XML 23 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Statement of Consolidated Cash Flows (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
CASH FROM OPERATIONS    
Net income $ 375 $ 568
Adjustments to reconcile net income to cash from operations:    
Depreciation, depletion, and amortization 938 959
Deferred income taxes (67) (18)
Equity income, net of dividends 32 137
Restructuring and other charges (D) 134 460
Net gain from investing activities - asset sales (G & K) (152) (69)
Net periodic pension benefit cost (P) 246 365
Stock-based compensation 73 78
Excess tax benefits from stock-based payment arrangements   (9)
Other 67 (65)
Changes in assets and liabilities, excluding effects of acquisitions, divestitures, and foreign currency translation adjustments:    
(Increase) in receivables (226) (97)
Decrease (increase) in inventories 7 (176)
(Increase) decrease in prepaid expenses and other current assets (10) 31
(Decrease) in accounts payable, trade (196) (240)
(Decrease) in accrued expenses (417) (424)
Increase in taxes, including income taxes 63 135
Pension contributions (227) (363)
(Increase) in noncurrent assets (J) (284) (348)
(Decrease) in noncurrent liabilities (148) (207)
CASH PROVIDED FROM OPERATIONS 208 717
FINANCING ACTIVITIES    
Net change in short-term borrowings (original maturities of three months or less) (6) (6)
Additions to debt (original maturities greater than three months) 1,313 1,534
Debt issuance costs   (2)
Payments on debt (original maturities greater than three months) (1,324) (1,551)
Proceeds from exercise of employee stock options 3 26
Excess tax benefits from stock-based payment arrangements   9
Dividends paid to shareholders (171) (149)
Distributions to noncontrolling interests (176) (72)
Contributions from noncontrolling interests 11  
CASH USED FOR FINANCING ACTIVITIES (350) (211)
INVESTING ACTIVITIES    
Capital expenditures (814) (782)
Acquisitions, net of cash acquired (E) 10 97
Proceeds from the sale of assets and businesses (E & H) 683 112
Additions to investments (23) (86)
Sales of investments (G) 280 40
Net change in restricted cash (72) (7)
Other 15 23
CASH PROVIDED FROM (USED FOR) INVESTING ACTIVITIES 79 (603)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 7 (41)
Net change in cash and cash equivalents (56) (138)
Cash and cash equivalents at beginning of year 1,919 1,877
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 1,863 $ 1,739