XML 30 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 2 - Acquisitions and Dispositions (Tables)
9 Months Ended
Sep. 30, 2016
Notes Tables  
Schedule of Noncash or Part Noncash Acquisitions [Table Text Block]
 
 
 
 
 
 
 
 
 
 
Schurz
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and the
 
 
 
 
 
 
 
Divestiture
 
 
Acquisition
 
 
Acquisition
 
 
 
 
 
 
 
of KAKE-TV
 
 
of WBXX-TV
 
 
of WLUC-TV
 
 
Total
 
                                 
Base purchase price
  $ -     $ 30,000     $ 442,500     $ 472,500  
Purchase price adjustment
    -       -       948       948  
Adjusted purchase price
    -       30,000       443,448       473,448  
Cash consideration received from sale of Schurz Radio Stations
    -       -       (16,000 )     (16,000 )
Net adjusted purchase price allocated to assets acquired and liabilities assumed
    -       30,000       427,448       457,448  
Non-cash consideration received
    (30,000 )     -       -       (30,000 )
Cash consideration received
    (11,200 )     -       -       (11,200 )
Net consideration - the Schurz Acquisition and Related Transactions
  $ (41,200 )   $ 30,000     $ 427,448     $ 416,248  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
 
 
 
 
 
 
 
 
 
 
Schurz
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
and the
 
 
 
 
 
 
 
Acquisition
 
 
Acquisition
 
 
Acquisition
 
 
 
 
 
 
 
of KYES-TV
 
 
of WBXX-TV
 
 
of WLUC-TV
 
 
Total
 
                                 
Accounts receivable
  $ -     $ -     $ 19,313     $ 19,313  
Other current assets
    -       429       4,606       5,035  
Property and equipment
    176       1,633       97,814       99,623  
Goodwill
    28       10,288       62,268       72,584  
Broadcast licenses
    254       18,199       231,391       249,844  
Other intangible assets
    42       -       19,523       19,565  
Other non-current assets
    -       408       3,028       3,436  
Current liabilities
    -       (460 )     (8,903 )     (9,363 )
Other long-term liabilities
    -       (497 )     (1,592 )     (2,089 )
                                 
Total
  $ 500     $ 30,000     $ 427,448     $ 457,948  
Business Acquisition, Pro Forma Information [Table Text Block]
 
 
Nine Months Ended
 
 
 
September 30,
 
 
 
2016
 
 
2015
 
                 
Revenue (less agency commissions)
  $ 588,193     $ 505,269  
                 
Net income
  $ 22,025     $ 24,182  
                 
Basic net income per share
  $ 0.31     $ 0.36  
                 
Diluted net income per share
  $ 0.30     $ 0.36