XML 1033 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Pension Plan (Tables)
12 Months Ended
Dec. 31, 2012
Pension Plan [Abstract]  
Summary Of Net Periodic Pension Cost And Amounts Recognized In Other Comprehensive Income
Net Periodic Pension Cost   2012     2011     2010  
Service cost   $ 306,799     $ 279,647     $ 246,423  
Interest cost     322,198       319,860       318,669  
Expected return on assets     (448,470 )     (433,591 )     (386,983 )
Amortization of net loss     492,391       306,348       217,714  
Amortization of prior service cost     17,469       17,469       17,469  
Net periodic pension cost     690,387       489,733       413,292  
                         
Other Changes in Plan Assets and
Benefit Obligations Recognized in
Other Comprehensive Income
                       
Net loss arising during the period     488,972       678,007       285,325  
Amortization of net loss included in net periodic pension cost     (492,391 )     (306,348 )     (217,714 )
Amortization of prior service cost included in net periodic pension cost     (17,469 )     (17,469 )     (17,469 )
Total (gain) loss recognized in other comprehensive income     (20,888 )     354,190       50,142  
Total recognized in net periodic pension cost and other comprehensive income   $ 669,499     $ 843,923     $ 463,434  
Weighted-Average Assumptions Used In The Measurement Of The Benefit Obligation And Net Periodic Pension Cost
    2012     2011  
Discount rate for benefit obligation     3.50%       4.15%  
Discount rate for net periodic pension cost     4.15%       4.55%  
Rate of compensation increase     3.50%       3.50%  
Expected long-term return on plan assets     7.00%       7.00%  
Change In Projected Benefit Obligation
    2012     2011  
Projected benefit obligation at beginning of year   $ 7,903,211     $ 7,169,552  
Service cost     306,799       279,647  
Interest cost     322,198       319,860  
Actuarial loss     692,835       419,487  
Benefit payments     (282,882 )     (285,335 )
Projected benefit obligation at end of year   $ 8,942,161     $ 7,903,211  
Change In Fair Value Of Plan Assets
    2012     2011  
Fair value of plan assets at beginning of year   $ 6,261,098     $ 5,820,238  
Contributions by the Trust     799,918       551,124  
Actual return on plan assets     652,333       175,071  
Benefit payments     (282,882 )     (285,335 )
Fair value of plan assets at end of year   $ 7,430,467     $ 6,261,098  
Plan's Funded Status And Amounts Recognized In Balance Sheet
    2012     2011  
Accumulated benefit obligation at end of year   $ 6,830,628     $ 6,012,647  
Effect of future compensation increases     2,111,533       1,890,564  
Projected benefit obligation at end of year     8,942,161       7,903,211  
Fair value of plan assets at end of year     7,430,467       6,261,098  
Unfunded status at end of year   $ 1,511,694     $ 1,642,113  
Amounts Recognized In Accumulated Other Comprehensive Loss
    2012     2011  
Net loss   $ 2,387,173     $ 2,390,592  
Prior service cost     34,936       52,405  
Accumulated other comprehensive loss   $ 2,422,109     $ 2,442,997  
Plan's Estimated Future Benefit Payments
Period     Amount  
  2013     $ 276,771  
  2014       262,571  
  2015       815,329  
  2016       806,266  
  2017       784,616  
  2018 - 2022       3,510,770  
Plan's Weighted-Average Asset Allocations By Category
    2012     2011  
    Fair Value     %     Fair Value     %  
Equity securities   $ 3,675,700       49 %   $ 3,054,602       49 %
Debt securities – corporate issues     2,552,642       34       1,864,195       30  
Debt securities – U.S. government issues     996,873       14       1,044,798       16  
Cash (money market, accrued income)     205,252       3       297,503       5  
Total   $ 7,430,467       100 %   $ 6,261,098       100 %