

3,374

 

 

$

5,162

 

Other, net

 

 

84

 

 

 

12

 

Total revenues and non-operating income

 

 

3,458

 

 

 

5,174

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

Cost of products sold (excluding items shown separately below)

 

 

688

 

 

 

990

 

Operating costs and expenses

 

 

1,312

 

 

 

1,517

 

Production and severance taxes

 

 

74

 

 

 

110

 

Exploration expenses, including dry holes and lease impairment

 

 

409

 

 

 

503

 

General and administrative expenses

 

 

310

 

 

 

417

 

Interest expense

 

 

254

 

 

 

255

 

Loss on debt extinguishment

 

 

80

 

 

 

 

Depreciation, depletion and amortization

 

 

2,476

 

 

 

2,972

 

Impairments

 

 

 

 

 

385

 

Total costs and expenses

 

 

5,603

 

 

 

7,149

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

 

(2,145

)

 

 

(1,975

)

Provision (benefit) for income taxes

 

 

(967

)

 

 

(807

)

Income (loss) from continuing operations

 

 

(1,178

)

 

 

(1,168

)

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations, net of income taxes

 

 

 

 

 

(40

)

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

(1,178

)

 

 

(1,208

)

Less: Net income (loss) attributable to noncontrolling interests

 

 

62

 

 

 

27

 

Net income (loss) attributable to Hess Corporation

 

 

(1,240

)

 

 

(1,235

)

 

 

 

 

 

 

 

 

 

Less: Preferred stock dividends

 

 

30

 

 

 

 

Net income (loss) applicable to Hess Corporation common stockholders

 

$

(1,270

)

 

$

(1,235

)

 

 

 

9

 


HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

SUPPLEMENTAL FINANCIAL DATA (UNAUDITED)

(IN MILLIONS)

 

  

 

September 30,

 

 

December 31,

 

 

 

2016

 

 

2015

 

Balance Sheet Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

3,529

 

 

$

2,716

 

Other current assets

 

 

1,364

 

 

 

1,688

 

Property, plant and equipment – net

 

 

25,537

 

 

 

26,352

 

Other long-term assets

 

 

4,029

 

 

 

3,401

 

Total assets

 

$

34,459

 

 

$

34,157

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

 

$

666

 

 

$

86

 

Other current liabilities

 

 

1,951

 

 

 

2,542

 

Long-term debt

 

 

6,671

 

 

 

6,506

 

Other long-term liabilities

 

 

4,256

 

 

 

4,622

 

Total equity excluding other comprehensive income (loss)

 

 

21,210

 

 

 

21,050

 

Accumulated other comprehensive income (loss)

 

 

(1,372

)

 

 

(1,664

)

Noncontrolling interests

 

 

1,077

 

 

 

1,015

 

Total liabilities and equity

 

$

34,459

 

 

$

34,157

 

 

 

 

September 30,

 

 

December 31,

 

 

 

2016

 

 

2015

 

Total Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hess

 

$

6,654

 

 

$

5,888

 

Bakken Midstream (a)

 

 

683

 

 

 

704

 

Hess Consolidated

 

$

7,337

 

 

$

6,592

 

 

 

 

 

 

 

 

 

 

Debt to capitalization ratio

 

 

 

 

 

 

 

 

Hess Consolidated

 

26.0%

 

 

24.4%

 

(a)

Bakken Midstream debt is non-recourse to Hess Corporation.

 

 

 

September 30,

 

 

 

 

 

2016

 

 

 

Pro forma Debt (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Hess excluding Bakken Midstream

 

 

 

 

 

 

Total debt –  GAAP

 

$

6,654

 

 

 

Less: October 2016 debt purchases and redemptions (a)

 

 

559

 

 

 

Hess excluding Bakken Midstream pro forma debt

 

$

6,095

 

 

 

 

 

 

 

 

 

 

Hess Consolidated

 

 

 

 

 

 

Total debt – GAAP

 

$

7,337

 

 

 

Less: October 2016 debt purchases and redemptions (a)

 

 

559

 

 

 

Hess pro forma debt

 

$

6,778

 

 

 

 

 

 

 

 

 

 

Pro forma Debt to capitalization ratio

 

 

 

 

 

 

Hess Consolidated

 

24.5%

 

 

 

(a)

At September 30, 2016, current maturities of long-term debt include $559 million of notes that will be purchased or redeemed in October 2016 associated with the debt refinancing transaction.  

 

10

 


HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

SUPPLEMENTAL FINANCIAL DATA (UNAUDITED)

(IN MILLIONS)

 

 

 

 

Third

 

 

Third

 

 

Second

 

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

 

2016

 

 

2015

 

 

2016

 

Cash Flow Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(317

)

 

$

(252

)

 

$

(373

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

 

 

 

 

 

(Gains) losses on asset sales, net

 

 

 

 

 

(50

)

 

 

(27

)

Depreciation, depletion and amortization

 

 

811

 

 

 

988

 

 

 

797

 

Exploratory dry hole costs

 

 

16

 

 

 

4

 

 

 

133

 

Exploration lease impairment

 

 

9

 

 

 

61

 

 

 

15

 

Loss from equity affiliates

 

 

 

 

 

10

 

 

 

 

Stock compensation expense

 

 

22

 

 

 

20

 

 

 

22

 

Provision (benefit) for deferred income taxes and other tax accruals

 

 

(312

)

 

 

(285

)

 

 

(310

)

Loss on debt extinguishment

 

 

80

 

 

 

 

 

 

 

(Income) loss from discontinued operations, net of income taxes

 

 

 

 

 

13

 

 

 

 

Cash provided by operating activities before changes in operating assets and liabilities

 

 

309

 

 

 

509

 

 

 

257

 

Changes in operating assets and liabilities

 

 

23

 

 

 

(217

)

 

 

(60

)

Cash provided by (used in) continuing operating activities

 

 

332

 

 

 

292

 

 

 

197

 

Cash provided by (used in) discontinued operating activities

 

 

 

 

 

(10

)

 

 

 

Net cash provided by (used in) operating activities

 

 

332

 

 

 

282

 

 

 

197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment - E&P

 

 

(463

)

 

 

(918

)

 

 

(547

)

Additions to property, plant and equipment - Bakken Midstream

 

 

(66

)

 

 

(45

)

 

 

(68

)

Proceeds from asset sales

 

 

 

 

 

25

 

 

 

80

 

Other, net

 

 

3

 

 

 

(31

)

 

 

8

 

Cash provided by (used in) continuing investing activities

 

 

(526

)

 

 

(969

)

 

 

(527

)

Cash provided by (used in) discontinued investing activities

 

 

 

 

 

13

 

 

 

 

Net cash provided by (used in) investing activities

 

 

(526

)

 

 

(956

)

 

 

(527

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

Debt with maturities of greater than 90 days

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

1,496

 

 

 

600

 

 

 

 

Repayments

 

 

(765

)

 

 

(17

)

 

 

(43

)

Common stock acquired and retired

 

 

 

 

 

(64

)

 

 

 

Cash dividends paid

 

 

(91

)

 

 

(71

)

 

 

(89

)

Noncontrolling interests, net

 

 

 

 

 

2,329

 

 

 

 

Other, net

 

 

(12

)

 

 

(21

)

 

 

 

Cash provided by (used in) continued financing activities

 

 

628

 

 

 

2,756

 

 

 

(132

)

Cash provided by (used in) discontinued financing activities

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

628

 

 

 

2,756

 

 

 

(132

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Increase (Decrease) in Cash and Cash Equivalents

 

 

434

 

 

 

2,082

 

 

 

(462

)

Cash and Cash Equivalents at Beginning of Period

 

 

3,095

 

 

 

931

 

 

 

3,557

 

Cash and Cash Equivalents at End of Period

 

$

3,529

 

 

$

3,013

 

 

$

3,095

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to Property, plant and equipment included within Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures incurred

 

$

(471

)

 

$

(858

)

 

$

(501

)

Increase (decrease) in related liabilities

 

 

(58

)

 

 

(105

)

 

 

(114

)

Additions to Property, plant and equipment

 

$

(529

)

 

$

(963

)

 

$

(615

)

 

11

 


HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

SUPPLEMENTAL FINANCIAL DATA (UNAUDITED)

(IN MILLIONS)

 

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

Cash Flow Information

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows From Operating Activities

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,178

)

 

$

(1,208

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

 

(Gains) losses on asset sales, net

 

 

(27

)

 

 

(50

)

Depreciation, depletion and amortization

 

 

2,476

 

 

 

2,972

 

Exploratory dry hole costs

 

 

234

 

 

 

180

 

Exploration lease impairment

 

 

33

 

 

 

139

 

Impairments

 

 

 

 

 

385

 

Loss from equity affiliates

 

 

 

 

 

10

 

Stock compensation expense

 

 

69

 

 

 

71

 

Provision (benefit) for deferred income taxes and other tax accruals

 

 

(973

)

 

 

(819

)

Loss on debt extinguishment

 

 

80

 

 

 

 

(Income) loss from discontinued operations, net of income taxes

 

 

 

 

 

40

 

Cash provided by operating activities before changes in operating assets and liabilities

 

 

714

 

 

 

1,720

 

Changes in operating assets and liabilities

 

 

(245

)

 

 

(331

)

Cash provided by (used in) continuing operating activities

 

 

469

 

 

 

1,389

 

Cash provided by (used in) discontinued operating activities

 

 

 

 

 

(31

)

Net cash provided by (used in) operating activities

 

 

469

 

 

 

1,358

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

 

Additions to property, plant and equipment - E&P

 

 

(1,578

)

 

 

(3,232

)

Additions to property, plant and equipment - Bakken Midstream

 

 

(186

)

 

 

(154

)

Proceeds from asset sales

 

 

80

 

 

 

25

 

Other, net

 

 

18

 

 

 

(44

)

Cash provided by (used in) continuing investing activities

 

 

(1,666

)

 

 

(3,405

)

Cash provided by (used in) discontinued investing activities

 

 

 

 

 

108

 

Net cash provided by (used in) investing activities

 

 

(1,666

)

 

 

(3,297

)

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

Debt with maturities of greater than 90 days

 

 

 

 

 

 

 

 

Borrowings

 

 

1,501

 

 

 

600

 

Repayments

 

 

(825

)

 

 

(51

)

Proceeds from issuance of preferred stock

 

 

557

 

 

 

 

Proceeds from issuance of common stock

 

 

1,087

 

 

 

 

Common stock acquired and retired

 

 

 

 

 

(142

)

Cash dividends paid

 

 

(260

)

 

 

(215

)

Noncontrolling interests, net

 

 

 

 

 

2,329

 

Other, net

 

 

(50

)

 

 

(13

)

Cash provided by (used in) continued financing activities

 

 

2,010

 

 

 

2,508

 

Cash provided by (used in) discontinued financing activities

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

2,010

 

 

 

2,508

 

 

 

 

 

 

 

 

 

 

Net Increase (Decrease) in Cash and Cash Equivalents

 

 

813

 

 

 

569

 

Cash and Cash Equivalents at Beginning of Year

 

 

2,716

 

 

 

2,444

 

Cash and Cash Equivalents at End of Period

 

$

3,529

 

 

$

3,013

 

 

 

 

 

 

 

 

 

 

Additions to Property, plant and equipment included within Investing activities:

 

 

 

 

 

 

 

 

Capital expenditures incurred

 

$

(1,512

)

 

$

(3,108

)

Increase (decrease) in related liabilities

 

 

(252

)

 

 

(278

)

Additions to Property, plant and equipment

 

$

(1,764

)

 

$

(3,386

)

 

12

 


HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

SUPPLEMENTAL FINANCIAL DATA (UNAUDITED)

(IN MILLIONS)

 

 

 

Third

 

 

Third

 

 

Second

 

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

 

2016

 

 

2015

 

 

2016

 

Capital and Exploratory Expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

E&P Capital and exploratory expenditures

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

 

 

 

 

Bakken

 

$

126

 

 

$

295

 

 

$

88

 

Other Onshore

 

 

4

 

 

 

70

 

 

 

22

 

Total Onshore

 

 

130

 

 

 

365

 

 

 

110

 

Offshore

 

 

191

 

 

 

199

 

 

 

168

 

Total United States

 

 

321

 

 

 

564

 

 

 

278

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Europe

 

 

1

 

 

 

58

 

 

 

14

 

Africa

 

 

4

 

 

 

13

 

 

 

 

Asia and other

 

 

109

 

 

 

214

 

 

 

193

 

E&P Capital and exploratory expenditures

 

$

435

 

 

$

849

 

 

$

485

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total exploration expenses charged to income included above

 

$

52

 

 

$

79

 

 

$

51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bakken Midstream Capital expenditures

 

$

88

 

 

$

88

 

 

$

67

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

Capital and Exploratory Expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

E&P Capital and exploratory expenditures

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

Bakken

 

$

330

 

 

$

1,060

 

Other Onshore

 

 

48

 

 

 

260

 

Total Onshore

 

 

378

 

 

 

1,320

 

Offshore

 

 

564

 

 

 

666

 

Total United States

 

 

942

 

 

 

1,986

 

 

 

 

 

 

 

 

 

 

Europe

 

 

63

 

 

 

255

 

Africa

 

 

7

 

 

 

159

 

Asia and other

 

 

452

 

 

 

699

 

E&P Capital and exploratory expenditures

 

$

1,464

 

 

$

3,099

 

 

 

 

 

 

 

 

 

 

Total exploration expenses charged to income included above

 

$

142

 

 

$

184

 

 

 

 

 

 

 

 

 

 

Bakken Midstream Capital expenditures

 

$

190

 

 

$

193

 

 

13

 


HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

EXPLORATION AND PRODUCTION EARNINGS DATA (UNAUDITED)

(IN MILLIONS)

 

 

 

Third Quarter 2016

 

 

 

United States

 

 

International

 

 

Total

 

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues and non-operating income

 

 

 

 

 

 

 

 

 

 

 

 

Sales and other operating revenues

 

$

791

 

 

$

386

 

 

$

1,177

 

Other, net

 

 

(5

)

 

 

12

 

 

 

7

 

Total revenues and non-operating income

 

 

786

 

 

 

398

 

 

 

1,184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

Cost of products sold (excluding items shown separately below) (a)

 

 

234

 

 

 

(5

)

 

 

229

 

Operating costs and expenses

 

 

180

 

 

 

198

 

 

 

378

 

Production and severance taxes

 

 

24

 

 

 

3

 

 

 

27

 

Bakken Midstream tariffs

 

 

113

 

 

 

 

 

 

113

 

Exploration expenses, including dry holes and lease impairment

 

 

29

 

 

 

49

 

 

 

78

 

General and administrative expenses

 

 

57

 

 

 

4

 

 

 

61

 

Depreciation, depletion and amortization

 

 

522

 

 

 

262

 

 

 

784

 

Total costs and expenses

 

 

1,159

 

 

 

511

 

 

 

1,670

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Results of operations before income taxes

 

 

(373

)

 

 

(113

)

 

 

(486

)

Provision (benefit) for income taxes

 

 

(139

)

 

 

(113

)

 

 

(252

)

Net income (loss) attributable to Hess Corporation

 

$

(234

)

 

$

 

 

$

(234

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter 2015

 

 

 

United States

 

 

International

 

 

Total

 

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues and non-operating income

 

 

 

 

 

 

 

 

 

 

 

 

Sales and other operating revenues

 

$

1,022

 

 

$

649

 

 

$

1,671

 

Other, net

 

 

46

 

 

 

(19

)

 

 

27

 

Total revenues and non-operating income

 

 

1,068

 

 

 

630

 

 

 

1,698

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

Cost of products sold (excluding items shown separately below) (a)

 

 

350

 

 

 

36

 

 

 

386

 

Operating costs and expenses

 

 

193

 

 

 

250

 

 

 

443

 

Production and severance taxes

 

 

28

 

 

 

1

 

 

 

29

 

Bakken Midstream tariffs

 

 

117

 

 

 

 

 

 

117

 

Exploration expenses, including dry holes and lease impairment

 

 

87

 

 

 

57

 

 

 

144

 

General and administrative expenses

 

 

47

 

 

 

13

 

 

 

60

 

Depreciation, depletion and amortization

 

 

622

 

 

 

341

 

 

 

963

 

Total costs and expenses

 

 

1,444

 

 

 

698

 

 

 

2,142

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Results of operations before income taxes

 

 

(376

)

 

 

(68

)

 

 

(444

)

Provision (benefit) for income taxes

 

 

(129

)

 

 

(127

)

 

 

(256

)

Net income (loss) attributable to Hess Corporation

 

$

(247

)

(b)

$

59

 

(c)

$

(188

)

(a)

Includes amounts charged from the Bakken Midstream.

(b)

After-tax results from crude oil hedging activities amounted to realized gains of $13 million and unrealized losses of $5 million.

(c)

After-tax results from crude oil hedging activities amounted to realized gains of $19 million and unrealized losses of $0.3 million.

 

14

 


HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

EXPLORATION AND PRODUCTION EARNINGS DATA (UNAUDITED)

(IN MILLIONS)

 

 

 

 

Second Quarter 2016

 

 

 

United States

 

 

International

 

 

Total

 

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues and non-operating income

 

 

 

 

 

 

 

 

 

 

 

 

Sales and other operating revenues

 

$

752

 

 

$

472

 

 

$

1,224

 

Other, net

 

 

22

 

 

 

15

 

 

 

37

 

Total revenues and non-operating income

 

 

774

 

 

 

487

 

 

 

1,261

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

Cost of products sold (excluding items shown separately below) (a)

 

 

230

 

 

 

57

 

 

 

287

 

Operating costs and expenses

 

 

230

 

 

 

179

 

 

 

409

 

Production and severance taxes

 

 

27

 

 

 

1

 

 

 

28

 

Bakken Midstream tariffs

 

 

109

 

 

 

 

 

 

109

 

Exploration expenses, including dry holes and lease impairment

 

 

164

 

 

 

35

 

 

 

199

 

General and administrative expenses

 

 

54

 

 

 

6

 

 

 

60

 

Depreciation, depletion and amortization

 

 

497

 

 

 

273

 

 

 

770

 

Total costs and expenses

 

 

1,311

 

 

 

551

 

 

 

1,862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Results of operations before income taxes

 

 

(537

)

 

 

(64

)

 

 

(601

)

Provision (benefit) for income taxes

 

 

(203

)

 

 

(70

)

 

 

(273

)

Net income (loss) attributable to Hess Corporation

 

$

(334

)

 

$

6

 

 

$

(328

)

(a)

Includes amounts charged from the Bakken Midstream.

 

15

 


HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

EXPLORATION AND PRODUCTION EARNINGS DATA (UNAUDITED)

(IN MILLIONS)

 

 

 

Nine Months Ended September 30, 2016

 

 

 

United States

 

 

International

 

 

Total

 

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues and non-operating income

 

 

 

 

 

 

 

 

 

 

 

 

Sales and other operating revenues

 

$

2,142

 

 

$

1,232

 

 

$

3,374

 

Other, net

 

 

23

 

 

 

31

 

 

 

54

 

Total revenues and non-operating income

 

 

2,165

 

 

 

1,263

 

 

 

3,428

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

Cost of products sold (excluding items shown separately below)(a)

 

 

648

 

 

 

64

 

 

 

712

 

Operating costs and expenses

 

 

631

 

 

 

547

 

 

 

1,178

 

Production and severance taxes

 

 

68

 

 

 

6

 

 

 

74

 

Bakken Midstream tariffs

 

 

334

 

 

 

 

 

 

334

 

Exploration expenses, including dry holes and lease impairment

 

 

301

 

 

 

108

 

 

 

409

 

General and administrative expenses

 

 

162

 

 

 

15

 

 

 

177

 

Depreciation, depletion and amortization

 

 

1,556

 

 

 

840

 

 

 

2,396

 

Total costs and expenses

 

 

3,700

 

 

 

1,580

 

 

 

5,280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Results of operations before income taxes

 

 

(1,535

)

 

 

(317

)

 

 

(1,852

)

Provision (benefit) for income taxes

 

 

(583

)

 

 

(256

)

 

 

(839

)

Net income (loss) attributable to Hess Corporation

 

$

(952

)

 

$

(61

)

 

$

(1,013

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2015

 

 

 

United States

 

 

International

 

 

Total

 

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues and non-operating income

 

 

 

 

 

 

 

 

 

 

 

 

Sales and other operating revenues

 

$

3,218

 

 

$

1,944

 

 

$

5,162

 

Other, net

 

 

26

 

 

 

(5

)

 

 

21

 

Total revenues and non-operating income

 

 

3,244

 

 

 

1,939

 

 

 

5,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

Cost of products sold (excluding items shown separately below)(a)

 

 

1,076

 

 

 

2

 

 

 

1,078

 

Operating costs and expenses

 

 

587

 

 

 

734

 

 

 

1,321

 

Production and severance taxes

 

 

106

 

 

 

4

 

 

 

110

 

Bakken Midstream tariffs

 

 

335

 

 

 

 

 

 

335

 

Exploration expenses, including dry holes and lease impairment

 

 

171

 

 

 

332

 

 

 

503

 

General and administrative expenses

 

 

202

 

 

 

41

 

 

 

243

 

Depreciation, depletion and amortization

 

 

1,759

 

 

 

1,140

 

 

 

2,899

 

Impairments

 

 

385

 

 

 

 

 

 

385

 

Total costs and expenses

 

 

4,621

 

 

 

2,253

 

 

 

6,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Results of operations before income taxes

 

 

(1,377

)

 

 

(314

)

 

 

(1,691

)

Provision (benefit) for income taxes

 

 

(340

)

 

 

(347

)

 

 

(687

)

Net income (loss) attributable to Hess Corporation

 

$

(1,037

)

(b)

$

33

 

(c)

$

(1,004

)

(a)

Includes amounts charged from the Bakken Midstream.

(b)

After-tax results from crude oil hedging activities amounted to realized gains of $12 million and unrealized losses of $2 million.

(c)

After-tax results from crude oil hedging activities amounted to realized gains of $12 million and unrealized losses of $6 million.

 

16

 


HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

EXPLORATION AND PRODUCTION SUPPLEMENTAL OPERATING DATA (UNAUDITED)

 

  

 

Third

 

 

Third

 

 

Second

 

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

 

2016

 

 

2015

 

 

2016

 

Net Production Per Day (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil - barrels

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

 

 

 

 

Bakken

 

 

67

 

 

 

82

 

 

 

69

 

Other Onshore

 

 

9

 

 

 

10

 

 

 

8

 

Total Onshore

 

 

76

 

 

 

92

 

 

 

77

 

Offshore

 

 

46

 

 

 

60

 

 

 

41

 

Total United States

 

 

122

 

 

 

152

 

 

 

118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Europe

 

 

34

 

 

 

40

 

 

 

26

 

Africa (a)

 

 

33

 

 

 

50

 

 

 

33

 

Asia

 

 

1

 

 

 

2

 

 

 

2

 

Total

 

 

190

 

 

 

244

 

 

 

179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas liquids - barrels

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

 

 

 

 

Bakken

 

 

29

 

 

 

20

 

 

 

27

 

Other Onshore

 

 

11

 

 

 

12

 

 

 

12

 

Total Onshore

 

 

40

 

 

 

32

 

 

 

39

 

Offshore

 

 

4

 

 

 

7

 

 

 

4

 

Total United States

 

 

44

 

 

 

39

 

 

 

43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Europe

 

 

1

 

 

 

1

 

 

 

1

 

Total

 

 

45

 

 

 

40

 

 

 

44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas - mcf

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

 

 

 

 

Bakken

 

 

66

 

 

 

65

 

 

 

59

 

Other Onshore

 

 

139

 

 

 

125

 

 

 

134

 

Total Onshore

 

 

205

 

 

 

190

 

 

 

193

 

Offshore

 

 

65

 

 

 

93

 

 

 

52

 

Total United States

 

 

270

 

 

 

283

 

 

 

245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Europe

 

 

41

 

 

 

45

 

 

 

40

 

Asia

 

 

161

 

 

 

246

 

 

 

254

 

Total

 

 

472

 

 

 

574

 

 

 

539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Barrels of oil equivalent

 

 

314

 

 

 

380

 

 

 

313

 

(a)

The Corporation sold its Algerian operations on December 31, 2015.  Production was 8,000 barrels of oil per day (bopd) in the third quarter of 2015 in Algeria.

 

 

17

 


HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

EXPLORATION AND PRODUCTION SUPPLEMENTAL OPERATING DATA (UNAUDITED)

 

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

Net Production Per Day (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil - barrels

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

Bakken

 

 

70

 

 

 

82

 

Other Onshore

 

 

9

 

 

 

11

 

Total Onshore

 

 

79

 

 

 

93

 

Offshore

 

 

46

 

 

 

57

 

Total United States

 

 

125

 

 

 

150

 

 

 

 

 

 

 

 

 

 

Europe

 

 

32

 

 

 

38

 

Africa (a)

 

 

34

 

 

 

50

 

Asia

 

 

2

 

 

 

2

 

Total

 

 

193

 

 

 

240

 

 

 

 

 

 

 

 

 

 

Natural gas liquids - barrels

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

Bakken

 

 

27

 

 

 

21

 

Other Onshore

 

 

12

 

 

 

11

 

Total Onshore

 

 

39

 

 

 

32

 

Offshore

 

 

5

 

 

 

6

 

Total United States

 

 

44

 

 

 

38

 

 

 

 

 

 

 

 

 

 

Europe

 

 

1

 

 

 

1

 

Total

 

 

45

 

 

 

39

 

 

 

 

 

 

 

 

 

 

Natural gas - mcf

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

Bakken

 

 

64

 

 

 

65

 

Other Onshore

 

 

136

 

 

 

100

 

Total Onshore

 

 

200

 

 

 

165

 

Offshore

 

 

64

 

 

 

85

 

Total United States

 

 

264

 

 

 

250

 

 

 

 

 

 

 

 

 

 

Europe

 

 

42

 

 

 

41

 

Asia

 

 

221

 

 

 

297

 

Total

 

 

527

 

 

 

588

 

 

 

 

 

 

 

 

 

 

Barrels of oil equivalent

 

 

326

 

 

 

377

 

(a)

The Corporation sold its Algerian operations on December 31, 2015.  Production was 6,000 bopd for the nine months ended September 30, 2015 in Algeria.

 

18

 


HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

EXPLORATION AND PRODUCTION SUPPLEMENTAL OPERATING DATA (UNAUDITED)

 

 

 

Third

 

 

Third

 

 

Second

 

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

 

2016

 

 

2015

 

 

2016

 

Sales Volumes Per Day (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil - barrels

 

 

190

 

 

 

245

 

 

 

198

 

Natural gas liquids - barrels

 

 

45

 

 

 

40

 

 

 

44

 

Natural gas - mcf

 

 

472

 

 

 

574

 

 

 

539

 

Barrels of oil equivalent

 

 

314

 

 

 

381

 

 

 

332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales Volumes (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil - barrels

 

 

17,528

 

 

 

22,592

 

 

 

18,053

 

Natural gas liquids - barrels

 

 

4,167

 

 

 

3,701

 

 

 

3,968

 

Natural gas - mcf

 

 

43,413

 

 

 

52,784

 

 

 

48,998

 

Barrels of oil equivalent

 

 

28,931

 

 

 

35,090

 

 

 

30,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

Sales Volumes Per Day (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil - barrels

 

 

201

 

 

 

238

 

Natural gas liquids - barrels

 

 

45

 

 

 

39

 

Natural gas - mcf

 

 

527

 

 

 

588

 

Barrels of oil equivalent

 

 

334

 

 

 

375

 

 

 

 

 

 

 

 

 

 

Sales Volumes (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil - barrels

 

 

55,030

 

 

 

65,028

 

Natural gas liquids - barrels

 

 

12,389

 

 

 

10,668

 

Natural gas - mcf

 

 

144,381

 

 

 

160,604

 

Barrels of oil equivalent

 

 

91,483

 

 

 

102,463

 

 

 

19

 


HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

EXPLORATION AND PRODUCTION SUPPLEMENTAL OPERATING DATA (UNAUDITED)

 

 

 

Third

 

 

Third

 

 

Second

 

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

 

2016

 

 

2015

 

 

2016

 

Average Selling Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil - per barrel (including hedging)

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

 

 

 

 

Onshore

 

$

39.19

 

 

$

40.43

 

 

$

39.96

 

Offshore

 

 

39.55

 

 

 

42.70

 

 

 

40.15

 

Total United States

 

 

39.33

 

 

 

41.33

 

 

 

40.02

 

Europe

 

 

46.01

 

 

 

53.49

 

 

 

45.28

 

Africa

 

 

44.22

 

 

 

51.98

 

 

 

44.66

 

Asia

 

 

47.36

 

 

 

 

 

 

38.96

 

Worldwide

 

 

41.50

 

 

 

45.66

 

 

 

41.95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil - per barrel (excluding hedging)

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

 

 

 

 

Onshore

 

$

39.19

 

 

$

37.91

 

 

$

39.96

 

Offshore

 

 

39.55

 

 

 

42.70

 

 

 

40.15

 

Total United States

 

 

39.33

 

 

 

39.81

 

 

 

40.02

 

Europe

 

 

46.01

 

 

 

50.12

 

 

 

45.28

 

Africa

 

 

44.22

 

 

 

48.60

 

 

 

44.66

 

Asia

 

 

47.36

 

 

 

 

 

 

38.96

 

Worldwide

 

 

41.50

 

 

 

43.43

 

 

 

41.95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas liquids - per barrel

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

 

 

 

 

Onshore

 

$

8.48

 

 

$

5.45

 

 

$

8.34

 

Offshore

 

 

13.94

 

 

 

12.56

 

 

 

13.52

 

Total United States

 

 

9.00

 

 

 

6.69

 

 

 

8.84

 

Europe

 

 

17.68

 

 

 

21.44

 

 

 

19.23

 

Worldwide

 

 

9.23

 

 

 

7.17

 

 

 

9.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas - per mcf

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

 

 

 

 

Onshore

 

$

1.49

 

 

$

1.70

 

 

$

1.30

 

Offshore

 

 

2.24

 

 

 

2.37

 

 

 

1.50

 

Total United States

 

 

1.67

 

 

 

1.92

 

 

 

1.34

 

Europe

 

 

3.74

 

 

 

6.43

 

 

 

3.74

 

Asia

 

 

5.66

 

 

 

5.98

 

 

 

5.70

 

Worldwide

 

 

3.20

 

 

 

4.02

 

 

 

3.58

 

 

20

 


HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

EXPLORATION AND PRODUCTION SUPPLEMENTAL OPERATING DATA (UNAUDITED)

 

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

Average Selling Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil - per barrel (including hedging)

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

Onshore

 

$

35.16

 

 

$

43.38

 

Offshore

 

 

35.08

 

 

 

48.75

 

Total United States

 

 

35.13

 

 

 

45.43

 

Europe

 

 

40.66

 

 

 

55.87

 

Africa

 

 

39.66

 

 

 

54.99

 

Asia

 

 

43.11

 

 

 

56.85

 

Worldwide

 

 

37.05

 

 

 

49.14

 

 

 

 

 

 

 

 

 

 

Crude oil - per barrel (excluding hedging)

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

Onshore

 

$

35.16

 

 

$

42.61

 

Offshore

 

 

35.08

 

 

 

48.75

 

Total United States

 

 

35.13

 

 

 

44.95

 

Europe

 

 

40.66

 

 

 

55.01

 

Africa

 

 

39.66

 

 

 

54.26

 

Asia

 

 

43.11

 

 

 

56.85

 

Worldwide

 

 

37.05

 

 

 

48.55

 

 

 

 

 

 

 

 

 

 

Natural gas liquids - per barrel

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

Onshore

 

$

7.89

 

 

$

9.47

 

Offshore

 

 

12.14

 

 

 

14.60

 

Total United States

 

 

8.33

 

 

 

10.32

 

Europe

 

 

17.50

 

 

 

25.50

 

Worldwide

 

 

8.55

 

 

 

10.84

 

 

 

 

 

 

 

 

 

 

Natural gas - per mcf

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

Onshore

 

$

1.33

 

 

$

1.78

 

Offshore

 

 

1.74

 

 

 

2.26

 

Total United States

 

 

1.43

 

 

 

1.95

 

Europe

 

 

4.04

 

 

 

7.18

 

Asia

 

 

5.65

 

 

 

6.07

 

Worldwide

 

 

3.41

 

 

 

4.40

 

 

 

21

 


HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

BAKKEN MIDSTREAM EARNINGS (UNAUDITED) AND OPERATING DATA

($ IN MILLIONS)

 

 

 

 

Third

 

 

Third

 

 

Second

 

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

 

2016

 

 

2015

 

 

2016

 

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues and non-operating income

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues and non-operating income

 

$

120

 

 

$

148

 

 

$

119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs and expenses

 

 

43

 

 

 

65

 

 

 

46

 

General and administrative expenses

 

 

4

 

 

 

4

 

 

 

5

 

Depreciation, depletion and amortization

 

 

25

 

 

 

22

 

 

 

25

 

Interest expense

 

 

4

 

 

 

4

 

 

 

6

 

Total costs and expenses

 

 

76

 

 

 

95

 

 

 

82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Results of operations before income taxes

 

 

44

 

 

 

53

 

 

 

37

 

Provision (benefit) for income taxes

 

 

9

 

 

 

10

 

 

 

7

 

Net income (loss)

 

 

35

 

 

 

43

 

 

 

30

 

Less: Net income attributable to noncontrolling interests

 

 

22

 

 

 

27

 

 

 

19

 

Net income (loss) attributable to Hess Corporation

 

$

13

 

 

$

16

 

 

$

11

 

 

 

  

 

Third

 

 

Third

 

 

Second

 

 

 

Quarter

 

 

Quarter

 

 

Quarter

 

 

 

2016

 

 

2015

 

 

2016

 

Bakken Midstream - Operating Volumes (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Processing

 

 

 

 

 

 

 

 

 

 

 

 

Tioga gas plant – mcf of natural gas per day

 

 

196

 

 

 

210

 

 

 

183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Export

 

 

 

 

 

 

 

 

 

 

 

 

Terminal throughput – bopd (a)

 

 

51

 

 

 

72

 

 

 

64

 

Tioga rail terminal crude loading – bopd (b)

 

 

43

 

 

 

47

 

 

 

39

 

Rail services – bopd (c)

 

 

20

 

 

 

45

 

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pipelines

 

 

 

 

 

 

 

 

 

 

 

 

Oil gathering – bopd

 

 

58

 

 

 

41

 

 

 

59

 

Gas gathering  – mcf of natural gas per day

 

 

208

 

 

 

226

 

 

 

199

 

(a)  Volume of crude oil received at the Ramburg truck facility and transported through the Tioga rail terminal or third party pipelines.

(b)  Volume of crude oil loaded to Hess Midstream and third party rail cars at the Tioga rail terminal.

(c)  Volume of crude oil transported by Hess Midstream rail cars from the Tioga rail terminal and third party terminals.

 

 

22

 


HESS CORPORATION AND CONSOLIDATED SUBSIDIARIES

BAKKEN MIDSTREAM EARNINGS (UNAUDITED) AND OPERATING DATA

($ IN MILLIONS)

 

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues and non-operating income

 

 

 

 

 

 

 

 

Total revenues and non-operating income

 

$

358

 

 

$

423

 

 

 

 

 

 

 

 

 

 

Costs and expenses

 

 

 

 

 

 

 

 

Operating costs and expenses

 

 

134

 

 

 

196

 

General and administrative expenses

 

 

13

 

 

 

9

 

Depreciation, depletion and amortization

 

 

73

 

 

 

65

 

Interest expense

 

 

14

 

 

 

6

 

Total costs and expenses

 

 

234

 

 

 

276

 

 

 

 

 

 

 

 

 

 

Results of operations before income taxes

 

 

124

 

 

 

147

 

Provision (benefit) for income taxes

 

 

24

 

 

 

45

 

Net income (loss)

 

 

100

 

 

 

102

 

Less: Net income attributable to noncontrolling interests (a)

 

 

62

 

 

 

27

 

Net income (loss) attributable to Hess Corporation

 

$

38

 

 

$

75

 

(a)

On July 1, 2015, the Corporation completed the sale of a 50 percent interest in its Bakken Midstream segment.  Our partner’s 50 percent share of net income is presented as a noncontrolling interest charge in the Bakken Midstream income statements effective from the third quarter of 2015.

 

 

 

 

Nine Months Ended September 30,

 

 

 

2016

 

 

2015

 

Bakken Midstream - Operating Volumes (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Processing

 

 

 

 

 

 

 

 

Tioga gas plant – mcf of natural gas per day

 

 

191

 

 

 

197

 

 

 

 

 

 

 

 

 

 

Export

 

 

 

 

 

 

 

 

Terminal throughput – bopd (a)

 

 

59

 

 

 

78

 

Tioga rail terminal crude loading – bopd (b)

 

 

38

 

 

 

49

 

Rail services – bopd (c)

 

 

26

 

 

 

43

 

 

 

 

 

 

 

 

 

 

Pipelines

 

 

 

 

 

 

 

 

Oil gathering – bopd

 

 

58

 

 

 

35

 

Gas gathering  – mcf of natural gas per day

 

 

204

 

 

 

219

 

(a)  Volume of crude oil received at the Ramburg truck facility and transported through the Tioga rail terminal or third party pipelines.

(b)  Volume of crude oil loaded to Hess Midstream and third party rail cars at the Tioga rail terminal.

(c)  Volume of crude oil transported by Hess Midstream rail cars from the Tioga rail terminal and third party terminals.

 

23