-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, LuKDe/lLykdV76q2b/dxDd/3R7jmty4W0A2emNlv4BYBvLNaxQl6vErhWQeOV1qI kbR7yYqD46I1DX5m8DRs8w== 0000950123-09-031872.txt : 20090807 0000950123-09-031872.hdr.sgml : 20090807 20090807124435 ACCESSION NUMBER: 0000950123-09-031872 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20090807 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090807 DATE AS OF CHANGE: 20090807 FILER: COMPANY DATA: COMPANY CONFORMED NAME: GRAY TELEVISION INC CENTRAL INDEX KEY: 0000043196 STANDARD INDUSTRIAL CLASSIFICATION: TELEVISION BROADCASTING STATIONS [4833] IRS NUMBER: 580285030 STATE OF INCORPORATION: GA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13796 FILM NUMBER: 09994437 BUSINESS ADDRESS: STREET 1: 4370 PEACHTREE ROAD NE CITY: ATLANTA STATE: GA ZIP: 30319 BUSINESS PHONE: 4042668333 MAIL ADDRESS: STREET 1: 4370 PEACHTREE ROAD NE CITY: ATLANTA STATE: GA ZIP: 30319 FORMER COMPANY: FORMER CONFORMED NAME: GRAY COMMUNICATIONS SYSTEMS INC /GA/ DATE OF NAME CHANGE: 19950612 FORMER COMPANY: FORMER CONFORMED NAME: GRAY COMMUNICATIONS CORP DATE OF NAME CHANGE: 19911011 FORMER COMPANY: FORMER CONFORMED NAME: GRAY COMMUNICATIONS SYSTEMS INC DATE OF NAME CHANGE: 19880331 8-K 1 g20095e8vk.htm FORM 8-K e8vk
 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) August 7, 2009
Gray Television, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Georgia
(State or Other Jurisdiction of Incorporation)
     
1-13796   58-0285030
 
(Commission File Numbers)   (IRS Employer Identification No.)
     
4370 Peachtree Road, Atlanta, Georgia   30319
 
(Address of Principal Executive Offices)   (Zip Code)
404-504-9828
(Registrant’s Telephone Number, Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
     Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 2.02 Results of Operations and Financial Condition.
The information set forth under this Item 2.02 is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.
On August 7, 2009, Gray Television Inc. issued a press release reporting its financial results for the three-month and six-month periods ended June 30, 2009. A copy of the press release is hereby attached as Exhibit 99 and incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits.
(d)   Exhibits
 
99   Press Release issued by Gray Television Inc. on August 7, 2009

 


 

SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
 

Gray Television Inc.
 
 
August 7, 2009  By:   /s/ James C. Ryan    
    Name:   James C. Ryan    
    Title:   Chief Financial Officer and Senior Vice President   
 

 


 

Exhibit Index
     
Exhibit No.   Description
99
  Press release issued by Gray Television Inc. on August 7, 2009

 

EX-99 2 g20095exv99.htm EX-99 exv99
(GRAY LOGO)   Exhibit 99
NEWS RELEASE

Gray Reports Operating Results

For the Three-Month and Six-Month Periods Ended June 30, 2009
          Atlanta, Georgia — August 7, 2009. . . Gray Television, Inc. (“Gray,” “we” or “us”) (NYSE: GTN) today announced results from operations for the three-month period (the “second quarter”) and six-month period ended June 30, 2009 as compared to the three-month and six-month periods ended June 30, 2008.
Highlights:
                         
    Three Months Ended
    June 30,
    2009   2008   %Change
    (in thousands except for percentages)
Revenues (less agency commissions)
  $ 65,057     $ 78,743       (17 )%
 
                       
Broadcast expense (before depreciation, amortization and gain on disposal of assets)
                       
 
  $ 45,167     $ 48,460       (7 )%
     The current economic recession continues to challenge the television broadcast industry. We are committed to operating our stations in a manner that generates maximum revenue while minimizing operating expenses during these difficult times. Although our operating results are down compared to the prior year, we believe that our operating results compare favorably to other television broadcast companies.
Comments on Results of Operations for the Three-Month Period Ended June 30, 2009:
Revenue.
     Total net revenue decreased $13.7 million, or 17%, to $65.1 million due primarily to decreased local, national, political and internet advertising revenue and decreased production and other revenue. These decreases were partially offset by increased retransmission consent revenue in the current period. Retransmission consent revenue reflects the more profitable terms of our recently renewed contracts. Local and national advertising revenue decreased due to reduced spending by advertisers in the current economic recession. Historically, our industry’s largest advertiser category has been the automotive industry. The current recession has significantly reduced the automotive industry’s advertising expenditures. Our automotive advertising revenue decreased approximately 48% compared to the prior year. Internet advertising revenue decreased due to the same factors that affected our local and national advertising revenue but to a lesser extent. Political advertising revenue decreased reflecting decreased advertising from political candidates during the “off year” of the two-year political advertising cycle.
Local advertising revenue decreased $6.2 million, or 13%, to $43.3 million.
National advertising revenue decreased $6.1 million, or 33%, to $12.4 million.
Internet advertising revenue decreased $0.3 million, or 11%, to $2.7 million.
Political advertising revenue decreased $4.0 million, or 81%, to $0.9 million.
Retransmission consent revenue increased $3.2 million, or 394%, to $4.0 million.
Production and other revenue decreased $0.1 million, or 8%, to $1.6 million.
4370 Peachtree Road, NE * Atlanta, GA 30319
(404) 504-9828 * Fax (404) 261-9607

 


 

Operating expenses.
     Broadcast expenses (before depreciation, amortization and gain on disposal of assets) decreased $3.3 million, or 7%, to $45.2 million. This decrease was primarily due to a reduction in compensation expense of $2.3 million, facility fees of $0.3 million and professional services of $0.3 million partially offset by an increase in bad debt expense of $0.6 million. Payroll expense decreased primarily due to a reduction in the number of employees. As of June 30, 2009 and 2008, we employed 2,216 and 2,331 total employees, respectively, in our broadcast operations which included full-time and part-time employees. Professional services decreased primarily due to lower national representation fees which are paid based upon a percentage of our lower national revenue. Facility fees decreased primarily due to lower electricity expense resulting from the discontinuance of our analog broadcasts. Bad debt expense increased primarily due to an increased reserve for receivables due from Chrysler LLC.
     Corporate and administrative expenses (before depreciation, amortization and gain on disposal of assets) increased $0.9 million, or 32%, to $3.6 million due primarily to an increase in compensation expense of $0.6 million and an increase in professional services expense of $0.4 million. This increase in compensation expense was primarily due to increased incentive compensation related expenses. During the first five months of 2008, we accrued compensation expense for executive officer bonuses. During the three-month period ended June 30, 2008, we determined that these executive bonuses would not be paid and as a result the associated accrued expenses were reversed which resulted in a reduction of compensation expense of $780,000. Executive bonuses have not been accrued in 2009 and as a result we did not have a reduction in 2009 which was similar to that of 2008. Professional services increased primarily due to an increase in legal expenses of $145,000 and an increase in consulting expenses of $100,000 resulting from a consulting agreement with our former Chairman. We recorded non-cash stock-based compensation expense during the three-month periods ended June 30, 2009 and 2008 of $345,000 and $395,000, respectively.
Comments on Results of Operations for the Six-Month Period Ended June 30, 2009:
Revenue.
     Total net revenue decreased $23.3 million, or 16%, to $126.4 million due primarily to decreased local, national, political and internet advertising revenue and decreased production and other revenue. These decreases were partially offset by increased retransmission consent revenue in the current period. Retransmission consent revenue reflects the more profitable terms of our recently renewed contracts. Local and national advertising revenue decreased due to reduced spending by advertisers in the current economic recession. Historically, our industry’s largest advertiser category has been the automotive industry. The current recession has significantly reduced the automotive industry’s advertising expenditures. Our automotive advertising revenue decreased approximately 45% compared to the prior year. The negative effects of the recession were partially offset by increased advertising during the 2009 Super Bowl. Net advertising revenue associated with the broadcast of the 2009 Super Bowl on our ten NBC affiliated stations approximated $750,000 which is an increase from the approximate $130,000 of Super Bowl revenue earned in 2008 on our then six Fox affiliated channels. Internet advertising revenue decreased due to the same factors that affected our local and national advertising revenue but to a lesser extent. Political advertising revenue decreased due to reduced advertising from political candidates during the “off year” of the two-year political advertising cycle.
Local advertising revenue decreased $12.7 million, or 13%, to $82.6 million.
National advertising revenue decreased $9.6 million, or 27%, to $25.2 million.
Internet advertising revenue decreased $0.4 million, or 7%, to $5.3 million.
Political advertising revenue decreased $6.1 million, or 76%, to $2.0 million.
     
Gray Television, Inc.
Earnings Release for the three-month and six-month periods ended June 30, 2009
  Page 2 of 11

 


 

Retransmission consent revenue increased $6.2 million, or 425%, to $7.6 million.
Production and other revenue decreased $0.7 million, or 17%, to $3.5 million.
Operating expenses.
     Broadcast expenses (before depreciation, amortization and gain on disposal of assets) decreased $7.7 million, or 8%, to $90.8 million. This decrease was primarily due to a reduction in compensation expense of $4.5 million, professional services of $0.7 million, facility fees of $0.2 million and supply fees of $0.4 million partially offset by an increase in bad debt expense of $0.1 million. Compensation expense decreased primarily due to a reduction in the number of employees. As of June 30, 2009 and 2008, we employed 2,216 and 2,331 total employees, respectively, in our broadcast operations which included full-time and part-time employees. Professional services decreased primarily due to lower national representation fees which are paid based upon a percentage of our lower national revenue. Facility fees decreased primarily due to lower electricity expense resulting from the discontinuance of our analog broadcasts. Supply fees decreased due to lower gasoline costs and controls on supply purchases. Bad debt expense increased primarily due to an increased reserve for receivables due from Chrysler LLC.
     Corporate and administrative expenses (before depreciation, amortization and gain on disposal of assets) increased $1.4 million, or 22%, to $7.6 million. The increase was due primarily to increases in compensation expense and professional service expense. This increase in compensation expense was primarily due to an increase in severance expense of $135,000 and an increase in relocation expense of $350,000. Professional services increased primarily due to an increase in legal expenses of $547,000 and an increase in consulting expense of $200,000 resulting from a consulting agreement with our former Chairman. We recorded non-cash stock-based compensation expense during the six-month periods ended June 30, 2009 and 2008 of $698,000 and $689,000, respectively.
     
Gray Television, Inc.
Earnings Release for the three-month and six-month periods ended June 30, 2009
  Page 3 of 11

 


 

Internet Initiatives:
     We have continued to expand our internet initiatives in each of our markets. Our focus has been to expand local content to attract traffic to our websites as illustrated below by the aggregate page views reported by our websites in the three-month and six-month periods ended June 30, 2009 compared to the three-month and six-month periods ended June 30, 2008.
Gray Websites—Aggregate Page Views
                         
    Three Months Ended
    June 30,
                    %
    2009   2008   Change
    (in millions)        
Total Aggregate Page Views (including video plays and cell phone page views)
    181.3       150.3       21 %
                         
    Six Months Ended
    June 30,
                    %
    2009   2008   Change
    (in millions)        
Total Aggregate Page Views (including video plays and cell phone page views)
    366.8       312.5       17 %
     We attribute the increase in our website traffic to increased posting of local content and public awareness of our websites as the result of our on-air promotion of our websites.
     The aggregate internet revenues discussed above are derived from two sources. The first source is advertising or sponsorship opportunities directly on our websites. We call this “direct internet revenue.” The other source is television advertising time purchased by our clients to directly promote their involvement in our websites. We refer to this internet revenue source as “internet related commercial time sales.”
     In the future we anticipate our direct internet revenue will grow at a faster pace relative to our internet related commercial time sales.
     
Gray Television, Inc.
Earnings Release for the three-month and six-month periods ended June 30, 2009
  Page 4 of 11

 


 

Detailed table of operating results:
Gray Television, Inc.
Selected Operating Data (Unaudited)

(in thousands except for per share data and percentages)
                         
    Three Months Ended  
    June 30,  
                    %  
    2009     2008     Change  
Revenues (less agency commissions)
  $ 65,057     $ 78,743       (17 )%
Operating expenses before depreciation, amortization and gain on disposal of assets, net:
                       
Broadcast
    45,167       48,460       (7 )%
Corporate and administrative
    3,592       2,722       32 %
Depreciation and amortization of intangible assets
    8,398       8,907       (6 )%
Gain on disposals of assets, net
    (1,098 )     (84 )     1207 %
 
                   
 
    56,059       60,005       (7 )%
 
                   
Operating income
    8,998       18,738       (52 )%
Other income (expense):
                       
Miscellaneous income, net
    1       63       (98 )%
Interest expense
    (20,007 )     (13,402 )     49 %
 
                   
(Loss) income before income tax
    (11,008 )     5,399          
Income tax (benefit) expense
    (4,360 )     2,184          
 
                   
Net (loss) income
    (6,648 )     3,215          
Preferred dividends (includes accretion of issuance cost of $301 and $0, respectively )
    4,051       125       3141 %
 
                   
Net (loss) income available to common stockholders
  $ (10,699 )   $ 3,090          
 
                   
 
                       
Basic per share information:
                       
Net (loss) income available to common stockholders
  $ (0.22 )   $ 0.06          
 
                   
Weighted-average shares outstanding
    48,506       48,235       1 %
 
                   
 
                       
Diluted per share information:
                       
Net (loss) income available to common stockholders
  $ (0.22 )   $ 0.06          
 
                   
Weighted-average shares outstanding
    48,506       48,273       0 %
 
                   
 
                       
Political revenue (less agency commission)
  $ 942     $ 4,951       (81 )%
     
Gray Television, Inc.
Earnings Release for the three-month and six-month periods ended June 30, 2009
  Page 5 of 11

 


 

Gray Television, Inc.
Selected Operating Data (Unaudited)

(in thousands except for per share data and percentages)
                         
    Six Months Ended
    June 30,  
                    %  
    2009     2008     Change  
Revenues (less agency commissions)
  $ 126,411     $ 149,742       (16 )%
Operating expenses before depreciation, amortization and gain on disposal of assets, net:
                       
Broadcast
    90,821       98,476       (8 )%
Corporate and administrative
    7,638       6,261       22 %
Depreciation and amortization of intangible assets
    16,808       17,991       (7 )%
Gain on disposals of assets, net
    (2,620 )     (1,005 )     161 %
 
                   
 
    112,647       121,723       (7 )%
 
                   
Operating income
    13,764       28,019       (51 )%
Other income (expense):
                       
Miscellaneous income, net
    13       90       (86 )%
Interest expense
    (30,120 )     (29,201 )     3 %
Loss on early extinguishment of debt
    (8,352 )              
 
                   
Loss before income tax benefit
    (24,695 )     (1,092 )        
Income tax benefit
    (9,127 )     (457 )        
 
                   
Net loss
    (15,568 )     (635 )        
Preferred dividends (includes accretion of issuance cost of $602 and $0, respectively )
    8,101       125       6381 %
 
                   
Net loss available to common stockholders
  $ (23,669 )   $ (760 )        
 
                   
 
                       
Basic per share information:
                       
Net loss available to common stockholders
  $ (0.49 )   $ (0.02 )        
 
                   
Weighted-average shares outstanding
    48,498       48,194       1 %
 
                   
 
                       
Diluted per share information:
                       
Net loss available to common stockholders
  $ (0.49 )   $ (0.02 )        
 
                   
Weighted-average shares outstanding
    48,498       48,194       1 %
 
                   
 
                       
Political revenue (less agency commission)
  $ 1,951     $ 8,024       (76 )%
     
Gray Television, Inc.
Earnings Release for the three-month and six-month periods ended June 30, 2009
  Page 6 of 11

 


 

Other Financial Data:
                 
    June 30, 2009   December 31, 2008
    (in thousands)
Cash and cash equivalents
  $ 9,786     $ 30,649  
Long-term debt including current portion
  $ 795,849     $ 800,380  
Preferred stock
  $ 92,785     $ 92,183  
Borrowing ability under our senior credit facility
  $ 27,134     $ 12,262  
                 
    Six Months Ended June 30,  
    2009     2008  
    (in thousands)  
Net cash provided by operating activities
  $ 377     $ 17,237  
Net cash used in investing activities
    (9,598 )     (6,277 )
Net cash used in financing activities
    (11,642 )     (3,730 )
 
           
Net (decrease) increase in cash and cash equivalents
  $ (20,863 )   $ 7,230  
 
           
Guidance for the Third Quarter of 2009
We currently anticipate that our broadcast results of operations for the three months ending September 30, 2009 (the “third quarter of 2009”) will approximate the ranges presented in the table below.
                                         
            %           %    
    2009   Change   2009   Change    
    Guidance   From   Guidance   From    
    Low   Actual   High   Actual   Actual
Selected operating data:   Range   2008   Range   2008   2008
    (dollars in thousands)
OPERATING REVENUE:
                                       
Revenue (less agency commissions)
  $ 63,000       (24 )%   $ 64,000       (23 )%   $ 82,631  
 
                                       
OPERATING EXPENSES:
                                       
(before depreciation, amortization and other expenses) Broadcast
  $ 46,000       (8 )%   $ 46,500       (7 )%   $ 49,907  
Corporate and administrative
  $ 3,300       (12 )%   $ 3,600       (4 )%   $ 3,754  
 
                                       
OTHER SELECTED DATA:
                                       
Broadcast political revenues (less agency commissions)
  $ 500             $ 600             $ 13,065  
 
                                       
Expense for corporate non-cash stock-based compensation
  $ 325             $ 350             $ 399  
     
Gray Television, Inc.    
Earnings Release for the three-month and six-month periods ended June 30, 2009   Page 7 of 11

 


 

Comments on Guidance:
Net Revenue:
     The current national economic recession has severely impacted our short-term revenue generation and has made revenue forecasting more difficult than in prior periods. Based on advertising orders received to date, pending advertising orders and advertising orders expected to be received in the future, we currently believe our third quarter 2009 local revenue and national revenue, excluding political revenue, will decrease from 2008 results by approximately 9% and 30%, respectively. The decline is expected to be reflected in most advertising categories. Political revenues reflect the off-year of the political cycle.
     We anticipate that our retransmission consent revenues during the third quarter of 2009 will increase approximately $3.0 million, to a total of approximately $3.8 million, reflecting the successful retransmission negotiations concluded in December 2008. For the full year 2009, we currently anticipate retransmission consent revenues will range between $15.0 million and $16.0 million compared to $3.0 million for full year 2008.
Broadcast Operating Expense (before depreciation, amortization and gain/loss on disposal of assets)
     The anticipated decline in third quarter 2009 broadcast expense reflects an approximate $1.2 million, or 4%, reduction in payroll and related expenses reflecting in part the staff reductions discussed above.
     At this time it is unclear as to how the bankruptcy filings by Chrysler LLC and General Motors Corp. will affect our accounts receivable bad debt reserves. Therefore, our anticipated third quarter 2009 broadcast expenses do not include additional expenses for increased bad debt reserves for either company’s bankruptcy.
     For the full year 2009, we currently anticipate that our broadcast operating expenses will decrease by approximately $16.0 million, or 8.0%, compared to 2008.
Corporate Expense (before depreciation, amortization and gain/loss on disposal of assets)
     The anticipated decrease in corporate expense for the third quarter of 2009 compared to the third quarter of 2008 is due primarily to a reduction in research expense and compensation expense.
     
Gray Television, Inc.    
Earnings Release for the three-month and six-month periods ended June 30, 2009   Page 8 of 11

 


 

Net Revenue By Category:
     The table below presents our net revenue by type for the three-month and six-month periods ended June 30, 2009 and 2008, respectively (dollars in thousands):
                                 
    Three Months Ended June 30,  
    2009     2008  
            Percent             Percent  
    Amount     of Total     Amount     of Total  
Broadcasting net revenues:
                               
Local
  $ 43,272       66.5 %     49,495       62.9 %
National
    12,373       19.0 %     18,479       23.4 %
Internet
    2,711       4.2 %     3,048       3.9 %
Political
    942       1.4 %     4,951       6.3 %
Retransmission consent
    3,959       6.1 %     801       1.0 %
Production and other
    1,628       2.5 %     1,763       2.2 %
Network compensation
    172       0.3 %     206       0.3 %
 
                       
Total
  $ 65,057       100.0 %   $ 78,743       100.0 %
 
                       
                                 
    Six Months Ended June 30,  
    2009     2008  
            Percent             Percent  
    Amount     of Total     Amount     of Total  
Broadcasting net revenues:
                               
Local
  $ 82,558       65.3 %     95,214       63.6 %
National
    25,248       20.0 %     34,816       23.2 %
Internet
    5,275       4.2 %     5,677       3.8 %
Political
    1,951       1.5 %     8,024       5.4 %
Retransmission consent
    7,599       6.0 %     1,447       1.0 %
Production and other
    3,470       2.7 %     4,184       2.8 %
Network compensation
    310       0.3 %     380       0.2 %
 
                       
Total
  $ 126,411       100.0 %   $ 149,742       100.0 %
 
                       
The aggregate internet revenues presented above are derived from two sources: (i) direct internet revenue and (ii) internet related commercial time sales.
Conference Call Information
     We will host a conference call to discuss our second quarter operating results on August 7, 2009. The call will begin at 1:00 PM Eastern Time. The live dial-in number is 1 (888) 215-7030 and the confirmation code is 9007245. The call will be webcast live and available for replay at www.gray.tv. The taped replay of the conference call will be available at 1 (888) 203-1112, Confirmation Code: 9007245 until September 5, 2009.
     
Gray Television, Inc.    
Earnings Release for the three-month and six-month periods ended June 30, 2009   Page 9 of 11

 


 

Reconciliations:
Reconciliation of net income (loss) to the non-GAAP terms (in thousands):
                 
    As Reported  
    Three Months Ended  
    June 30,  
    2009     2008  
Net (loss) income
  $ (6,648 )   $ 3,215  
Adjustments to reconcile to Broadcast Cash Flow Less Cash Corporate Expenses:
               
Depreciation and amortization of intangible assets
    8,398       8,907  
Amortization of non-cash stock based compensation
    345       395  
Gain on disposals of assets, net
    (1,098 )     (84 )
Miscellaneous (income) expense, net
    (1 )     (63 )
Interest expense
    20,007       13,402  
Loss on early extinguishment of debt
           
Income tax (benefit) expense
    (4,360 )     2,184  
Amortization of program broadcast rights
    3,761       3,821  
Common stock contributed to 401(k) plan excluding corporate 401(k) contributions
    7       641  
Network compensation revenue recognized
    (172 )     (206 )
Network compensation per network affiliation
    (30 )     30  
agreement Payments for program broadcast rights
    (3,801 )     (2,666 )
 
           
Broadcast Cash Flow Less Cash Corporate Expenses
    16,408       29,576  
Corporate and administrative expenses excluding amortization of non-cash stock-based compensation
    3,247       2,327  
 
           
Broadcast Cash Flow
  $ 19,655     $ 31,903  
 
           
                 
    As Reported  
    Six Months Ended  
    June 30,  
    2009     2008  
Net loss
  $ (15,568 )   $ (635 )
Adjustments to reconcile to Broadcast Cash Flow Less Cash Corporate Expenses:
               
Depreciation and amortization of intangible assets
    16,808       17,991  
Amortization of non-cash stock based compensation
    698       689  
Gain on disposals of assets, net
    (2,620 )     (1,005 )
Miscellaneous (income) expense, net
    (13 )     (90 )
Interest expense
    30,120       29,201  
Loss on early extinguishment of debt
    8,352        
Income tax benefit
    (9,127 )     (457 )
Amortization of program broadcast rights
    7,531       7,672  
Common stock contributed to 401(k) plan excluding corporate 401(k) contributions
    (34 )     1,267  
Network compensation revenue recognized
    (310 )     (380 )
Network compensation per network affiliation
          60  
agreement Payments for program broadcast rights
    (7,656 )     (6,441 )
 
           
Broadcast Cash Flow Less Cash Corporate Expenses
    28,181       47,872  
Corporate and administrative expenses excluding amortization of non-cash stock-based compensation
    6,940       5,572  
 
           
Broadcast Cash Flow
  $ 35,121     $ 53,444  
 
           
See the next page for the definition of Non-GAAP terms.
     
Gray Television, Inc.    
Earnings Release for the three-month and six-month periods ended June 30, 2009   Page 10 of 11

 


 

Non-GAAP Terms
     This press release includes the non-GAAP financial measure of Broadcast Cash Flow and Broadcast Cash Flow Less Cash Corporate Expenses. These non-GAAP amounts are used by us to approximate the amount used to calculate a key financial performance covenant as defined in our senior credit facility. Broadcast Cash Flow is defined as operating income, plus corporate expense, depreciation and amortization (including amortization of program broadcast rights), impairment, non-cash compensation and (gain) loss on disposal of assets and cash payments received or receivable under network affiliation agreements, less payments for program broadcast obligations and less network compensation revenue, net of income taxes. Corporate expenses (excluding depreciation, amortization and non-cash stock-based compensation) are deducted from Broadcast Cash Flow to calculate “Broadcast Cash Flow Less Cash Corporate Expenses.” These non-GAAP terms are used in addition to and in conjunction with results presented in accordance with GAAP and should be considered as supplements to, and not as substitutes for, net loss calculated in accordance with GAAP.
Gray Television, Inc.
     Gray Television, Inc. is a television broadcast company headquartered in Atlanta, GA. We currently operate 36 television stations serving 30 markets. Each of the stations are affiliated with either CBS (17 stations), NBC (10 stations), ABC (8 stations) or FOX (1 station). In addition, we currently operate 38 digital second channels including 1 ABC, 4 Fox, 7 CW, 16 MyNetworkTV and 1 Universal Sports Network affiliates plus 8 local news/weather channels and 1 “independent” channel in certain of our existing markets.
Cautionary Statements for Purposes of the “Safe Harbor” Provisions of the Private Securities Litigation Reform Act
     The comments on our current expectations of operating results for the third quarter of 2009 and other future events are “forward-looking statements” for purposes of the Private Securities Litigation Reform Act of 1995. Actual results of operations are subject to a number of risks and uncertainties and may differ materially from the current expectations discussed in this press release. All information set forth in this release and its attachments is as of August 7, 2009. We do not intend, and undertake no duty, to update this information to reflect future events or circumstances. Information about potential factors that could affect our business and financial results and cause actual results to differ materially from those in the forward-looking statements are included under the captions, “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report on Form 10-K for the year ended December 31, 2008 which is on file with the SEC and available at the SEC’s website at www.sec.gov.
     
For information contact:
  Web site: www.gray.tv
Bob Prather
  Jim Ryan
President and Chief Operating Officer
  Senior V. P. and Chief Financial Officer
(404) 266-8333
  (404) 504-9828
     
Gray Television, Inc.    
Earnings Release for the three-month and six-month periods ended June 30, 2009   Page 11 of 11

 

GRAPHIC 3 g20095g2009500.gif GRAPHIC begin 644 g20095g2009500.gif M1TE&.#EA>@`S`,00`,#`P$!`0/#P\!`0$.#@X&!@8*"@H-#0T"`@(#`P,'!P M<%!04+"PL)"0D("`@````/___P`````````````````````````````````` M`````````````````````````"'Y!`$``!``+`````!Z`#,```7_("2.D,`H M09HJQUBT9"S/=&W?>*['@C,\P,1BD0`B%(X'8,=L.I_/`P+X6!!(A`)5">UZ MO\W##UB@,<9+L'J])HP?"$&-`4RS[WAF8&NX:>UY@8(Q`%L/TL%0#)6,-(L]`,!![5-P0"@.0S3O:0*-. MAJ<&`P-]YW+G=N?,$`CVY3KG#^E-ALE&G+LRCX0W((@./`"G+P<_?\8<2)PX M,0TG&CX&8,NR!="Q=`H0-&RB"%J,`PVF_VP94$G$E@`W.+Y9-$(E'!$:1S:Q M^0#FC))4&)`PB?%'`3I4`$%(0L71(9U,%*RL80@0T1C#BA4D(8#3@GQ08\YD M.*+J4"H0(Q$;!V$K"2U;A(;=<0RLRXYGT$1B`9L('"`B M\!G(.](*MP0C!H25C"F=4S,AX""`S0$!"C1@"(!B11D`%@1@(4(`B@618X3J M([S[DW;>P]\0T$"VB`2^Q:N/`1=F(=3KQ;_I9C=^^,=%X-OW/@M6]OWQ`:`4 M@`06:."!"":H8/]J!PCHX(,`D%5=2I0QD<``^HD@U7]K-/A@ACGL@8!HG!G7 M$PT%_%#A#MO8L,F*7QS`U&U>!,#=,\8$%T,2,.9P@(1<`4`.'GOTJ$,G?CU` M`I(S\+B@0?V`P0V.J`BT8Y18@"@#0RT(``D!0Q)`EC#9[%`D"3"0N26(5$82 M@#L/%("(DR(T,,`4"`A50`H+I''=`084,8(X;R*P!`.;V,$``A>RE(T6#M@) M"Y"21=E($0)X$YP/(@+99@D)E"'`,B+0Z4,+2%VQ!S-=$0#`9[\\Y88E/BRR M':@/L.+`%,@9L(F.-)SY:A`*M/,`=RFV$$HU,WR:!"+/R.&D`)AUDVO_6S?5 MR0P0I2Y4:AJ)6L-D22TD44M72N)PYETP.%D(-A"41,.G!^'EI&DOB3"%7(8F MUBU+7L[)12CVG$DG!-RJBR7"Z986I51V$*#?I]G*X&02',;JGF!W5;<6O$MQ MD41Z(<-T<,(WK,NP0%'N,6"S*#-,SB477XM%=3]DP5W'(]1J=*N2R*!E#,A"<8RI,4FB<PSP'PJ_.R!="@!DGT(NM0ZO^I-.Z,U^=X&^+UQR4.,1`@`[ ` end
-----END PRIVACY-ENHANCED MESSAGE-----