ARS 1 y69203arars.txt ANNUAL REPORT: GREY GLOBAL GROUP INC. [GREYGLOBAL GROUP INC. LOGO] 2003 ANNUAL REPORT -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-K [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 2003 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
COMMISSION FILE NUMBER 0-7898 GREY GLOBAL GROUP INC. (Exact name of registrant as specified in its charter) DELAWARE 13-0802840 (State or other jurisdiction of incorporation (I.R.S. Employer Identification Number) or organization) 777 THIRD AVENUE, NEW YORK, NEW YORK 10017 (Address of principal executive offices) (Zip Code)
REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: 212-546-2000 SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
TITLE OF EACH CLASS NAME OF EACH EXCHANGE ON WHICH REGISTERED ------------------- ----------------------------------------- None None
SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: COMMON STOCK, PAR VALUE $0.01 PER SHARE (TITLE OF CLASS) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to the filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X] Indicate by check mark whether the registrant is an accelerated filer (as defined in rule 12b-2 of the Act). Yes [X] No [ ] The aggregate market value of the voting stock held by non-affiliates of the registrant was $720,508,722 at June 30, 2003. The registrant had 1,143,139 shares of its Common Stock, par value $0.01 per share, and 232,108 shares of its Limited Duration Class B Common Stock, par value $0.01 per share, outstanding at March 1, 2004. DOCUMENTS INCORPORATED BY REFERENCE Portions of the annual proxy statement to be furnished in connection with the registrant's 2004 annual meeting of stockholders are incorporated by reference into Part III. -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- PART I. ITEM 1. BUSINESS. Grey Global Group Inc. ("Grey" or the "Company") commenced operations in 1917, was incorporated in New York in 1925 as Grey Advertising Inc. and reincorporated in Delaware in 1974. The Company changed its name to Grey Global Group Inc. in 2000. Grey is one of the world's largest advertising, communications and marketing service companies. It operates in 83 countries around the world providing its clients with services and expertise over a broad range of communications disciplines including mass market advertising, media planning and buying, direct marketing, healthcare marketing, public relations and public affairs, sales promotion, graphic design, corporate communications, event marketing, interactive communications, channel marketing and retail advertising support, and product branding. Grey services a diverse client base in all product categories including fast moving consumers goods, pharmaceutical products, automobiles, entertainment and communications, technology and telecommunications, and retail. Grey has maintained client relationships over long periods of time. It has been providing service to its ten largest clients, on average, for more than 23 years. One client, The Procter & Gamble Company, which has been a client of the Company for more than forty years, represented approximately 10.6% of the Company's consolidated revenue in 2003. The loss of this client would likely have an adverse effect on the results of the Company. No other client represented more than 5% of revenue in 2003. The Company and its subsidiaries (consolidated and nonconsolidated) employed approximately 10,500 people at the end of 2003, including eight executive officers. The Company faces risks normally associated with a global marketing communications firm including general economic and market conditions; the credit-worthiness of its clients; competition for client assignments and talented staff; and the risks associated with extensive international operations. While the Company has no reason to believe that its international operations as a whole are jeopardized in any material respect, they bear certain risks, including those of currency fluctuations, political instability and exchange controls, which do not affect its domestic operations. While the Company operates on a global basis, for purposes of presenting certain financial information in accordance with accounting principles generally accepted in the United States, its operations are deemed to be conducted in three geographic areas and relevant information for these areas for the last three years is summarized in the Notes to the Company's Consolidated Financial Statements. The Company's website address is www.greyglobalgroup.com. The Company makes available free of charge on its website its annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and all amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act as soon as reasonably practicable after such material is electronically filed with or furnished to the Securities and Exchange Commission. FORWARD LOOKING STATEMENTS In connection with the provisions of the Private Securities Litigation Reform Act of 1995 (the "Reform Act"), the Company may include Forward Looking Statements (as defined in the Reform Act) in oral or written public statements issued by or on behalf of the Company. These Forward Looking Statements may include, among other things, plans, objectives, projections, anticipated future economic performance or assumptions and the like that are subject to risks and uncertainties. Actual results or outcomes may differ materially from those discussed in the Forward Looking Statements. Important factors which may cause actual results to differ include, but are not limited to, the following: the unanticipated loss of a material client or key personnel, delays or reductions in client budgets, shifts in industry rates of compensation, government compliance costs or litigation, unanticipated natural disasters, terrorist attacks, war, technological developments, deterioration of creditworthiness of clients or suppliers, changes in the general economic conditions, changes in exchange rates, changes in interest rates and/or consumer spending either in the North American 2 or non-North American markets in which the Company operates, unanticipated expenses, client preferences which can be affected by competition, and/or changes in the competitive frame, and the ability to project risk factors which may vary. EXECUTIVE OFFICERS OF GREY AS OF MARCH 1, 2004
YEAR FIRST BECAME EXECUTIVE OFFICERS (A) POSITION AGE EXECUTIVE OFFICER ---------------------- ---------------------------------- --- ----------------- Robert L. Berenson................ Vice Chairman - General Manager 64 1978 Lester M. Feintuck................ Senior Vice President, Chief 50 1998 Financial Officer - US, Controller Steven G. Felsher................. Vice Chairman, Chief Financial 54 1989 Officer - Worldwide, Secretary & Treasurer John A. Grudzina.................. Senior Vice President, General 50 2003 Counsel W. Jonathan T. Hirst.............. Senior Vice President, Director of 54 2003 International Finance Neil I. Kreisberg................. Group Executive Vice President 59 2002 Executive Managing Director Edward H. Meyer................... Chairman of the Board, President & 77 1959 Chief Executive Officer Stephen A. Novick................. Vice Chairman, Chief Creative 63 1984 Officer
--------------- (a) All executive officers are elected annually by the Board of Directors of Grey ("Board"). Each executive officer has been with Grey for a period greater than five years. There exists no family relationship between any of Grey's directors or executive officers and any other director or executive officer or person nominated or chosen to become a director or executive officer. ITEM 2. PROPERTIES. Substantially all offices of the Company are located in leased premises. The Company's principal office is at 777 Third Avenue, New York, New York, where it occupies approximately 439,000 square feet of space. The Company's lease covering this space expires at the end of 2009. The Company also has leases covering other offices, including in Amsterdam, Atlanta, Auckland, Beijing, Brussels, Buenos Aires, Copenhagen, Dusseldorf, Hong Kong, Istanbul, Jakarta, Johannesburg, Kuala Lumpur, London, Los Angeles, Madrid, Melbourne, Mexico City, Milan, New York, Oslo, Paris, San Francisco, San Juan, Sao Paolo, Stockholm, Tokyo, Toronto and Washington D.C. The Company considers all space leased by it to be adequate for the operation of its business and does not foresee any significant difficulty in meeting its space requirements. ITEM 3. LEGAL PROCEEDINGS. In the Company's judgment, it is not involved in any material pending legal proceedings other than ordinary routine litigation incidental to the business of the Company. 3 ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. None. PART II ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS. The Common Stock is traded on the NASDAQ Stock Market's National Market and listed on the NASDAQ Stock Market under the symbol GREY. As of March 1, 2004, there were 360 holders of record of the Common Stock and 165 holders of record of the Limited Duration Class B Common Stock. The following table sets forth certain information about dividends paid and the bid prices on the NASDAQ Stock Market during the periods indicated with respect to the Common Stock:
BID PRICES* DOLLARS PER SHARE ----------------- DIVIDENDS HIGH LOW PER SHARE ------ ------ --------- 2003 First Quarter............................................ $642 $591 $1.00 Second Quarter........................................... 787 599 1.00 Third Quarter............................................ 800 660 1.00 Fourth Quarter........................................... 825 625 1.00 2002 First Quarter............................................ $686 $593 $1.00 Second Quarter........................................... 834 650 1.00 Third Quarter............................................ 745 516 1.00 Fourth Quarter........................................... 623 551 1.00
--------------- * Such over-the-counter market quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not necessarily represent actual transactions. 4 ITEM 6. SELECTED FINANCIAL DATA.
2003 2002 2001 2000 1999 ---------- ---------- ---------- ---------- ---------- (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) Revenue.......................... $1,307,266 $1,199,708 $1,217,013 $1,247,448 $1,067,212 Expenses......................... 1,232,606 1,146,958 1,196,763 1,182,512 1,034,339 Income (loss) of consolidated companies before taxes on income......................... 66,125 42,972 (4,116) 54,224 38,270 Provision for taxes on income.... 34,990 21,529 14,087 29,752 27,400 Net income (loss)................ 29,076 18,255 (24,428) 19,404 6,401 Earnings (loss) per common share Basic (a)...................... 21.76 13.28 (18.46) 15.70 5.13 Diluted (b).................... 20.03 12.08 (18.46) 14.41 4.86 Weighted average number of common shares outstanding Basic....... 1,277,539 1,245,856 1,237,880 1,230,696 1,237,007 Diluted........................ 1,395,199 1,380,698 1,237,880 1,349,979 1,333,379 Working capital (deficiency)..... 44,085 (94,823) (91,518) (51,421) (56,887) Total assets..................... 2,525,462 2,073,839 1,899,806 1,989,320 1,809,254 Long-term debt................... 275,000 128,025 128,025 128,025 78,025 Redeemable preferred stock at redemption value............... 12,042 9,652 8,180 9,995 10,150 Common stockholders' equity...... 241,959 177,505 141,760 171,935 171,365 Cash dividends per share of Common Stock and Limited Duration Class B Common Stock.......................... $ 4.00 $ 4.00 $ 4.00 $ 4.00 $ 4.00
--------------- (a) After giving effect to amounts attributable to redeemable preferred stock and for diluted earnings per common share to the assumed (i) exercise of dilutive stock options, (ii) issuance of shares pursuant to the Company's Senior Management Incentive Plan and (iii) conversion of the 8 1/2% Convertible Subordinated Debentures. On December 31, 2003, the 8 1/2% Convertible Subordinated Debentures were converted into 25,564 shares of Common Stock and 25,564 shares of Limited Duration Class B Common Stock. For 2003, net income was adjusted by interest savings, net of tax, on the assumed conversion of the 8 1/2% Convertible Subordinated Debentures. (b) Due to the anti-dilutive result of the diluted earnings per share calculation for 2001, basic and diluted earnings per share are the same. ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. OVERVIEW Grey ranks among the largest global communications companies in the world. Grey operates branded business units in many communications disciplines including general advertising, public relations/public affairs, direct marketing, internet communications, healthcare marketing, brand strategy and design, and on-line and off-line media services. The challenging market environment which we have had in North America the last few years seemed to abate as 2003 progressed. In 2003, the Company experienced its third year of difficult trading conditions in Europe. In 2003, the Company saw revenue grow by 9.0%, its net income rise by 59.2% and its diluted earnings per share go up by 65.8%. The increase in revenue was attributable mostly to the strengthening of foreign currencies against the United States dollar; exchange rate movements, however, did not have a material impact on net income. Improved performance was achieved despite the Company incurring losses in Scandinavia in 2003 significantly greater than those incurred in 2002. 5 YEAR ENDED 2003 COMPARED TO YEAR ENDED 2002 REVENUE The following chart shows the breakdown of the Company's 2003 and 2002 revenue by area:
2003 PERCENTAGE OF 2002 PERCENTAGE OF AMOUNT TOTAL AMOUNT TOTAL ---------- ------------------- ---------- ------------------- (IN THOUSANDS, EXCEPT PERCENTAGE DATA) Revenue from: North American operations........ $ 585,669 44.8% $ 555,235 46.3% ---------- ----- ---------- ----- Non-North American operations ("international"): Europe...................... 581,384 44.5% 517,643 43.1% Asia/Latin America.......... 140,213 10.7% 126,830 10.6% ---------- ----- ---------- ----- Total International operations.................. 721,597 55.2% 644,473 53.7% ---------- ----- ---------- ----- Total Revenue...................... $1,307,266 100.0% $1,199,708 100.0% ========== ===== ========== =====
In 2003, the weakening of the United States dollar against selected foreign currencies was responsible for the majority of the growth in revenue; the impact of such currency movements is summarized in the following:
2003 VS. 2002 NON-EXCHANGE RATE TOTAL GROWTH IMPACTED GROWTH EXCHANGE RATE IMPACT ------------ ----------------- -------------------- Revenue from: North American operations................ 5.5% 4.7% 0.8% International operations: Europe................................ 12.3% (2.5)% 14.8% Asia/Latin America.................... 10.6% 8.8% 1.8% Total International operations........... 12.0% (0.3)% 12.3% Total Revenue.............................. 9.0% 2.0% 7.0%
Revenue at the Company's Scandinavian operations was down $15.6 million in 2003 compared to 2002; of this reduction, only $300,000 was attributable to currency fluctuations. This drop was due to weak market conditions, poor performance of our operating units in the region and the result of closing certain operations. Absent the effect of exchange rate movements, revenue decreases in Eastern Europe and The Netherlands were more than offset by increases in The United Kingdom, Brazil, Mexico, Argentina and Hong Kong. EXPENSES As shown in the chart set forth below, compensation expenses were up at a rate slightly greater than the rate of increase in revenue. This is mostly because of the increased variable, incentive compensation earned and/or granted in 2003 reflecting the overall increased profit performance of the Company. Other operating costs grew at a pace less than the increase in revenue because of the Company's continued focus on cost containment.
PERCENTAGE 2003 2002 CHANGE ---------- ----------- ---------- (IN THOUSAND, EXCEPT PERCENTAGE DATA) Salaries and employee related expenses.................. $ 858,000 $ 780,882 9.8% Office and general expenses............................. 374,606 366,076 2.3% Total expenses............................................ $1,232,606 $ 1,146,958 7.5%
Inflation did not have a material impact on revenue or expenses in 2003 or 2002. 6 OTHER INCOME/EXPENSE Other Income/Expense for 2003 compared to 2002 is set forth below:
PERCENTAGE 2003 2002 CHANGE --------- --------- ---------- (IN THOUSAND, EXCEPT PERCENTAGE DATA) Interest expense............................................ $ (16,814) $ (15,735) 6.9% Interest income............................................. 5,635 5,642 -- Other income/expense -- net................................. 2,644 315 739.4%
Interest expense increased because of the impact of the issuance in the fourth quarter of the Company's 5% contingent convertible subordinated debentures. Interest income remained essentially the same as 2002. The amount of cash that was invested was generally higher during 2003, especially in the fourth quarter with the inclusion of the proceeds from the issuance in the fourth quarter of the Company's 5% contingent convertible subordinated debentures. The interest income benefit of the additional cash was offset by the lower rate environment in 2003. Other income increased primarily because of the sale of a majority-owned subsidiary in Germany, resulting in a gain of approximately $2.5 million. INCOME OF CONSOLIDATED COMPANIES BEFORE TAXES ON INCOME ("PRE-TAX PROFIT") The Company's pre-tax profit rose by $23.1 million (up 53.8%) during 2003. A majority of the increase was attributable to improved performance in North America where both cost containment and revenue growth helped increase pre-tax profit by 57.9%. The pre-tax profit in Europe increased modestly in 2003 but was significantly affected by very poor results from the Company's operations in Scandinavia. The pre-tax profit in Asia/Latin America more than doubled to $9.4 million because of revenue growth and improved margins. The 2003 results were negatively affected by a pre-tax loss of $20.6 million in the Company's Scandinavian operations, which was $17.3 million greater than the $3.3 million pre-tax loss incurred in the previous year. Absent exchange rate movement the pre-tax loss would have been $17.6 million. Through a series of start-ups, tactical acquisitions and the adoption of other growth strategies, the Company's operations in Scandinavia became the largest marketing communications group in the region. Beginning in 2001, the Company's Scandinavian operations struggled in a region where market conditions were very weak and weakened further, where structural change (such as effecting personnel reductions) is expensive and there is a long lead time before the benefits of cost reductions are fully realized. In 2003, even business units which had historically performed well suffered greatly; as noted above, revenue in the region, absent exchange rate movements, dropped by $15.6 million from 2002. The Company has reviewed all of its Scandinavian operations and has merged or closed a number of them, and sold one, recognizing a $2.1 million loss on the sale. The Company has replaced its executive and senior financial management in Scandinavia, and is continuing to reorganize selected business units which remain challenged. TAXES The effective tax rate for 2003 increased to 52.9% from 50.1% in 2002. The increase in the tax rate was directly attributable to losses incurred in Scandinavia for which no tax benefit was recorded. Given the magnitude of the losses, an addition was made to the valuation allowance for prior period losses in Scandinavia for which tax benefit had been recognized previously. This result was partially offset by reductions to the valuation allowance for prior period operating losses in other international operations where business has improved. MINORITY INTEREST/EQUITY ACCOUNTING Minority interest decreased by $1.3 million in 2003 principally because of changes in the net income at a number of consolidated companies, the acquisition of additional equity in the Company's media subsidiary in the United Kingdom and the sale of a majority-owned German subsidiary. Equity in earnings of non- consolidated companies did not move significantly between 2002 and 2003. 7 NET INCOME The Company reported net income of $29.1 million for 2003 compared to $18.3 million in 2002. This growth was achieved after a net loss of $22.4 million incurred in respect of the Company's Scandinavian operations for 2003. YEAR ENDED 2002 COMPARED TO YEAR ENDED 2001 REVENUE The following chart shows the breakdown of the Company's 2002 and 2001 revenue by area:
2002 2001 -------------------------- -------------------------- PERCENTAGE OF PERCENTAGE OF AMOUNT TOTAL AMOUNT TOTAL ---------- ------------- ---------- ------------- (IN THOUSAND, EXCEPT PERCENTAGE DATA) Revenue from: North American operations................. $ 555,235 46.3% $ 539,169 44.3% ---------- ----- ---------- ----- International operations: Europe............................... 517,643 43.1% 534,697 43.9% Asia/Latin America................... 126,830 10.6% 143,147 11.8% ---------- ----- ---------- ----- Total International operations......... 644,473 53.7% 677,844 55.7% ---------- ----- ---------- ----- Total Revenue............................... $1,199,708 100.0% $1,217,013 100.0% ========== ===== ========== =====
The slight decrease in revenue in 2002 reflects generally weak economic conditions in selected Northern European and Latin American countries offset by a growth performance of the International operations and the positive impact of a weakening dollar.
2002 VS. 2001 ---------------------------------------------- NON-EXCHANGE RATE EXCHANGE TOTAL GROWTH IMPACTED GROWTH RATE IMPACT ------------ ----------------- ----------- Revenue from: North American operations......................... 3.0% 3.1% (0.1)% International operations: Europe......................................... (3.2)% (6.3)% 3.1% Asia/Latin America............................. (11.4)% (5.2)% (6.2)% Total International operations.................... (4.9)% (6.0)% 1.1% Total Revenue....................................... (1.4)% (2.0)% 0.6%
EXPENSES Salaries and employee related expenses decreased in 2002 reflecting the continued commitment of the Company to align its costs with its revenue and the elimination of certain costs, principally the result of the write-off of leasehold improvements and fixed assets related to disposal of more than 160,000 square feet of leased space in the fourth quarter of 2001, and the absence of goodwill amortization expense in 2002 compared with amortization of $14.4 million in 2001.
PERCENTAGE 2002 2001 CHANGE ---------- --------- ---------- (IN THOUSANDS, EXCEPT PERCENTAGE DATA) Expenses: Salaries and employee related expenses................... $ 780,882 801,512 (2.6)% Office and general expenses.............................. 366,076 395,251 (7.4)% ---------- --------- Total expenses............................................. $1,146,958 1,196,763 (4.2)% ---------- ---------
8 Inflation did not have a material effect on revenue or expenses in 2002 or 2001. OTHER INCOME/EXPENSE
PERCENTAGE 2002 2001 CHANGE ------- ------- ---------- (IN THOUSANDS, EXCEPT PERCENTAGE DATA) Interest expense............................................ (15,735) (15,519) 1.4% Interest income............................................. 5,642 12,282 (54.1)% Other income/expense - net.................................. 315 (21,129) 1,014.9%
Other Income/Expense -- net decreased in 2002 reflecting the absence of a non-cash charge taken in 2001 for the write-down of investments in Internet-related early stage businesses and certain marketable securities. Interest income was lower because of reduced cash balances as well as lower interest rates. TAXES The effective tax rate returned to historical levels with an effective tax rate of 50.1% in 2002, consistent with the tax rate in 2001, exclusive of the non-cash charge incurred in 2001. MINORITY INTEREST/EQUITY ACCOUNTING Minority interest decreased by $1.0 million in 2002. Equity in earnings of nonconsolidated affiliated companies increased $2.0 million in 2002. The changes in 2002 and in 2001 were primarily due to changes in the level of profits of consolidated and nonconsolidated companies. NET INCOME The Company reported net income of $18.3 million in 2002 as compared to a net loss of $24.4 million in 2001. LIQUIDITY AND CAPITAL RESOURCES Cash and cash equivalents were $510.4 million and $351.0 million at December 31, 2003 and 2002, respectively, and the Company's investments in marketable securities were $2.6 million and $7.2 million at December 31, 2003 and 2002, respectively. Working capital increased by $138.9 million to $44.1 million at December 31, 2003 versus a deficit of $94.8 million at December 31, 2002. The increases in cash and working capital result, primarily, from the net proceeds of approximately $145.0 million related to the sale of the 5% contingent convertible subordinated debentures. The continued high level of cash and cash equivalents reflects the Company's ongoing focus on cash management. Domestically, the Company had available $110.0 million credit under an annual revolving credit facility from a syndicate of JPMorgan Chase Bank, HSBC Bank USA, Fleet National Bank, Barclays Bank PLC, North Fork Bank and City National Bank at December 31, 2003 and 2002, respectively. This facility was utilized during both 2003 and 2002 to secure lines of credit for certain of the Company's international subsidiaries. There was no outstanding borrowing under this facility at December 31, 2003. There was $10.0 million outstanding at December 31, 2002. The borrowings under this facility bore interest rates of 4.9% and 5.3% for the years ended December 31, 2003 and 2002, respectively. The commitment and related fees paid for the facility were $200,000 and $100,000 in 2003 and 2002, respectively. Other credit facilities are available to the Company in foreign countries in connection with short-term borrowings and bank overdrafts used in the normal course of business. Amounts outstanding under such facilities at December 31, 2003 and 2002 were $70.5 million and $57.0 million, respectively. The changes in the level of short-term borrowing and bank overdrafts are primarily due to timing differences on collection from clients, and related payments to media and other vendors. Historically, cash flows from operations, bank and other borrowings have been sufficient to meet the Company's dividend, capital expenditure, acquisition and working capital needs. The Company expects that 9 such sources will be sufficient to meet its near-term cash requirements and will enable the Company to meet its longer-term obligations. The Company's business historically has been seasonal with greater business activity in the second and fourth quarters, particularly the fourth quarter. As a result, cash and cash equivalents, accounts receivable, accounts payable and accrued expenses are typically higher on the Company's year-end balance sheet than at the end of any of the preceding three quarters. SUMMARY OF SIGNIFICANT CONTRACTUAL OBLIGATIONS The following summarizes the Company's estimated contractual obligations at December 31, 2003, and the effect such obligations are expected to have on its liquidity and cash flow in future periods. ESTIMATED CONTRACTUAL OBLIGATIONS
PAYMENTS DUE BY PERIOD ----------------------------------------------------------- NOT INCLUDED ON THE BALANCE SHEET ----------------------------------------------------------- 2009 AND 2004 2005 2006 2007 2008 BEYOND TOTAL -------- ----- ----- ----- ----- ----- -------- (IN THOUSANDS) Media and production commitments... $1,090.8 $ -- $ -- $ -- $ -- $ -- $1,090.8 Acquisition agreements............. 4.0 4.7 10.8 1.4 2.7 30.7 54.2 Operating leases................... 76.1 68.2 58.2 53.7 49.2 59.9 363.3 -------- ----- ----- ----- ----- ----- -------- Total......................... $1,170.9 $72.9 $69.0 $55.1 $51.9 88.6 $1,508.4 ======== ===== ===== ===== ===== ===== ========
PAYMENTS DUE BY PERIOD ----------------------------------------------------------------------------------- LONG TERM LIABILITIES ----------------------------------------------------------------------------------- 2009 AND 2005 2006 2007 2008 BEYOND TOTAL --------- --------- --------- --------- ----------- ----------- (IN THOUSANDS) Long term debt...................... $ -- $ 25.0 $ 50.0 $ 25.0 $ 175.0 $ 275.0 Deferred compensation............... 15.7 3.1 41.7 5.5 17.5 83.5 Capital leases...................... 3.0 0.4 0.1 0.1 0.1 3.7 Other............................... 1.8 0.2 0.1 0.1 0.0 2.2 --------- --------- --------- --------- ----------- ----------- Total.......................... $ 20.5 $ 28.7 $ 91.9 $ 30.7 $ 192.6 $ 364.4 ========= ========= ========= ========= =========== ===========
The Company has $44.3 million of cash, marketable securities and other investments set aside to fund certain of the deferred compensation obligations shown above. Those assets are on the balance sheet included in other assets. In addition to the contractual obligations set forth in the table, the Company makes commitments when it purchases media time and space from various media suppliers on behalf of its clients. The liability for the media is generally recorded on the Company's balance sheet when the client is billed, usually in the month that the underlying advertising appears. As part of the general practice in the industry, the Company frequently is required to reserve, or commit to purchase, media time and space with the media suppliers well before a commercial is aired or a publication reaches the market. The duration of these commitments vary depending on the type of media purchased and the terms of the particular purchase. The duration of any commitment may be as short as a few days or as long as a year. These commitments are only entered following the specific authorization of clients who, in turn, commit to reimburse the Company. In practice, clients fulfill their commitments to the Company enabling it, in turn, to fulfill its commitments. There are, however, instances where a client may seek to alter its commitments to purchase media. It is generally industry practice that media suppliers seek to accommodate the client's wishes, in part, because the media suppliers wish to work to maintain good, on-going relations with important clients, such as the Company represents, and large buyers of media like the Company. 10 At December 31, 2003, the amount of Company's media commitments not recorded on its balance sheet was $1,048.7 million, of which $357.0 million was, as of that date, cancelable by the terms of those commitments. The Company-guards against loss in respect of its media commitments in various ways. The Company considers the creditworthiness of its clients and sets relevant terms of business appropriately, and may purchase credit insurance in certain instances. In certain markets, the Company is also protected on its commitments if a client does not fulfill its underlying obligations by the rule of sequential liability, which generally provides that a buyer of media is not required to pay a media supplier unless such buyer has been paid by its client. The Company estimates that it will be required to make future payments to acquire additional shares of subsidiary companies or to complete earn-out agreements (collectively, "Agreements") pursuant to certain acquisition arrangements not reflected as liabilities on its consolidated balance sheet of approximately $54.2 million. Of such amount, 38.4% is estimated to be paid over the period from 2004 through 2007 and the remainder to be paid from 2008 and beyond. The foregoing information is estimated and the actual payments made will be dependent on future events primarily related to the attainment of earnings goals, specified operating margin and revenue targets or a combination thereof in respect of a number of subject companies. Other factors which must be considered in making the estimate include the fulfillment and amendment of certain contractual obligations by third parties, the movement of exchange rates, the timing of when the Company or other parties choose to exercise certain contractual rights and other variables. Many of the Agreements do not provide for maximum or minimum amounts payable. Therefore, there is no definitive range of the amounts payable in the future. The estimated amounts payable were computed using assumptions as to earnings bases, dividend rates, earnings growth rates and other factors deemed to be reasonable for the underlying situations. If the Company were to increase the earnings assumptions used in estimating the amounts payable uniformly by 10%, the estimated amounts payable would increase to $64.7 million; if the earnings assumptions were decreased uniformly by 10%, the estimated amounts payable would decrease to $43.7 million. The Company has two loans outstanding from the Prudential Insurance Company of America. The first loan of $75.0 million from December 1997 bore interest at the rate of 6.94% and was originally repayable in three equal annual installments, commencing in December 2003. This loan was renegotiated in March 2003, with a fixed interest rate of 7.41%, and principal repayments of $25.0 million in March, 2007, 2008 and 2009, respectively. The second loan of $50.0 million was drawn in November 2000, bears interest at the rate of 8.17% and is repayable in two equal annual installments, commencing in November 2006. The loans and the availability of the Company's committed lines of credit contain certain covenants related to the Company's capital, debt load and cash flow. As of December 31, 2003 and December 31, 2002, the Company was in compliance with these covenants. On October 28, 2003, the Company sold $125 million principal amount of its 5% contingent convertible subordinated debentures, due 2033 ("Debentures"), to JP Morgan Securities Inc. ("Initial Purchaser") in a transaction exempt from the registration requirements of the Securities Act of 1933. On November 7, 2003, the Company sold an additional $25 million principal amount of Debentures pursuant to an overallotment option held by the Initial Purchaser. The total net proceeds of the offering were $145 million. The Debentures are convertible into shares of Common Stock at an initial conversion price of $961.20 per share provided that any one of several contingencies are met, including that the Common Stock trades above $1,153.44 for specified periods of time. The Debentures are subordinate to the other debt of the Company. The fair value of the Debentures at year end was $156 million. The Company is using the proceeds of the issuance for working capital and other general corporate purposes. CRITICAL ACCOUNTING POLICIES The Company's discussion and analysis of financial condition and results from operations are based on the consolidated financial statements which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of financial statements in conformity with generally accepted accounting principles requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the 11 financial statements. Estimates also affect the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. The Company's critical accounting policies include: REVENUE RECOGNITION Revenue derived from advertising placed with media is recognized based upon the publication or broadcast dates. Revenue resulting from expenditures billable to clients is recognized when the service is performed and billed. Media revenue and revenue resulting from expenditures billable to clients is clearly defined and determinable. Labor based revenue is recognized in the month of service as service is provided throughout the life of each contract. At the end of the reporting period, labor based contracts are examined to determine what was earned and what is collectible on such earned amounts for the purposes of recognizing revenue amounts appropriate for the period. Revenue from performance-based incentive fees is recorded at the end of a contract period when the amount to be received can be reasonably estimated. ACQUISITIONS AND IMPAIRMENT OF GOODWILL The Company, from time to time, makes acquisitions that complement its core capabilities and strategies, enhance its existing client service infrastructure and/or provide additional support for current clients. The price of the acquisitions may be in excess of the fair value of the net tangible assets acquired. The Company accounts for these acquisitions in accordance with Statement of Financial Accounting Standards No. 141, Business Combinations. Normally, acquired client and employment relationships are short term in nature or cancelable at will, and an acquired entity will have a minimum of tangible assets over which to allocate purchase price. Therefore, a substantial portion of the purchase price is allocated to goodwill. The Company assesses the fair value and recoverability of intangible assets, almost exclusively goodwill, in accordance with Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets, which was adopted January 1, 2002. When assessing potential impairment of goodwill, the fair value of all business units at the regional levels of North America and Europe is compared to the carrying value of those business units. For the purposes of the analysis, Asian and Latin American business units are combined with the respective North American and European regions reflecting the fact that investments in the Asian and Latin American regions are principally needed to support multi-national clients serviced in North America and Europe. If impairment is indicated, the excess of the carrying value of the goodwill over fair value of the business units is written-off. The Company completed its annual impairment test of goodwill and intangible assets with indefinite lives as of March 31, 2003, and no impairment was identified nor were there any impairment indicators subsequent to March 31, 2003. The 2001 results on a historical basis do not reflect the provisions of FAS 142. Had the Company adopted FAS 142 on January 1, 2001, the historical net income and basic and diluted net income per common share would have been changed to the adjusted amounts indicated below:
TWELVE MONTHS ENDED DECEMBER 31, 2001 ------------------------------------------------------ BASIC EARNINGS PER DILUTED EARNINGS PER NET INCOME COMMON SHARE COMMON SHARE ---------- ------------------ -------------------- (IN THOUSANDS, EXCEPT PER SHARE DATA Reported net income.............................. $(24,428) $(18.46) $(18.46) Goodwill amortization............................ 14,390 11.07 11.07 -------- ------- ------- Adjusted net income.............................. $(10,038) $ (7.39) $ (7.39) ======== ======= =======
FIXED ASSETS Fixed assets fall into three main categories; furniture and fixtures, computer equipment and leasehold improvements. Depreciation of furniture and fixtures, and computer equipment is computed principally by the straight-line method over the useful life of the asset, normally five to ten years for furniture and fixtures, and three to five years for computer equipment. Amortization of leasehold improvements is provided for on a 12 straight-line basis principally over the terms of the related leases but not in excess of the useful lives of the underlying assets. SALARIES AND EMPLOYEE RELATED EXPENSES The Company records salaries and employee related expenses as a period cost when incurred. Salary expense is generally recorded in the period that the salary is paid. Discretionary bonuses are estimated and accrued as short-term liabilities each period. Bonuses are paid shortly after year end. Stock and other incentive plans and contractual bonuses are clearly identifiable and determinable, and are generally accrued when earned by the employee. DEFERRED TAXES The Company recognizes deferred tax assets based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities. The net deferred tax assets are regularly reviewed for recoverability and a valuation allowance is established, based upon historical losses, projected future taxable income and the expected timing of the reversals of existing temporary differences. As of December 31, 2003, the Company had $53.7 million of deferred tax assets net of a valuation reserve of $25.4 million, which it believes to be appropriate. For further detail on accounting policies, please refer to the Notes to the Company's Consolidated Financial Statements. FASB STATEMENTS In January 2003, the FASB issued FASB Interpretation No. 46 "Consolidation of Variable Interest Entities" an Interpretation of ARB No. 51 ("FIN 46"), which requires variable interest entities (often referred to as special purpose entities or SPEs) to be consolidated if certain criteria are met. FIN 46 was effective as of January 31, 2003 for variable interest entities created after that date and other variable interest entities in the first quarter of 2004. The adoption of FIN 46 is not expected to have a material impact the Company's consolidated financial statements. In December 2002, the Financial Accounting Standard Board, issued Statement of Financial Accounting Standards No. 148 ('FAS 148'), Accounting for Stock-Based Compensation - Transition and Disclosure which amends Statement of Financial Accounting Standards No. 123 ("FAS 123"), Accounting for Stock-Based Compensation . FAS 148 provides alternative methods of transition to FAS 123's fair value method of accounting for stock-based employee compensation and amends the disclosure provisions of FAS 123. While the statement does not require companies to account for employee stock options using the fair value method, the Company adopted FAS 123 effective January 1, 2003, using the prospective method as provided for in FAS 123 and adopted the disclosure requirements of FAS 148, for 2003. On May 15, 2003, the FASB issued Statement of Financial Accounting Standards No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity ("FAS 150"). This Statement establishes standards for classifying and measuring as liabilities certain financial instruments that embody obligations of the issuer, and have characteristics of both liabilities and equity. FAS 150 represents a significant change in practice in the accounting for a number of financial instruments, including mandatorily redeemable equity instruments. Effective July 1, 2003, the Company's redeemable preferred stock was classified as a liability. Additionally, the change in the redemption value of the Company's redeemable preferred stock and dividend payments to its holder, which were previously recorded as changes in retained earnings, have been recorded from July 1, 2003 as increases or decreases to interest expense. The adoption of FAS 150 affected working capital and net income in 2003. The adoption of FAS 150 will not affect earnings per share computations. The earnings per share calculations, through June 30, 2003 included an adjustment to net income for the change in the redemption value of preferred stock; FAS 150 requires the change in redemption value to be recorded as increases or decreases to interest expense, thereby, eliminating the need for the adjustment. 13 ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The Company's results may be affected by currency exchange rate fluctuations given the Company's extensive international operations. Generally, the foreign currency exchange risk is limited to net income of each operation because the Company's revenues and expenses, by country, are almost exclusively denominated in the local currency of each respective country with both revenue and expense items matched. Occasionally, the Company enters into foreign currency contracts for known cash flows related to repatriation of earnings from its international subsidiaries or identified liabilities in foreign currencies. The term of each such foreign currency contract entered into in 2003 was for less than three months and the amount open at December 31, 2003 was not material. At December 31, 2002, there were no foreign currency contracts open. The Company had no derivative contracts outstanding at December 31, 2003 or 2002, respectively. The Company has investments in private equity securities, corporate bonds and equity securities that may be subject to changes in general economic conditions and fluctuations in interest rates. Excess funds are generally invested in short term liquid securities and money market funds. ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA. The information required by this Item is presented in this report beginning on Page F-1. ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE. None. ITEM 9A. CONTROLS AND PROCEDURES (a) Disclosure Controls and Procedures. The Company's management, with the participation of the Company's Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on such evaluation, the Company's Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company's disclosure controls and procedures are effective. (b) Internal Controls Over Financial Reporting. There have not been any changes in the Company's internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the last fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting. PART III. ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT. Information with respect to the directors of Grey is incorporated herein by reference to the Company's proxy statement ("Proxy Statement") to be sent to its stockholders in connection with its 2003 Annual Meeting and will be included under the caption "Election of Director". Information with respect to Grey's executive officers is set forth in Part I of this report. The Company has adopted the Grey Global Group Inc. Code of Ethics - Senior Officers, a copy of which is annexed as an Exhibit to this Form 10-K, which applies to the Company's principal executive officer, principal financial officer and principal accounting officer. Any waiver or amendment of the Code of Ethics will be disclosed on the Company's website or as otherwise permitted under applicable law. ITEM 11. EXECUTIVE COMPENSATION. The information required by this Item is incorporated herein by reference to the Proxy Statement and will be included under the caption "Management Remuneration and Other Transactions". 14 ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT. The information required by this Item is incorporated herein by reference to the Proxy Statement and will be included under the captions "Election of Director" and "Voting Securities". ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS. The information required by this Item is incorporated herein by reference to the Proxy Statement and will be included under the captions "Election of Director" and "Voting Securities". ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES The information required by this Item is incorporated herein by reference to the Proxy Statement and will be included under the caption "Relationship with Independent Auditors". PART IV. ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K. (a) (1) (2) The information required by this subsection of this Item is presented in the index to Financial Statements on Page F-1. (3) The information required by this subsection of this Item is provided in the Index of Exhibits at Page E-1 of this report. Such index provides a listing of exhibits filed with this report and those incorporated herein by reference. (b) The Company filed reports on Form 8-K, dated October 21, 2003, October 23, 2003 and October 28, 2003 reporting items 5 and 7, "Other Events" and "Financial Statements, Pro Forma Financial Information and Exhibits," respectively. The Company filed a report on Form 8-K, dated October 22, 2003, reporting Items 7 and 9, "Financial Statements, Pro Forma Financial Information and Exhibits" and "Regulation FD Disclosure", respectively. The Company filed reports on Form 8-K, dated November 11, 2003 and February 27, 2004, reporting Items 5, 9, and 12. "Other Events", Regulation FD Disclosure" and "Disclosure of Results of Operations and Financial Conditions," respectively. The Company filed a report on Form 8-K, dated January 8, 2004, reporting Item 5, "Other Events". The Company filed a report on Form 8-K, dated March 2, 2004, reporting Items 9 and 12, "Regulation FD Disclosure" and "Disclosure of Results of Operations and Financial Conditions", respectively. (c) The information required by this subsection of this Item is presented following the Financial Statements. All schedules except for Financial Statement Schedule II - Valuation and Qualifying Accounts are not required under the related instructions or are inapplicable and, therefore have been omitted. 15 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. GREY GLOBAL GROUP INC. By: /s/ EDWARD H. MEYER ------------------------------------ Edward H. Meyer, Chairman, Chief Executive Officer & President Dated: March 15, 2004 Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of Registrant and in the capacities and on the date indicated.
/s/ MARK N. KAPLAN Dated: March 15, 2004 --------------------------------------------- Mark N. Kaplan, Director /s/ VICTOR J. BARNETT Dated: March 15, 2004 --------------------------------------------- Victor J. Barnett, Director /s/ DANIEL S. SHAPIRO Dated: March 15, 2004 --------------------------------------------- Daniel S. Shapiro, Director /s/ EDWARD H. MEYER Dated: March 15, 2004 --------------------------------------------- Edward H. Meyer, Director, Principal Executive Officer /s/ STEVEN G. FELSHER Dated: March 15, 2004 --------------------------------------------- Steven G. Felsher, Principal Financial Officer /s/ LESTER M. FEINTUCK Dated: March 15, 2004 --------------------------------------------- Lester M. Feintuck, Principal Accounting Officer
16 ANNUAL REPORT ON FORM 10-K ITEM 8, ITEM 15(A)(1) AND (2) FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA LIST OF FINANCIAL STATEMENTS YEAR ENDED DECEMBER 31, 2003 GREY GLOBAL GROUP INC. NEW YORK, NEW YORK FORM 10-K -- ITEM 8, ITEM 15(A)(1) AND (2) GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES INDEX TO FINANCIAL STATEMENTS The following consolidated financial statements of Grey Global Group Inc. and consolidated subsidiary companies are included in Item 8: Report of Independent Auditors.............................. F-2 Consolidated Balance Sheets--December 31, 2003 and 2002..... F-3 Consolidated Statements of Operations--Years Ended December 31, 2003, 2002 and 2001................................... F-5 Consolidated Statements of Common Stockholders' Equity-- Years Ended December 31, 2003, 2002 and 2001.............. F-6 Consolidated Statements of Cash Flows-- Years Ended December 31, 2003, 2002 and 2001................................... F-9 Notes to Consolidated Financial Statements-- December 31, 2003...................................................... F-11 Schedule II - Valuation and Qualifying Accounts--Years Ended December 31, 2003, 2002 and 2001.......................... F-34
F-1 REPORT OF INDEPENDENT AUDITORS The Stockholders and Board of Directors Grey Global Group Inc. We have audited the accompanying consolidated balance sheets of Grey Global Group Inc. and consolidated subsidiary companies as of December 31, 2003 and 2002, and the related consolidated statements of operations, common stockholders' equity, and cash flows for each of the three years in the period ended December 31, 2003. Our audits also included the financial statement schedule listed in the Index at Item 15 (c). These financial statements and the financial statement schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Grey Global Group Inc. and consolidated subsidiary companies at December 31, 2003 and 2002, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2003, in conformity with accounting principles generally accepted in the United States. Also, in our opinion, the financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein. As discussed in Note A, the Company changed its method for accounting for stock compensation and its accounting for goodwill and other intangibles effective January 1, 2003 and January 1, 2002, respectively. In addition, as also discussed in Note A, the Company changed the accounting for its redeemable Preferred Stock effective July 1, 2003. ERNST & YOUNG LLP New York, New York February 26, 2004 F-2 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES CONSOLIDATED BALANCE SHEETS
DECEMBER 31, --------------------------- 2003 2002 ------------ ------------ (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) ASSETS Current assets: Cash and cash equivalents................................. $ 510,446 $ 351,006 Marketable securities..................................... 979 1,733 Accounts receivable (net of allowance for doubtful accounts of $21,467 in 2003 and $16,352 in 2002)....... 1,250,241 1,030,665 Expenditures billable to clients.......................... 77,503 78,364 Other current assets...................................... 106,710 100,189 ---------- ---------- Total current assets........................................ 1,945,879 1,561,957 Investments in and advances to nonconsolidated affiliated companies................................................. 16,899 14,750 Fixed assets-net............................................ 140,687 139,941 Marketable securities....................................... 1,580 5,522 Goodwill.................................................... 286,880 243,499 Other assets-including loans to executive officers of $5,047 in 2003 and 2002.......................................... 133,537 108,170 ---------- ---------- Total assets................................................ $2,525,462 $2,073,839 ========== ==========
See notes to consolidated financial statements. F-3 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES CONSOLIDATED BALANCE SHEETS (CONTINUED)
DECEMBER 31, ------------------------------- 2003 2002 LIABILITIES AND COMMON STOCKHOLDERS' EQUITY -------------- -------------- (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) Current liabilities: Accounts payable.......................................... $ 1,472,944 $ 1,292,808 Notes payable to banks.................................... 70,455 67,046 Accrued expenses and other................................ 313,213 270,860 Income taxes payable...................................... 33,140 26,066 Redeemable preferred stock-at redemption value; par value $0.01 per share; authorized 500,000 shares; issued and outstanding 30,000 shares in 2003...................... 12,042 - ----------- ----------- Total current liabilities................................... 1,901,794 1,656,780 Other liabilities-including deferred compensation of $61,318 in 2003 and $57,766 in 2002............................... 92,271 78,900 Term loans.................................................. 125,000 128,025 Contingent convertible subordinated debentures.............. 150,000 - Minority interest........................................... 14,438 22,977 Redeemable preferred stock-at redemption value; par value $0.01 per share; authorized 500,000 shares; issued and outstanding 30,000 shares in 2003 and 2002, respectively.............................................. - 9,652 Common stockholders' equity: Common Stock- par value $0.01 per share; authorized 50,000,000 shares; issued 1,284,493 shares in 2003 and 1,265,905 shares in 2002............................... 13 13 Limited Duration Class B Common Stock- par value $0.01 per share; authorized 10,000,000 shares; issued 233,559 shares in 2003 and 234,705 shares in 2002.............. 2 2 Paid-in additional capital................................ 57,481 54,488 Retained earnings......................................... 211,573 188,956 Accumulated other comprehensive income (loss): Cumulative translation adjustment...................... 7,042 (22,743) Unrealized loss on marketable securities............... - (1,081) ----------- ----------- Total accumulated other comprehensive income (loss)....... 7,042 (23,824) ----------- ----------- Loans to officer used to purchase Common Stock and Limited Duration Class B Common Stock.......................... (4,726) (4,726) ----------- ----------- 271,385 214,909 Less-cost of 161,389 and 195,444 shares of Common Stock and 1,373 and 26,937 shares of Limited Duration Class B Common Stock held in treasury at December 31, 2003 and 2002, respectively..................................... 29,426 37,404 ----------- ----------- Total common stockholders' equity........................... 241,959 177,505 Commitments and contingencies............................... -- -- ----------- ----------- Total liabilities and common stockholders' equity........... $ 2,525,462 $ 2,073,839 =========== ===========
See notes to consolidated financial statements. F-4 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER 31 ------------------------------------ 2003 2002 2001 ---------- ---------- ---------- (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) Revenue.................................................. $1,307,266 $1,199,708 $1,217,013 Expenses: Salaries and employee related expenses.............. 858,000 780,882 801,512 Office and general expenses......................... 374,606 366,076 395,251 ---------- ---------- ---------- 1,232,606 1,146,958 1,196,763 ---------- ---------- ---------- Operating Income......................................... 74,660 52,750 20,250 Interest expense.................................... (16,814) (15,735) (15,519) Interest income..................................... 5,635 5,642 12,282 Other income -- net................................. 2,644 315 (21,129) ---------- ---------- ---------- Income (loss) of consolidated companies before taxes on income................................................. 66,125 42,972 (4,116) Provision for taxes on income............................ 34,990 21,529 14,087 ---------- ---------- ---------- Income (loss) of consolidated companies.................. 31,135 21,443 (18,203) Minority interest applicable to consolidated companies... (2,718) (4,005) (5,034) Equity in earnings (loss) of non-consolidated affiliated companies.............................................. 659 817 (1,191) ---------- ---------- ---------- Net income (loss)........................................ $ 29,076 $ 18,255 $ (24,428) ========== ========== ========== Net income applicable to common shareholders: Net Income............................................... $ 29,076 $ 18,255 $ (24,428) Effect of dividend requirement and the change in redemption value of redeemable preferred stock......... (1,278) (1,713) 1,575 ---------- ---------- ---------- Net income applicable to common shareholders............. $ 27,798 $ 16,542 $ (22,853) ========== ========== ========== Weighted average number of common shares outstanding Basic............................................. 1,277,539 1,245,856 1,237,880 Diluted........................................... 1,395,199 1,380,698 1,237,880 Earnings (loss) per Common Share: Basic............................................. $ 21.76 $ 13.28 ($ 18.46) Diluted........................................... $ 20.03 $ 12.08 ($ 18.46) Dividends per common share............................... $ 4.00 $ 4.00 $ 4.00 ========== ========== ==========
See notes to consolidated financial statements. F-5 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS' EQUITY YEARS ENDED DECEMBER 31, 2003, 2002 AND 2001
PAID-IN COMMON ADDITIONAL COMPREHENSIVE RETAINED STOCK CAPITAL INCOME EARNINGS ------ ---------- ------------- -------- (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) Balance at December 31, 2000................ $ 15 $46,004 $205,378 Comprehensive income: Net (loss) income....................... $(24,428) (24,428) Other comprehensive loss: Translation adjustment................ (12,828) Unrealized loss on marketable securities, net of reclassification adjustment for losses included in net loss of $208................... 6,224 -------- Other comprehensive loss................ (6,604) -------- Total comprehensive loss.................. $(31,032) ======== Cash dividends-Common Shares-$4.00 per share................................... (5,022) Cash dividends-Redeemable Preferred Stock-$8.00 per Share................... (240) Decrease in redemption value of Redeemable Preferred Stock......................... 1,815 Restricted stock activity................. 1,701 Common Shares issued upon exercise of stock options........................... 937 Common Shares issued in accordance with Employee Stock Ownership Plan........... Senior Management Incentive Plan activity................................ 142 Rounding.................................. (1) ------ ------- -------- Balance at December 31, 2001................ $ 14 $48,784 $177,503 ====== ======= ======== COMMON STOCK HELD IN TREASURY -------------------- LOANS TO ACCUMULATED OTHER SHARES AMOUNT OFFICERS COMPREHENSIVE LOSS TOTAL -------- --------- -------- ------------------ -------- (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) Balance at December 31, 2000................ 237,686 $(40,012) $(4,726) $(34,724) $171,935 Comprehensive income: Net (loss) income....................... (24,428) Other comprehensive loss: Translation adjustment................ Unrealized loss on marketable securities, net of reclassification adjustment for losses included in net loss of $208................... Other comprehensive loss................ (6,604) (6,604) Total comprehensive loss.................. Cash dividends-Common Shares-$4.00 per share................................... (5,022) Cash dividends-Redeemable Preferred Stock-$8.00 per Share................... (240) Decrease in redemption value of Redeemable Preferred Stock......................... 1,815 Restricted stock activity................. (2,313) 212 1,913 Common Shares issued upon exercise of stock options........................... (4,984) 719 1,656 Common Shares issued in accordance with Employee Stock Ownership Plan........... (983) 594 594 Senior Management Incentive Plan activity................................ 142 Rounding.................................. (1) ------- -------- ------- -------- -------- Balance at December 31, 2001................ 229,406 $(38,487) $(4,726) $(41,328) $141,760 ======= ======== ======= ======== ========
See notes to consolidated financial statements. F-6 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS' EQUITY (CONTINUED) YEARS ENDED DECEMBER 31, 2003, 2002 AND 2001
PAID-IN COMMON ADDITIONAL COMPREHENSIVE RETAINED STOCK CAPITAL INCOME EARNINGS ------ ---------- ------------- -------- (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) Balance at December 31, 2001................ $ 14 $48,784 $177,503 Comprehensive income: Net income.............................. $ 18,255 18,255 Other comprehensive income: Translation adjustment................ 17,473 Unrealized loss on marketable securities, net of reclassification adjustment for losses included in net loss of $348................... 31 -------- Other comprehensive income.............. 17,504 -------- Total comprehensive income................ $ 35,758 ======== Cash dividends-Common Shares-$4.00 per share................................... (5,090) Cash dividends-Redeemable Preferred Stock-$8.00 per share................... (240) Increase in redemption value of Redeemable Preferred Stock......................... (1,472) Restricted stock activity................. 1,804 Common Shares issued upon exercise of stock options........................... 1 1,187 Senior Management Incentive Plan activity................................ 2,711 Rounding.................................. 2 ------ ------- -------- Balance at December 31, 2002................ $ 15 $54,488 $188,956 ====== ======= ======== COMMON STOCK HELD IN TREASURY -------------------- LOANS TO ACCUMULATED OTHER SHARES AMOUNT OFFICERS COMPREHENSIVE LOSS TOTAL -------- --------- -------- ------------------ -------- (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) Balance at December 31, 2001................ 229,406 $(38,487) $(4,726) $(41,328) $141,760 Comprehensive income: Net income.............................. 18,255 Other comprehensive income: Translation adjustment................ Unrealized loss on marketable securities, net of reclassification adjustment for losses included in net loss of $348................... Other comprehensive income.............. 17,504 17,504 Total comprehensive income................ Cash dividends-Common Shares-$4.00 per share................................... (5,090) Cash dividends-Redeemable Preferred Stock-$8.00 per share................... (240) Increase in redemption value of Redeemable Preferred Stock......................... (1,472) Restricted stock activity................. (5,093) 807 2,611 Common Shares issued upon exercise of stock options........................... (1,932) 276 1,464 Senior Management Incentive Plan activity................................ 2,711 Rounding.................................. 2 ------- -------- ------- -------- -------- Balance at December 31, 2002................ 222,381 $(37,404) $(4,726) $(23,824) $177,505 ======= ======== ======= ======== ========
See notes to consolidated financial statements. F-7 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS' EQUITY (CONTINUED) YEARS ENDED DECEMBER 31, 2003, 2002 AND 2001
PAID-IN COMMON ADDITIONAL COMPREHENSIVE RETAINED ------ ---------- ------------- -------- (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) STOCK CAPITAL INCOME EARNINGS Balance at December 31, 2002.................... $15 $54,488 $188,956 Comprehensive income: Net income.................................. $29,076 29,076 Other comprehensive income: Translation adjustment.................... 29,785 Unrealized loss on marketable securities, net of $178 reclassification adjustment for losses included in net loss........ 1,081 ------- Other comprehensive income.................. 30,866 ------- Total comprehensive income.................... $59,942 ======= Cash dividends-Common Shares-$4.00 per share....................................... (5,180) Cash dividends-Redeemable Preferred Stock-$8.00 per share....................... (120) Increase in redemption value of Redeemable Preferred Stock............................. (1,158) Restricted stock activity..................... 2,338 Stock option activity......................... 2,398 Tax Benefit from exercise of stock options.... 2,646 Expense for stock option issuance............. 22 Common Shares issued in accordance with Employee Stock Ownership Plan............... Senior Management Incentive Plan activity..... (1,802) Conversion of 8 1/2% Convertible Subordinated Debentures.................................. (2,610) Rounding...................................... 1 (1) --- ------- -------- Balance at December 31, 2003.................... $15 $57,481 $211,573 === ======= ======== ACCUMULATED COMMON STOCK HELD IN OTHER TREASURY LOANS TO COMPREHENSIVE -------------------- -------- ------------- (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) SHARES AMOUNT OFFICERS LOSS TOTAL Balance at December 31, 2002.................... 222,381 $(37,404) $(4,726) $(23,824) $177,505 Comprehensive income: Net income.................................. 29,076 Other comprehensive income: Translation adjustment.................... 29,785 29,785 Unrealized loss on marketable securities, net of $178 reclassification adjustment for losses included in net loss........ 1,081 1,081 Other comprehensive income.................. Total comprehensive income.................... Cash dividends-Common Shares-$4.00 per share....................................... (5,180) Cash dividends-Redeemable Preferred Stock-$8.00 per share....................... (120) Increase in redemption value of Redeemable Preferred Stock............................. (1,158) Restricted stock activity..................... (3,542) 537 2,875 Stock option activity......................... (3,226) 462 2,860 Tax Benefit from exercise of stock options.... 2,646 Expense for stock option issuance............. 22 Common Shares issued in accordance with Employee Stock Ownership Plan............... (1,723) 1,344 1,344 Senior Management Incentive Plan activity..... (1,802) Conversion of 8 1/2% Convertible Subordinated Debentures.................................. (51,128) 5,635 3,025 Rounding...................................... ------- -------- ------- -------- -------- Balance at December 31, 2003.................... 162,762 $(29,426) $(4,726) $ 7,042 $241,959 ======= ======== ======= ======== ========
See notes to consolidated financial statements. F-8 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF CASH FLOWS
YEAR ENDED DECEMBER 31 ------------------------------------------- 2003 2002 2001 ------------- ------------ ------------ (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) OPERATING ACTIVITIES Net income (loss)........................................... $ 29,076 $ 18,255 $(24,428) Adjustments to reconcile net income (loss) to net cash provided by operating activities, net of acquisitions: Depreciation and amortization of fixed assets............... 43,571 41,430 50,492 Amortization of intangibles, primarily goodwill............. -- -- 14,390 Write-down of goodwill...................................... 867 -- 7,005 Deferred compensation....................................... 9,654 7,920 2,225 Amortization of restricted stock............................ 2,509 2,605 1,838 Stock option expense........................................ 22 -- -- Equity in earnings (loss) of non-consolidated affiliated companies, net of dividends received of $543 in 2003, $589 in 2002, and $1,236 in 2001............................... (116) (228) 2,427 Loss from the sale of marketable securities................. 178 348 208 Loss on the write-down of investments and marketable securities................................................ 196 866 21,554 Net gains from the sale/closure of subsidiaries............. (140) (517) -- Minority interest applicable to consolidated companies...... 2,718 4,005 5,034 Deferred income taxes....................................... (3,397) (4,052) (2,283) Changes in operating assets and liabilities: (Increase) decrease in accounts receivable................ (129,955) (72,243) 37,779 Decrease in expenditures billable to clients.............. 7,234 2,371 13,346 Decrease in other current assets.......................... 4,581 1,769 8,039 Decrease (increase) in other assets....................... 17,658 15,598 (2,255) Increase (decrease) in accounts payable................... 91,174 115,028 (62,880) Increase (decrease) in accrued expenses and other......... 23,935 20,044 (24,374) Increase (decrease) in income taxes payable............... 3,374 621 (2,458) Decrease in other liabilities............................. (36,647) (9,600) (1,043) --------- -------- -------- Net cash provided by operating activities................... 66,492 144,220 44,616 --------- -------- -------- INVESTING ACTIVITIES Purchases of fixed assets................................... (34,240) (26,422) (57,978) Trust fund deposits......................................... (4,041) (3,681) (4,095) Decrease (increase) in investments in and advances to non- consolidated affiliated companies......................... (2,033) 674 (241) Proceeds from the sales of marketable securities............ 5,724 3,224 4,928 Purchases of investment securities.......................... (606) (128) (1,561) Increase in goodwill........................................ (18,558) (21,106) (44,785) --------- -------- -------- Net cash used in investing activities....................... (53,754) (47,439) (103,732) --------- -------- --------
F-9 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
YEAR ENDED DECEMBER 31 --------------------------------- 2003 2002 2001 --------- --------- --------- (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) FINANCING ACTIVITIES (Repayments of) net proceeds from short-term borrowings..... 3,450 (31,001) 33,182 Proceeds from revolving credit facility..................... 42,815 96,808 35,512 Repayment of revolving credit facility...................... (53,357) (86,506) (35,512) Net proceeds from issuance of debentures.................... 145,000 -- -- Common Shares acquired for treasury......................... -- -- (122) Cash dividends paid on Common Shares........................ (5,180) (5,090) (5,022) Cash dividends paid on Redeemable Preferred Stock........... (120) (240) (240) Net proceeds from (repurchase) issuance of Restricted Stock..................................................... 4 6 791 Proceeds from exercise of stock options..................... 2,860 1,464 1,656 Borrowings under life insurance policies.................... -- 843 811 -------- -------- -------- Net cash (used in) provided by financing activities......... 135,472 (23,716) 31,056 -------- -------- -------- Effect of exchange rate changes on cash..................... 11,230 1,339 (5,088) -------- -------- -------- Increase (decrease) in cash and cash equivalents............ 159,440 74,404 (33,148) Cash and cash equivalents at beginning of year.............. 351,006 276,602 309,750 -------- -------- -------- Cash and cash equivalents at end of year.................... $510,446 $351,006 $276,602 ======== ======== ========
See notes to consolidated financial statements F-10 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES PRINCIPLES OF CONSOLIDATION The consolidated financial statements include the accounts of the Company and its majority owned subsidiaries. Certain of the Company's international operations are consolidated on an up to three month lag as permitted by accounting principles generally accepted in the United States. Material intercompany balances and transactions have been eliminated in consolidation. USE OF ESTIMATES The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Estimates also impact the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. REVENUE AND ACCOUNTS RECEIVABLE Revenue derived from advertising placed with media is recognized based upon the publication or broadcast dates. Revenue resulting from expenditures billable to clients is recognized when the services are performed and billed. Labor based revenue is recognized in the month of service. Revenue from performance-based incentive fees is recorded at the end of a contract period when the amount to be received can be reasonably estimated. Payroll costs are expensed as incurred. Accounts receivable include both the revenue recognized as well as actual media and production costs which are paid for by the Company and rebilled to clients. CASH EQUIVALENTS The Company considers all highly liquid investments with a maturity of three months or less from the purchase date to be cash equivalents. The carrying amount of cash equivalents approximates fair value because of the short maturities of these instruments. SALARIES AND EMPLOYEE RELATED EXPENSES The Company records salaries and employee related expenses as a period cost when incurred. Salary expense is generally recorded in the period the salary is paid. Discretionary bonuses are estimated and accrued as short-term liabilities each period. Bonuses are paid shortly after year end. Stock and other incentive plans and contractual bonuses are identifiable and determinable, and are generally accrued when earned by the employee. INVESTMENTS IN AND ADVANCES TO NONCONSOLIDATED AFFILIATED COMPANIES The Company carries its investments in nonconsolidated affiliated companies on the equity method. The following data relates to the Company's investments in nonconsolidated subsidiaries that met the criteria for a significant subsidiary as set forth in Rule 1.02(w) of Regulation S-X either individually or in the F-11 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) aggregate. Summarized financial information based on audited and unaudited financial statements as of and for the twelve months ended December 31, 2003, 2002 and 2001 is as follows:
AS OF AND FOR THE PERIOD ENDED DECEMBER 31, 2003 ------------------------------ AGGREGATE OF OTHER NONCONSOLIDATED AS-GREY OY SUBSIDIARIES ----------- ---------------- (IN THOUSANDS) Revenue..................................................... $44,276 $27,596 Net income (loss)........................................... 1,476 (1,001)
AS OF AND FOR THE PERIOD ENDED DECEMBER 31, 2002 ------------------------------ AGGREGATE OF OTHER NONCONSOLIDATED AS-GREY OY SUBSIDIARIES ----------- ---------------- (IN THOUSANDS) Current assets.............................................. $21,344 $40,675 Non-current assets.......................................... 5,564 6,969 Current liabilities......................................... 5,108 34,079 Non-current liabilities..................................... -- 14,402 Revenue..................................................... 38,201 31,976 Net income.................................................. 1,844 1,416
AS OF AND FOR THE PERIOD ENDED DECEMBER 31, 2001 --------------------------------------------------------------- AGGREGATE OF OTHER NONCONSOLIDATED KPE INC. AS-GREY OY GCI RINGPRESS GMBH SUBSIDIARIES -------- ---------- ------------------ ------------------ (IN THOUSANDS) Current assets....................... $1,344 $25,646 $1,908 $38,856 Non-current assets................... 4,265 3,399 13 7,937 Current liabilities.................. 740 5,494 2,646 32,685 Non-current liabilities.............. -- -- 65 3,524 Revenue.............................. 9,640 36,317 799 32,687 Net income (loss).................... (9,478) 3,893 (277) 1,878
KPE Inc., AS-Grey OY, GCI Ringpress and the aggregate of other of the Company's non-consolidated subsidiaries have been accounted for under the equity method. KPE Inc., an internet services provider, was acquired in 2001 by a professional administrator to liquidate it on behalf of its creditors. The foregoing data for KPE Inc. is unaudited and comes from its internal statements which did not value assets or liabilities in such a manner as to reflect its liquidity or commercial difficulties. In 2001, the Company wrote off its entire investment in KPE Inc. and has no continuing liabilities or obligations. The Company has a minority interest in AS-Grey OY which has been, and continues to be, the Company's affiliate in Finland. GCI Ringpress GmbH is a public relations subsidiary in Germany. Its financial statements were consolidated into the Company's financial statements beginning in 2002. FIXED ASSETS Fixed assets fall into three main categories: furniture and fixtures, computer equipment and leasehold improvements. Depreciation of furniture and fixtures, and computer equipment is computed principally by the F-12 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) straight-line method over the useful life of the asset, normally five to ten years for furniture and fixtures, and three to five years for computer equipment. Amortization of leasehold improvements is provided for on a straight-line basis principally over the terms of the related leases but not in excess of the useful lives of the underlying assets. FOREIGN CURRENCY TRANSLATION All balance sheet accounts of the Company's international operations are translated at the exchange rate in effect at each year end and statement of operation accounts are translated at the weighted average exchange rates prevailing during the year. Resulting translation adjustments are recorded as a component of other comprehensive income (loss). Foreign currency transaction gains and losses are reported as part of net income. During 2003, 2002 and 2001, foreign currency transaction gains and losses were not material. GOODWILL Effective January 1, 2002, the Company adopted Statement of Financial Accounting Standards No. 142 ("FAS 142"), Goodwill and Other Intangible Assets. FAS 142 addresses financial accounting and reporting for acquired goodwill and other intangible assets. Under FAS 142 the excess of purchase price over the underlying fair value of the net assets of consolidated subsidiaries and nonconsolidated investments are recorded as goodwill by the Company. Other intangible assets are recognized separately from goodwill if at acquisition they can be separated from the entity and are available for sale or exchange, or control over future economic benefits through legal or contractual rights can be demonstrated. Goodwill is deemed to have an indefinite life and is reviewed annually or upon indications of impairment. Intangible assets with determinable lives are amortized over their useful life. The amount of goodwill associated with consolidated subsidiaries and nonconsolidated investments was:
2003 2002 -------- -------- (IN THOUSANDS) Balance at beginning of year............................ $243,499 $211,812 Additions............................................... 18,558 21,106 Amortization............................................ -- -- Write-down.............................................. (867) -- Currency effect......................................... 25,690 10,581 -------- -------- Balance at end of year.................................. $286,880 $243,499 ======== ========
As part of the annual evaluation, the fair value of the business units, on the regional levels of North America and Europe, is compared to the carrying value of those business units. For the purposes of the calculation, Asian and Latin American business units are combined with the respective North American and European regions reflecting the fact that investments in the Asian and Latin American regions are principally needed to support multi-national clients in North America and Europe. If impairment is indicated, the excess of the carrying value of the goodwill over fair value of the business units is written-off. The Company completed its annual impairment test of goodwill and intangible assets with indefinite lives as of March 31, 2003, and no impairment was identified nor were there impairment indicators subsequent to March 31, 2003. F-13 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) The 2001 results on a historical basis do not reflect the provisions of FAS 142. Had the Company adopted FAS 142 on January 1, 2001, the historical net income and basic and diluted net income per common share would have been the adjusted amounts indicated below:
TWELVE MONTHS ENDED DECEMBER 31, 2001 ---------------------------------------- BASIC DILUTED EARNINGS PER EARNINGS PER COMMON COMMON NET INCOME SHARE SHARE ---------- ------------ ------------ (IN THOUSAND, EXCEPT PER SHARE DATAS) Reported net income........................ $(24,428) $(18.46) $(18.46) Goodwill amortization...................... 14,390 11.07 11.07 -------- ------- ------- Adjusted net income........................ $(10,038) $ (7.39) $ (7.39) ======== ======= =======
INCOME TAXES The Company uses the liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities, and are measured using enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company provides for appropriate foreign withholding taxes on unremitted earnings of consolidated and nonconsolidated foreign companies. MARKETABLE SECURITIES The Company has designated all its marketable securities as available-for-sale. Available-for-sale securities are carried at fair value, based on publicly quoted market prices, with unrealized gains and losses reported as other comprehensive income (loss). Securities are written-off or written-down to their realizable value when other than temporary impairments are indicated. INVESTMENT SECURITIES Investment securities are primarily investments in private companies and are included in Other Assets. Because quoted market prices are not available, such investments are recorded at cost net of impairment write-downs, if necessary. Reductions in the estimated fair market value of these investments for periods of longer that six months are considered other than temporary and are then expensed. STOCK-BASED COMPENSATION In December 2002, the Financial Accounting Standard Board, issued Statement of Financial Accounting Standards No. 148 ("FAS 148"), Accounting for Stock-Based Compensation - Transition and Disclosure which amends Statement of Financial Accounting Standards No. 123 ("FAS 123"), Accounting for Stock-Based Compensation. FAS 148 provides alternative methods of transition to FAS 123's fair value method of accounting for stock-based employee compensation and amends the disclosure provisions of FAS 123. While the statement does not require companies to account for employee stock options using the fair value method, the Company adopted FAS 123, effective January 1, 2003, using the prospective method as provided for in FAS 123 and to adopt the disclosure requirements of FAS 148 in 2003. Compensation expense is recorded for options granted based of their fair market value at the date of grant. The excess of the fair market value of restricted stock over the cash consideration received is amortized as compensation over the period of restriction. The future obligation to issue stock, pursuant to the Company's Senior Management Incentive Plan, is included in Paid-in Additional Capital and results in periodic charges to compensation. F-14 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) Pro forma information regarding net income and earnings per common share has been determined as if the Company had accounted for its employee stock options under the fair value method. The approximate fair value for these options was estimated at the date of grant using a Black-Scholes option valuation model with the following weighted average assumptions for the years 2002 and 2001, respectively; risk-free interest rates of 4.96% and 4.73%; dividend yields of 0.61% and 0.65%; volatility factors of the expected market price of the Company's Common Stock of .30 and .32; and a weighted-average expected life for the options of 7.0 years for 2002, and 10 years for 2001. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options which have no vesting restriction and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because the Company's employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management's opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options. For purposes of pro forma disclosures, the estimated fair value of the options is amortized to expense over the options' vesting period. The Company's pro forma information follows:
2003 2002 2001 ---------- ---------- ----------- (IN THOUSANDS, EXCEPT PER SHARE DATA) Net Income (as reported).................................... $29,076 $18,255 $(24,428) Add: Stock-based employee compensation expense included in reported net income, net of related tax effects........... 1,257 1,394 1,030 Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects................................ (1,867) (2,371) (2,226) ------- ------- -------- Pro forma net income (loss)................................. $28,466 $17,278 $(25,624) ======= ======= ======== Pro forma earnings per common share: Basic - as reported....................................... $ 21.76 $ 13.28 $ (18.46) Basic - pro forma......................................... $ 21.30 $ 12.53 $ (19.38) Diluted - as reported..................................... $ 20.03 $ 12.08 $ (18.46) Diluted - pro forma....................................... $ 19.60 $ 11.41 $ (19.38)
EARNINGS PER COMMON SHARE On May 15, 2003, the FASB issued Statement of Financial Accounting Standards No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity ("FAS 150"). This Statement establishes standards for classifying and measuring as liabilities certain financial instruments that embody obligations of the issuer, and have characteristics of both liabilities and equity. FAS 150 represents a significant change in practice in the accounting for a number of financial instruments, including mandatorily redeemable equity instruments. As required by FAS 150 since July 1, 2003 the Company's redeemable Preferred Stock has been classified as a liability. Additionally, the change in the redemption value of the Company's redeemable Preferred Stock and dividend payments to the preferred shareholder which were previously recorded as changes in Retained Earnings, from July 31, 2003 are recorded as increases or decreases to interest expense. The adoption of FAS 150 impacts, therefore, working capital and net income. The adoption of FAS 150, however, does not affect the calculation of earnings per share. The earnings per share calculation before the application of FAS 150 included an adjustment to net income for the change in the redemption value of preferred stock, which is now be designated as interest expense eliminating the need for the adjustment. F-15 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) The computation of basic earnings per common share is based on the weighted average number of common shares outstanding and for diluted earnings per common share includes adjustments for the effect of the assumed exercise of dilutive stock options, the shares issuable pursuant to the Company's Senior Management Incentive Plan (see Notes to Consolidated Financial Statements) and through the date of conversion on December 31, 2003, the assumed conversion of the 8 1/2% Convertible Subordinated Debentures. Shares issuable upon conversion of the 5% Contingent Convertible Subordinated Debentures are excluded from the computation of diluted earnings per common share since the Company has determined that the contingent conditions for conversion have not been met. For the purpose of computing basic earnings per common share through June 30, 2003, the Company's net income is reduced by dividends on the redeemable Preferred Stock and increased or decreased by the change in redemption value of the redeemable Preferred Stock. Upon adoption of FAS 150 for periods after July 1, 2003 and beyond the change in redemption value is recorded as increase or decreases to interest expense, thereby eliminating the need for the adjustment. For the purpose of computing diluted earnings per common share, net income is also adjusted by the interest savings, net of tax, on the assumed conversion of the Company's 8 1/2% Convertible Subordinated Debentures which were converted on December 31, 2003. RECENT ACCOUNTING PRONOUNCEMENTS In January 2003, the FASB issued FASB Interpretation No. 46 "Consolidation of Variable Interest Entities" an Interpretation of ARB No. 51 ("FIN 46"), which requires variable interest entities (often referred to as special purpose entities or SPEs) to be consolidated if certain criteria are met. FIN 46 is effective as of January 31, 2003 for variable interest entities created after that date and other variable interest entities in the first quarter of 2004. The Company currently does not believe the impact of adopting FIN 46 for such investment interests will have a material impact on its consolidated financial statements. B. INTERNATIONAL OPERATIONS The following financial data is applicable to the Company's consolidated international subsidiaries:
2003 2002 2001 ---------- -------- -------- (IN THOUSANDS) Current assets...................................... $1,036,974 $855,126 $742,415 Current liabilities................................. 982,263 770,743 730,910 Other assets -- net of other liabilities............ 226,196 153,704 170,702 Net income (loss)................................... 8,096 7,551 (4,201)
Consolidated retained earnings at December 31, 2003 and 2002 include equity in unremitted earnings of nonconsolidated international companies of approximately $14.0 million and $13.3 million respectively. F-16 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) C. OTHER EXPENSE -- NET Details of other (expense) income -- net are:
2003 2002 2001 ------- ------ -------- (IN THOUSANDS) Write-down of investments and marketable securities..... (196) (866) (21,554) Loss from the sale of marketable securities............. (178) (348) (208) Net gain on the sales of subsidiaries................... 2,040 517 -- Dividends from affiliates............................... 47 11 16 Other expense -- net.................................... 931 1,001 617 ------- ------ -------- $ 2,644 $ 315 $(21,129) ======= ====== ========
D. FIXED ASSETS Components of fixed assets-at cost are:
2003 2002 --------- --------- (IN THOUSANDS) Furniture, fixtures and equipment........................... $ 253,968 $ 230,883 Leaseholds and leasehold improvements....................... 133,174 123,318 --------- --------- 387,142 354,201 Accumulated depreciation and amortization................... (246,455) (214,260) --------- --------- $ 140,687 $ 139,941 ========= =========
During the year ended December 31, 2001, the Company recorded a non-cash charge of $5.4 million for the write-off of leasehold improvements and fixed assets related to the disposal of more than 160,000 square feet of leased space. E. ACQUISITIONS AND RELATED COSTS For the years ended December 31, 2003, 2002 and 2001, the Company completed a number of acquisitions which enhanced its core advertising agency capabilities in selected markets and expanded its presence in specialized communications areas. Furthermore, the Company increased its stakes in majority-owned subsidiaries in certain markets. All acquisitions and increased investments were accounted for under the purchase method. The purchase price and corresponding goodwill in connection with a number of the acquisitions may be increased by contingent payouts to certain of the sellers depending on the future performance of the acquired entities. Aggregate purchase price of:
2003 2002 2001 ------- ------- ------- (IN THOUSANDS) Acquisitions................................................ $21,294 $21,106 $29,785 ======= ======= =======
None of the acquisitions in 2003, 2002 or 2001 were significant on an individual basis and the results of the operations from these acquired entities for the period were not material. Pro-forma results of operations for 2003, 2002 and 2001 would not be materially different from the reported results. The Company estimates that it will be required to make future payments to acquire additional shares of subsidiary companies or to complete earn-out agreements (collectively, "Agreements") pursuant to certain F-17 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) acquisition arrangements not reflected as liabilities on its consolidated balance sheet of approximately $54.2 million. Of such amount, 38.4% is estimated to be paid over the period from 2004 through 2007 and the remainder to be paid from 2008 and beyond. The foregoing information is estimated and the actual payments made will be dependent on future events primarily related to the attainment of earnings goals, specified operating margins and revenue targets or a combination thereof in respect of a number of subject companies. Other factors which must be considered in making the estimate include the fulfillment and amendment of certain contractual obligations by third parties, the movement of exchange rates, the timing of when the Company or other parties choose to exercise certain contractual rights and other variables. Many of the Agreements do not provide for maximum or minimum amounts payable. Therefore, there is no definitive range of the amounts payable in the future. The estimated amounts payable were computed using assumptions as to earnings bases, dividend rates, earnings growth rates and other factors deemed to be reasonable for the underlying situations. If the Company were to increase the earnings assumptions used in estimating the amounts payable uniformly by 10%, the estimated amounts payable would increase to $64.7 million; if the earnings assumptions were decreased uniformly by 10%, the estimated amounts payable would decrease to $43.7 million. F. MARKETABLE SECURITIES AND OTHER INVESTMENT SECURITIES The marketable securities and other investment securities, by type of investment, held by the Company at December 31, 2003 and 2002 are as follows:
GROSS GROSS ESTIMATED UNREALIZED UNREALIZED FAIR COST GAINS LOSSES VALUE ---- ---------- ---------- --------- (IN THOUSANDS) MARKETABLE SECURITIES AT DECEMBER 31, 2003: Maturities of one year or less: Money market funds............................. $ 495 $-- $-- $ 495 Equity securities.............................. 484 -- -- 484 ------ -- -- ------ 979 -- -- 979 Maturities greater than one year: Corporate bonds................................ 1,580 -- -- 1,580 ------ -- -- ------ Total marketable securities......................... $2,559 $-- $-- $2,559 ====== == == ======
GROSS GROSS ESTIMATED UNREALIZED UNREALIZED FAIR COST GAINS LOSSES VALUE ---- ---------- ---------- --------- (IN THOUSANDS) Marketable securities at December 31, 2002 Maturities of one year or less: Money market funds............................. $ 547 $-- $ -- $ 547 Equity securities.............................. 1,242 39 (95) 1,186 ------ --- ------- ------ 1,789 39 (95) 1,733 Maturities greater than one year: Corporate bonds................................ 6,547 60 (1,085) 5,522 ------ --- ------- ------ Total marketable securities......................... $8,336 $99 $(1,180) $7,255 ====== === ======= ======
F-18 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) The Company uses the specific identification method when determining the cost of the securities sold or the amount reclassified out of accumulated comprehensive income into earnings. The reduction in 2003 and 2002 in unrealized losses is attributable to the sale and write-down of certain marketable securities. At December 31, 2003 and 2002, the Company's investments in marketable securities classified as long-term had an average maturity of approximately 2.02 and 7.30 years, respectively. During the year ended December 31, 2001, the Company took a non-cash charge in the amount of $21.6 million for the write-down of investments in Internet-related early stage businesses and certain marketable securities. G. CREDIT ARRANGEMENTS AND LONG-TERM DEBT On October 28, 2003, the Company sold $125 million principal amount of its 5% contingent convertible subordinated debentures, due 2033 ("Debentures"), to JP Morgan Securities Inc. ("Initial Purchaser") in a transaction exempt from the registration requirements of the Securities Act of 1933. On November 7, 2003, the Company sold an additional $25 million principal amount of Debentures pursuant to an overallotment option held by the Initial Purchaser. The total net proceeds of the offering were approximately $145 million. The Debentures are convertible into shares of Common Stock at an initial conversion price of $961.20 per share provided that any one of several contingencies are met, including that the Common Stock trades above $1,153.44 for specified periods of time. The Debentures are subordinate to the other debt of the Company. The fair value of the Debentures at year end 2003 was approximately $156 million. The proceeds from the sale of the Debentures will be used for working capital and other general corporate purposes. At December 31, 2003 and 2002, the Company had a revolving line of credit ("revolver") totaling $110.0 million. The Company had no amounts drawn on the revolver as of December 31, 2003. The amount drawn down on the revolver at December 31, 2002 was $10.0 million. The Company had other lines of credit available to it in foreign countries in connection with short-term borrowing and bank overdrafts utilized in the ordinary course of business. The Company had $70.5 million and $57.0 million outstanding under other uncommitted lines of credit at December 31, 2003 and 2002, respectively. The weighted average interest rate for the borrowings under the uncommitted lines of credit was 4.9% and 5.3% at December 31, 2003 and 2002, respectively. The carrying amount of the debt outstanding under both the committed and uncommitted lines of credit approximates fair value because of the short maturities of the underlying notes. Consistent with industry practices in a number of countries, the Company, from time to time, directly or through a local media buying operation, is required to guarantee payment to the media suppliers in the form of performance bonds, letters of credit or other similar financial instruments which relate to liabilities shown in the accounts payable section of the Consolidated Balance Sheet. Occasionally, the Company enters into foreign currency contracts for known cash flows related to the repatriation of earnings from its international subsidiaries. The terms of each foreign currency contract entered into in 2003 were for less than three months and the amount open at December 31, 2003 was not material. At December 31, 2002, there were no foreign currency contracts open. The Company had no derivative contracts outstanding at December 31, 2003 and 2002, respectively. The Company has two outstanding loans from the Prudential Insurance Company of America ("Prudential"). The first loan of $75.0 million from December 1997 had a fixed interest rate of 6.94% with the principal originally repayable in equal installments of $25.0 million in December 2003, 2004 and 2005. This loan was renegotiated in March 2003, with a fixed interest rate of 7.41%, with principal repayments of $25.0 million in December 2007, 2008 and 2009, respectively. The second loan of $50.0 million drawn in November 2000 has a fixed interest rate of 8.17% and is repayable in two equal installments of $25.0 million in November 2006 and 2007. The fair value of the renegotiated first loan and second loan is estimated to be $130.0 million and F-19 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) $128.2 million at December 31, 2003 and 2002, respectively. This estimate was determined using a discounted cash flow analysis using current interest rates for debt having similar terms and remaining maturities. The term loans and the revolver contain certain covenants related to the Company's capital, debt load and cash flow. As of December 31, 2003 and December 31, 2002, the Company was in compliance with these covenants. On December 31, 2003 ("Conversion Date"), Mr. Edward H. Meyer, the Chairman and Chief Executive Officer of the Company, converted $3.025 million in principal amount of the Company's 8 1/2% Convertible Subordinated Debentures ("8 1/2% Debentures"), due December 31, 2003, which constituted the entire principal amount of the 8 1/2% Debentures originally purchased by Mr. Meyer on December 10, 1983. In accordance with the terms of the 8 1/2% Debentures, the Company issued to Mr. Meyer, 51,128 shares, comprised of 25,564 shares of Common Stock and 25,564 shares of Limited Duration Class B Common Stock. The 8 1/2% Debentures were issued in exchange for cash and Mr. Meyer's $3.0 million, 9% promissory note, payable on December 31, 2004 (included in Other Assets at December 31, 2003 and 2002). During each of the years 2003, 2002 and 2001, the Company paid to Mr. Meyer interest of $257,000 pursuant to the terms of the 8 1/2% Debentures and he paid to the Company interest of $270,000 pursuant to the terms of the 9% promissory note. Long-term debt at December 31, 2003 and 2002 is as follows:
2003 2002 -------- -------- (IN THOUSANDS) Term loans.................................................. $125,000 $125,000 Debentures.................................................. 150,000 -- 8 1/2% Debentures........................................... -- 3,025 -------- -------- Long-term debt.............................................. $275,000 $128,025 ======== ========
The scheduled maturity of long-term debt is as follows:
YEARS ENDING DECEMBER 31 AMOUNT ------------ -------------- (IN THOUSANDS) 2006........................................................ 25,000 2007........................................................ 50,000 2008........................................................ 25,000 2009........................................................ 25,000 2033........................................................ 150,000 -------- $275,000 ========
During 2003 and 2002, the Company borrowed against the cash surrender value of the life insurance policies that it owns on the life of its Chairman and Chief Executive Officer. The amounts borrowed at December 31, 2003 and 2002 are, respectively, $27.2 million with an interest rate of 7.40% and $25.9 million with an interest rate of 7.40%. The amounts borrowed are carried as a reduction of the related cash surrender value included in Other Assets. Of the amounts borrowed in 2003 and 2002, $1.2 million was used in each year to pay premiums on the underlying life insurance policies and in 2002 the Company also received $800,000 in cash. For the years 2003, 2002 and 2001, the Company made interest payments on all third party debt of $16.8 million, $15.7 million and $15.5 million, respectively. F-20 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) H. REDEEMABLE PREFERRED STOCK As of December 31, 2003 and 2002, the Company had outstanding 20,000 shares of Series I Preferred Stock, and 5,000 shares each of Series II and Series III Preferred Stock (collectively, "Preferred Stock"). The holder of the Preferred Stock is the Chairman and Chief Executive Officer of the Company. The terms of each class of Preferred Stock, including the basic economic terms relating thereto, are essentially the same. The redemption date ("Redemption Date") for the Preferred Stock is fixed at April 7, 2004. On the Redemption Date, the holder of the Preferred Stock must tender for redemption at least one-third of the Preferred Stock owned and may tender such additional shares of Preferred Stock as he elects. If all of the Preferred Stock is not tendered, the remaining shares will be redeemed in equal amounts on the first and second anniversaries of the Redemption Date. Each share of Preferred Stock is to be redeemed by the Company at a price equal to the book value per share attributable to one share of Common Stock and one share of Class B Common Stock (subject to certain adjustments) upon redemption, less a fixed discount established upon the issuance of the Preferred Stock. The holder of the Preferred Stock is entitled to receive cumulative preferential dividends at the annual rate of $.25 per share, and to participate in dividends on one share of the Common Stock and one share of Class B Common Stock to the extent such dividends exceed the per share preferential dividend. In connection with his ownership of the Preferred Stock, the holder issued to the Company full recourse promissory notes totaling $763,000 (included in Other Assets at December 31, 2003 and 2002) with a maturity date of April 2004. The interest paid by the holder to the Company in 2003, 2002 and 2001 pursuant to the terms of these notes was approximately $69,000 in each year. In accordance with the terms of the respective Certificates of Designation and Terms of each Series of Preferred Stock, the Board of Directors determined the change in redemption value would not reflect a 1994 write-off of goodwill but rather reflect amortization as if the Company had continued to write-off goodwill in accordance with historical amortization schedules. Following the distribution of the Limited Duration Class B Common Stock ("Class B Common Stock"), the holder of the Preferred Stock became entitled to eleven votes per share on all matters submitted to the vote of stockholders. The holder of the Series I Preferred Stock is entitled, as well, to vote as a single class to elect or remove one-quarter of the Board of Directors, to approve the merger or consolidation of the Company or the sale by it of all or substantially all of its assets, and to approve the authorization or issuance of any other class of Preferred Stock having equivalent voting rights. The rights described in this paragraph expire on the Redemption Date. In the event of the liquidation of the Company, the holder of the Preferred Stock is entitled to a preferential liquidation distribution of $1.00 per share in addition to all accrued and unpaid preferential dividends. The total carrying value, and therefore aggregate redemption value, of the Preferred Stock (applicable to those shares outstanding at each respective year end) increased by $2.4 million in 2003 and by $1.5 million in 2002, respectively. Since July 1, 2003 the increases in redemption value of the redeemable Preferred Stock has been recorded as interest expense in accordance with FAS 150 which is discussed in Note B in the Notes to Consolidated Financial Statements. I. COMMON STOCK The Company has authorized and outstanding two classes of common equity, Common Stock and Class B Common Stock. Each class of common equity has a par value of $0.01. The Class B Common Stock has the same dividend and liquidation rights as the Common Stock, and a holder of Class B Common Stock is entitled to ten votes per share on all matters submitted to stockholders. The shares of Class B Common Stock are restricted as to transferability and upon transfer, except to specified limited classes of transferees, will F-21 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) convert into shares of Common Stock which have one vote per share. The Class B Common Stock will automatically convert to Common Stock on April 3, 2006. J. STOCK INCENTIVE PLAN The Company's 1994 Stock Incentive Plan ("Stock Incentive Plan") is the Company's active restricted stock and stock option plan. Under the Stock Incentive Plan, awards in the form of incentive or nonqualified stock options or restricted stock are available to be granted through June 2004 to officers and other key employees. A maximum of 500,000 shares of Common Stock is available for grant under the Stock Incentive Plan. Stock options cannot have an exercise price less than 100% of the fair market value of the shares on the date of grant. A committee of the Board of Directors ("Committee") determines the terms and conditions under which the awards may be granted, vest or are exercisable. Stock options must be exercised within ten years of the date of grant or such shorter period as may be fixed by the Company. Shares of restricted stock may be sold to participants at a purchase price determined by the Committee (which may be less than fair market value per share). Transactions involving nonqualified options under the Stock Incentive were:
NUMBER WEIGHTED AVERAGE OF SHARES EXERCISE PRICE --------- ---------------- Outstanding, December 31, 2000.............................. 190,124 $255 Granted..................................................... 800 621 Exercised................................................... (7,586) 214 Forfeited................................................... (3,350) 335 ------- Outstanding, December 31, 2001.............................. 179,988 257 Granted..................................................... 8,406 660 Exercised................................................... (9,914) 168 Forfeited................................................... (2,750) 389 ------- Outstanding, December 31, 2002.............................. 175,730 280 GRANTED..................................................... 2,212 610 EXERCISED................................................... (11,336) 254 FORFEITED................................................... (3,782) 484 ------- OUTSTANDING, DECEMBER 31, 2003.............................. 162,824 281 =======
There were 124,291, 121,736, and 115,121 stock options exercisable and 251,914, 260,119, and 265,775 stock options available for grant at December 31, 2003, 2002 and 2001, respectively. The weighted average fair value of the stock options granted during 2003, 2002 and 2001 was $236, $258 and $296, respectively. F-22 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) The remaining weighted average contractual life and weighted average exercise price of stock options outstanding at December 31, 2003 and the weighted average exercise price for stock options exercisable at December 31, 2003 are as follows:
STOCK OPTIONS OUTSTANDING ------------------------------------------------------ STOCK OPTIONS EXERCISABLE WEIGHTED AVERAGE ----------------------------------- RANGE OF EXERCISE NUMBER OF SHARES REMAINING WEIGHTED AVERAGE NUMBER OF SHARES WEIGHTED AVERAGE PRICES OUTSTANDING CONTRACTUAL LIFE EXERCISE PRICE EXERCISABLE EXERCISE PRICE ----------------- ---------------- ---------------- ---------------- ---------------- ---------------- $149-168............. 56,833 0.2years $149 56,833 $149 196........... 400 2.0years 196 400 196 235........... 27,100 2.2years 235 27,100 235 272-282............ 150 3.3years 276 -- -- 312-340............ 49,888 2.6years 329 34,071 333 403-640............ 22,074 6.6years 454 5,887 436 644-756............ 6,379 7.9years 670 -- -- ------- ------- Total........... 162,824 124,291 ======= =======
3,659, 5,593 and 2,063 shares of restricted stock were issued at a price of $1.00 per share in 2003, 2002, and 2001, respectively. All restricted stock is issued with restrictions as to transferability with various expiration dates between two and five years and is subject to forfeiture. In 2003, restrictions on 7,581 shares of restricted stock lapsed and 117 shares were forfeited by holders and held in Treasury. In 2002, restrictions on 3,857 shares of restricted stock lapsed, and no shares were forfeited and held in Treasury. Compensation to employees under the Stock Incentive Plan of $5.1 million in 2003, $4.9 million in 2002 and $3.7 million in 2001, representing the excess of the market value of restricted stock, at the date of issuance, over any cash consideration received, is carried as a reduction of Paid-In Additional Capital and is charged to income ($2.4 million in 2003, $2.6 million in 2002 and $1.9 million in 2001) over the related period of service for the respective employees. F-23 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) K. COMPUTATION OF EARNINGS PER COMMON SHARE The following table shows the amounts used in computing earnings per common share and the effect on income and the weighted average number of shares of dilutive potential common stock.
2003 2002 2001 ----------- --------- ---------- (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) BASIC EARNINGS PER COMMON SHARE Weighted-average shares................... 1,277,539 1,245,856 1,237,880 ----------- --------- ---------- Net income (loss)......................... $ 29,076 $ 18,255 $ (24,428) Effect of dividend requirements and the change in redemption value of redeemable preferred stock......................... (1,278) (1,713) 1,575 ----------- --------- ---------- NET EARNINGS (LOSS) USED IN COMPUTATION... $ 27,798 $ 16,542 $ (22,853) ----------- --------- ---------- PER SHARE AMOUNT.......................... $ 21.76 $ 13.28 $ (18.46) =========== ========= ========== DILUTED EARNINGS PER COMMON SHARE Weighted-average shares used in Basic Earnings per Common Share............... 1,277,539 1,245,856 1,237,880 Net effect of dilutive stock options and stock incentive plans (1)............... 66,532 83,714 --(2) Assumed conversion of 8.5% Convertible Subordinated Debentures................. 51,128(3) 51,128 --(2) ----------- --------- ---------- ADJUSTED WEIGHTED-AVERAGE SHARES.......... 1,395,199 1,380,698 1,237,880 ----------- --------- ---------- Net earnings (loss) used in Basic Earnings per Common Share........................ $ 27,798 $ 16,542 $ (22,853) 8.5% Convertible Subordinated Debentures interest net of income tax effect....... 143 143 -- ----------- --------- ---------- NET EARNINGS (LOSS) USED IN COMPUTATION... $ 27,941 $ 16,685 $ (22,853) ----------- --------- ---------- PER SHARE AMOUNT.......................... $ 20.03 $ 12.08 $ (18.46) =========== ========= ==========
--------------- (1) For the years ended December 31, 2003 and 2002 the weighted average number of shares issuable pursuant to the Senior Management Incentive Plan included in the diluted earnings per share calculations were 12,486 and 20,211, respectively. Due to the anti-dilutive result of the diluted earnings per share calculation for 2001, shares issuable pursuant to the terms of the Senior Management Incentive Plan were excluded from the calculation. (2) For the year ended December 31, 2001, the assumed exercise of stock options, issuances under stock incentive plans and the assumed conversion of the 8 1/2% Convertible Subordinated Debentures each had an anti-dilutive effect. As such, these items have been excluded from the diluted earnings per share calculation. (3) On December 31, 2003, the 8 1/2% Convertible Subordinated Debentures were converted into 25,564 shares of Common Stock and 25,564 shares of Limited Duration Class B Common Stock. For 2003, net income was adjusted by interest savings, net of tax, on the assumed conversion of the 8 1/2% Convertible Subordinated Debentures. (4) Diluted earnings per common share have not been adjusted for the assumed conversion of the 5% Contingent Convertible Subordinated Debentures because the Company has determined that the contingent conditions for conversion have not been met. F-24 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) L. INCOME TAXES Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and amounts used for income tax purposes. At December 31, 2003 and 2002, the Company had deferred tax assets and deferred tax liabilities as follows:
DEFERRED TAX ASSETS (LIABILITIES) ------------------- 2003 2002 ------- ------- (IN THOUSANDS) Deferred compensation....................................... $32,281 $31,581 Accrued expenses............................................ 6,178 10,036 Depreciation................................................ 3,574 1,944 Foreign net operating losses................................ 37,880 33,084 Tax on unremitted foreign earnings and other................ (859) 1,282 ------- ------- 79,054 77,927 Valuation allowance......................................... (25,391) (26,891) ------- ------- Net deferred tax assets..................................... $53,663 $51,036 ======= ======= Included in: Other current assets...................................... $13,176 $13,611 Other assets.............................................. 40,487 37,425 ------- ------- $53,663 $51,036 ======= =======
The components of income (loss) of consolidated companies before taxes on income are as follows:
2003 2002 2001 ------- ------- -------- (IN THOUSANDS) Domestic.................................................... $38,661 $22,477 $(15,999) Foreign..................................................... 27,464 20,495 11,883 ------- ------- -------- $66,125 $42,972 $ (4,116) ======= ======= ========
Provisions (benefits) for Federal, foreign, state and local income taxes consisted of the following:
2003 2002 2001 ------------------ ------------------ ------------------ CURRENT DEFERRED CURRENT DEFERRED CURRENT DEFERRED ------- -------- ------- -------- ------- -------- (IN THOUSANDS) Federal............................. $15,150 $ (454) $10,189 $(1,952) $ 3,932 $(4,938) Foreign............................. 14,388 (2,800) 9,611 (1,601) 10,951 140 State and local..................... 8,849 (143) 5,781 (499) 4,287 (285) ------- ------- ------- ------- ------- ------- $38,387 $(3,397) $25,581 $(4,052) $19,170 $(5,083) ======= ======= ======= ======= ======= =======
The Company has not recognized a tax benefit on capital losses relating to the write-down of investments as the realization thereof is not certain. F-25 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) The effective tax rate varied from the statutory Federal income tax rate as follows:
2003 2002 2001 ---- ---- ------ Statutory Federal tax rate.................................. 35.0% 35.0% 35.0% State and local income taxes, net of Federal income tax benefits.................................................. 8.6 8.0 (63.2) Difference in foreign tax rates inclusive of net operating losses without tax benefit................................ 7.3 5.4 (187.5) Withholding tax on unremitted foreign earnings.............. 1.4 0.9 (0.1) Other--net.................................................. 0.6 0.8 3.5 Capital loss and write-down of investments.................. -- -- (129.9) ---- ---- ------ 52.9% 50.1% (342.2)% ==== ==== ======
During the years 2003, 2002 and 2001, the Company made income tax payments of $20.7 million, $17.4 million and $28.2 million, respectively. The tax benefit resulting from the difference between compensation expense deducted for tax purposes and compensation expense charged to income for restricted stock and nonqualified stock options is recorded as an increase to Paid-in Additional Capital. At December 31, 2003, the Company had cumulative net operating losses attributable to foreign subsidiaries of approximately $116.0 million. Of this amount, $88.2 million can be carried forward indefinitely. No material amount of the remainder will expire before 2005. Since a portion of the benefits may fail to be realized, a valuation allowance has been reflected. M. RETIREMENT PLANS, DEFERRED COMPENSATION, EXECUTIVE OFFICER LOANS, LEASES AND CONTINGENCIES 1. The Company's Profit Sharing Plan is available to eligible employees of Grey and qualifying subsidiaries meeting certain eligibility requirements. This plan provides for contributions by the Company at the discretion of the Board of Directors, subject to maximum limitations, as well as employee pre-tax contributions. The Company also maintains a noncontributory Employee Stock Ownership Plan covering eligible employees of the Company and qualifying subsidiaries, under which the Company may make contributions in stock or cash to an Employee Stock Ownership Trust ("ESOT") in amounts each year as determined at the discretion of the Board of Directors. The Company contributed stock to the ESOT for 2003 and 2002. The Company did not contribute to the ESOT for 2001. The Company and the ESOT have certain rights to purchase shares from participants whose employment has terminated. In addition to the two plans noted above, a number of subsidiaries maintain separate profit sharing and retirement arrangements. Furthermore, the Company also provides additional retirement and deferred compensation benefits to certain executive officers and employees. The Company maintains a Senior Management Incentive Plan ("Plan") in which deferred compensation is granted to senior executive or management employees deemed important to the continued success of the Company. The Plan has operated as an ongoing series of individual plans each with terms of five years. The latest plan in the series commenced in 2003 and provides for awards to be made through 2007. Awards generally vest to participants after the conclusion of the fifth year of continued employment following admission to the plan, including the year the participant was admitted. The amount recorded as an expense related to the Plan amounted to $6.1 million, $5.4 million and $0 in 2003, 2002 and 2001, respectively. Approximately $2.4 million, $2.3 million and $0 of plan expense incurred in 2003, 2002 and 2001, respectively, will be payable in Common Stock in accordance with the terms of the Plan. The awards payable in Common Stock were converted into an equivalent number of shares of Common Stock, based on the average of the market values on the last 15 business days of the calendar year. The net increase to Paid-in Additional Capital for the 2003 Plan is $2.4 million and relates to F-26 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) the future obligation to issue Common Stock. At December 31, 2003, approximately 4,941 shares are payable in Common Stock pursuant to the Plan of which 864 were vested. 2. The Company has entered into an employment agreement with its Chairman and Chief Executive Officer providing for a fixed term through December 31, 2004. This agreement further provides for the deferral of certain compensation otherwise payable to the Chairman and Chief Executive pursuant to his employment agreement and the payment of such deferred compensation into a trust, commonly referred to as a grantor trust, for which HSBC Bank USA serves as trustee. The purpose of the trust arrangement is to ensure the Company's ability to deduct compensation paid to the Chairman and Chief Executive Officer without the application of Section 162(m) of the Internal Revenue Code ("Section"). The Section, under certain circumstances, denies a tax deduction to a publicly held corporate employer for certain compensation expenses in excess of $1.0 million per year to certain of its executives. Amounts deferred and paid into the grantor trust, as adjusted for the earnings and gains or losses on the trust assets, will be paid to the Chairman and Chief Executive Officer or to his estate, as the case may be, following the expiration of his employment agreement, or the termination of his employment by reason of death or disability. In 1998, the Company began making payments to the grantor trust which are to be used to fund a pension obligation payable to the Chairman and Chief Executive Officer over the eleven year period following the normal expiration of his current employment agreement ("pension period"). The initial pension deposit was for $1.04 million with annual pension deposits of $360,000 ratably paid through 2002; commencing in 2003 the annual rate of the pension deposits increased to $610,000. The amount of the pension to be paid to the Chairman and Chief Executive Officer will depend on, and be limited to, the funds in the grantor trust during the pension period. In addition, upon termination of his employment prior to the commencement of the pension period or upon his death, any undistributed funds in the grantor trust would be paid to him or his estate, as the case may be, in satisfaction of any future obligations with respect to this pension. At December 31, 2003 and 2002, the value of the assets in the grantor trust was $37.6 million and $32.2 million, respectively, and is included in Other Assets and the Company's related deferred compensation obligation for the same amount is included in Other Liabilities. Amounts charged to expense related to the foregoing plans and benefits aggregated $33.4 million in 2003, $36.0 million in 2002 and $28.9 million in 2001. 3. An executive officer has an outstanding loan with the Company amounting to $500,000 as of December 31, 2003 and December 31, 2002, respectively, which is reflected in Other Assets. The $500,000 loan will be forgiven on December 31, 2004, assuming continued employment of the executive officer through that date. In connection with a 1992 exercise of stock options, the Company received a cash payment of $67,000 and a note from the Chairman and Chief Executive Officer of the Company in the amount of $3.17 million, due in December 2001, bearing interest at the rate of 6.06%, the then current, comparable U.S. Treasury Note rate. In addition, and in accordance with the terms of the option agreement, the holder of the options issued to the Company a promissory note in the principal amount of $2.34 million bearing interest at the same U.S. Treasury Note rate of 6.06%, payable in December 2001, to settle his obligation to provide the Company with funds necessary to pay the required withholding taxes due upon the exercise of the options. A portion of the second note ($1.56 million) equal to the tax benefit received by the Company upon exercise and the full amount of the note for $3.17 million is reflected in a separate component of common stockholders' equity. Both notes were modified in 2001 to extend their due dates to November 2006 and change the interest rate to the comparable U.S. Treasury Note rate at the time of extension of 3.93%. The interest paid to the Company by the holder pursuant to the terms of the two notes issued in connection with the option exercise was $217,000 in 2002 and $334,000 in 2001 and 2000. F-27 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) 4. Rental expense amounted to approximately $80.1 million in 2003, $76.0 million in 2002, and $73.0 million in 2001. Approximate minimum rental commitments, excluding escalations qualifying as contingent rentals, under non-cancelable operating leases are as follows:
FOR THE YEAR ENDED AMOUNT ------------------ -------------- (IN THOUSANDS) 2004........................................................ 76,066 2005........................................................ 68,206 2006........................................................ 58,241 2007........................................................ 53,707 2008........................................................ 49,217 Beyond 2008................................................. 57,890 -------- $363,327 ========
N. QUARTERLY FINANCIAL DATA (UNAUDITED) A summary of the quarterly unaudited results of operations for the years ended December 31, 2003 and 2002 follows:
FOR THE THREE MONTHS ENDED ------------------------------------------------------------------------------------- MARCH 31 JUNE 30 SEPTEMBER 30 DECEMBER 31 ------------------- ------------------- ------------------- ------------------- 2003 2002 2003 2002 2003 2002 2003 2002 -------- -------- -------- -------- -------- -------- -------- -------- (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) Revenue.............. $297,643 $285,581 $319,946 $290,082 $324,486 $290,441 $365,191 $333,604 Income from operations(1)...... 14,380 12,948 9,786 6,919 15,466 8,409 35,028 24,474 Net income........... 5,071 4,314 4,744 1,670 4,584 2,755 14,677 9,516 Earnings per Common Share(2): Basic.............. $ 3.41 $ 3.21 $ 3.33 $ 1.26 $ 3.57 $ 1.92 $ 11.38 $ 6.90 Diluted............ $ 3.12 $ 2.92 $ 3.07 $ 1.16 $ 3.28 $ 1.76 $ 10.51 $ 6.27
--------------- (1) Income of consolidated companies before taxes on income and other expense - net. (2) Rounding differences may arise upon accumulation of quarterly per share data. F-28 GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) O. INDUSTRY SEGMENT AND RELATED INFORMATION The Company is not engaged in more than one industry segment. The Company is domiciled in the United States and evaluates performance by geographic region based on profit or loss before income taxes. Revenue is attributed to the geographic region that generates billings. Revenue, operating profit, interest income/expense, and related identifiable assets at December 31, 2003, 2002 and 2001, are summarized below according to geographic region:
NORTH AMERICA EUROPE OTHER -------------------------------- -------------------------------- ------------------- 2003 2002 2001 2003 2002 2001 2003 2002 ---------- -------- -------- ---------- -------- -------- -------- -------- (IN THOUSANDS, EXCEPT PER SHARE DATA) Revenue................. $ 585,669 $555,234 $539,169 $ 581,384 $517,643 $534,697 $140,213 $126,831 Operating profit (loss).............. 54,732 35,409 8,566 10,162 14,414 12,965 9,766 2,927 Interest (expense) income - net........ (10,440) (7,166) (3,220) (284) (4,014) 806 (454) 1,089 Other (expense) income.............. 587 181 (18,009) 1,929 133 (2,690) 127 0 ---------- -------- -------- ---------- -------- -------- -------- -------- (Loss) income of consolidated companies before taxes on income..... $ 44,879 $ 28,423 $(12,663) $ 11,807 $ 10,533 $ 11,081 $ 9,439 $ 4,016 ========== ======== ======== ========== ======== ======== ======== ======== Equity in earnings of nonconsolidated affiliated companies........... Identifiable assets... $1,036,831 $866,713 $883,454 $1,246,617 $991,769 $833,285 $225,115 $200,607 Investments in and advances to nonconsolidated affiliated companies........... Total assets.......... OTHER CONSOLIDATED -------- ------------------------------------ 2001 2003 2002 2001 -------- ---------- ---------- ---------- (IN THOUSANDS, EXCEPT PER SHARE DATA) Revenue................. $143,147 $1,307,266 $1,199,708 $1,217,013 Operating profit (loss).............. (1,281) 74,660 52,750 20,250 Interest (expense) income - net........ (823) (11,179) (10,091) (3,237) Other (expense) income.............. (430) 2,643 314 (21,129) -------- ---------- ---------- ---------- (Loss) income of consolidated companies before taxes on income..... $ (2,534) $ 66,125 $ 42,974 $ (4,116) ======== ========== ========== ========== Equity in earnings of nonconsolidated affiliated companies........... $ 659 $ 817 $ (1,191) ========== ========== ========== Identifiable assets... $168,388 $2,508,563 $2,059,089 $1,885,127 Investments in and advances to nonconsolidated affiliated companies........... 16,899 14,750 14,679 ---------- ---------- ---------- Total assets.......... $2,525,462 $2,073,839 $1,899,806 ========== ========== ==========
Revenue from one client amounted to 10.6%, 10.2% and 9.2% of the consolidated total in 2003, 2002 and 2001, respectively. Revenue from the United States amounted to 93.4%, 94.0% and 93.7% of the North American total in 2003, 2002 and 2001, respectively. F-29 P. SUBSEQUENT EVENT On January 5, 2004, Edward H. Meyer, the Company's Chairman and Chief Executive Officer, exercised non-qualified stock options to purchase 40,000 shares of Common Stock at an aggregate exercise price of $5.94 million. The options, which had been issued in 1995 pursuant to the Company's 1994 Stock Incentive Plan, were set to expire on January 5, 2004. In accordance with the terms of the Stock Incentive Plan, Mr. Meyer elected to pay the exercise price through the delivery of shares of Common Stock owned by him and has delivered to the Company, in satisfaction thereof, and in satisfaction of the tax withholding obligations from the option exercise, an aggregate of 21,090 shares of Common Stock (plus cash in lieu of delivery of a fractional share). F-30 SCHEDULE II GREY GLOBAL GROUP INC. AND CONSOLIDATED SUBSIDIARY COMPANIES VALUATION AND QUALIFYING ACCOUNTS ALLOWANCE FOR DOUBTFUL ACCOUNTS - deducted from Receivables in the Consolidated Balance Sheet:
COLUMN B BALANCE COLUMN C COLUMN D COLUMN E COLUMN A AT BEGINNING OF CHARGED TO COSTS DEDUCTIONS -- BALANCE AT END OF DESCRIPTION PERIOD AND EXPENSES DESCRIBE PERIOD ----------- ---------------- ---------------- ------------- ----------------- (IN THOUSANDS) 2003.............................. 16,352 12,425 7,310 21,467 2002.............................. 17,005 6,344 6,997 16,352 2001.............................. 12,676 12,232 7,903 17,005
F-31 [GREYGLOBAL GROUP INC LOGO] BOARD OF DIRECTORS EDWARD H. MEYER Chairman, President and Chief Executive Officer Grey Global Group Inc. JULIAN A. BRODSKY Vice Chairman, Comcast Corporation DANIEL S. SHAPIRO Partner, Schulte Roth & Zabel, LLP, Law Firm HAROLD TANNER President, Tanner & Co., Inc. GREY GLOBAL GROUP OFFICERS EDWARD H. MEYER Chairman, President and Chief Executive Officer ROBERT L. BERENSON Vice Chairman and General Manager STEVEN G. FELSHER Vice Chairman and Chief Financial Officer, Secretary & Treasurer STEPHEN A. NOVICK Vice Chairman and Chief Creative Officer NEIL I. KREISBERG Group Executive Vice President Executive Managing Director LESTER M. FEINTUCK Senior Vice President Chief Accounting Officer JOHN A. GRUDZINA Senior Vice President General Counsel Z JAN A. SNEED Senior Vice President Director of Corporate Affairs