XML 45 R33.htm IDEA: XBRL DOCUMENT v3.4.0.3
Derivatives and Other Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Quantitative Information for Level 3 Derivative Contracts

The following table presents quantitative information related to the significant unobservable inputs described above for Level 3 derivative contracts:

 

     Fair value at
March 31,
2016*
    

Unobservable

input

  

Range

($ in full amounts)

Assets:

        

Embedded aluminum derivatives

   $ 931       Price of aluminum beyond forward curve   

Aluminum: $2,027 per metric ton in 2026 to $2,192 per metric ton in 2029 (two contracts) and $2,489 per metric ton in 2036 (one contract)

Midwest premium: $0.084 per pound in 2021 to $0.084 per pound in 2029 (two contracts) and 2036 (one contract)

Embedded aluminum derivative

     48       Interrelationship of future aluminum prices, foreign currency exchange rates, and the U.S. consumer price index (CPI)   

Aluminum: $1,487 per metric ton in April 2016 to $1,507 per metric ton in September 2016

Foreign currency: A$1 = $0.77 in 2016 (April through September)

CPI: 1982 base year of 100 and 232 in April 2016

to 234 in September

2016

Embedded aluminum derivative

     9       Interrelationship of LME price to overall energy price    Aluminum: $1,518 per metric ton in 2016 to $1,681 per metric ton in 2019

Embedded aluminum derivative

           Interrelationship of future aluminum and oil prices   

Aluminum: $1,487 per metric ton in 2016 to $1,615 per metric ton in 2018

Oil: $39 per barrel in 2016 to $49 per barrel in 2018

Liabilities:

        

Embedded aluminum derivative

     161       Price of aluminum beyond forward curve    Aluminum: $2,027 per metric ton in 2026 to $2,084 per metric ton in 2027

Embedded credit derivative

     33       Credit spread between Alcoa and counterparty   

3.17% to 4.00%

(3.58% median)

Energy contract

     5       Price of electricity beyond forward curve    Electricity: $47 per megawatt hour in 2019 to $115 per megawatt hour in 2036

 

* The fair value of the energy contract reflected as a liability in this table is lower by $6 compared to the respective amount reflected in the Level 3 tables presented below. This is due to the fact that this contract is in a liability position for the current portion but is in an asset position for the noncurrent portion, and is reflected as such on the accompanying Consolidated Balance Sheet. However, this derivative is reflected as a net liability in the above table for purposes of presenting the assumptions utilized to measure the fair value of the derivative instrument in its entirety.
Schedule of Fair Values of Level 3 Derivative Instruments Recorded as Assets and Liabilities

The fair values of Level 3 derivative instruments recorded as assets and liabilities in the accompanying Consolidated Balance Sheet were as follows:

 

Asset Derivatives

   March 31,
2016
     December 31,
2015
 

Derivatives designated as hedging instruments:

     

Prepaid expenses and other current assets:

     

Embedded aluminum derivatives

   $ 72       $ 72   

Other noncurrent assets:

     

Embedded aluminum derivatives

     868         994   

Energy contract

     6         2   
  

 

 

    

 

 

 

Total derivatives designated as hedging instruments

   $ 946       $ 1,068   
  

 

 

    

 

 

 

Derivatives not designated as hedging instruments:

     

Prepaid expenses and other current assets:

     

Embedded aluminum derivatives

   $ 48       $ 69   
  

 

 

    

 

 

 

Total derivatives not designated as hedging instruments

   $ 48       $ 69   
  

 

 

    

 

 

 
     

Total Asset Derivatives

   $ 994       $ 1,137   
  

 

 

    

 

 

 

Liability Derivatives

             

Derivatives designated as hedging instruments:

     

Other current liabilities:

     

Embedded aluminum derivatives

   $ 8       $ 9   

Energy contract

     11         4   

Other noncurrent liabilities and deferred credits:

     

Embedded aluminum derivatives

     153         160   
  

 

 

    

 

 

 

Total derivatives designated as hedging instruments

   $ 172       $ 173   
  

 

 

    

 

 

 

Derivatives not designated as hedging instruments:

     

Other current liabilities:

     

Embedded credit derivative

   $ 5       $ 6   

Other noncurrent liabilities and deferred credits:

     

Embedded credit derivative

     28         29   
  

 

 

    

 

 

 

Total derivatives not designated as hedging instruments

   $ 33       $ 35   
  

 

 

    

 

 

 
     

Total Liability Derivatives

   $ 205       $ 208   
  

 

 

    

 

 

 
Schedule of Reconciliation of Activity for Derivative Contracts

The following tables present a reconciliation of activity for Level 3 derivative contracts:

 

     Assets      Liabilities  

First quarter ended

March 31, 2016

   Embedded
aluminum
derivatives
    Energy
contract
     Embedded
aluminum
derivatives
    Embedded
credit
derivative
    Energy
contract
 

Opening balance – January 1, 2016

   $ 1,135      $ 2       $ 169      $ 35      $ 4   

Total gains or losses (realized and unrealized) included in:

           

Sales

     (7             (2              

Cost of goods sold

     (31                    (1       

Other expenses (income), net

     (4     2                (1     (1

Other comprehensive income (loss)

     (121     2         (6            8   

 

     Assets      Liabilities  

First quarter ended

March 31, 2016

   Embedded
aluminum
derivatives
    Energy
contract
     Embedded
aluminum
derivatives
     Embedded
credit
derivative
    Energy
contract
 

Purchases, sales, issuances, and settlements*

     —          —           —           —          —     

Transfers into and/or out of Level 3*

     —          —           —           —          —     

Foreign currency translation

     16        —           —           —          —     
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Closing balance – March 31, 2016

   $ 988      $ 6       $ 161       $ 33      $ 11   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Change in unrealized gains or losses included in earnings for derivative contracts held at March 31, 2016:

            

Sales

   $  —        $  —         $  —         $  —        $  —     

Cost of goods sold

     —          —           —           —          —     

Other expenses (income), net

     (4     2         —           (1     (1

 

* There were no purchases, sales, issuances or settlements of Level 3 derivative instruments. Additionally, there were no transfers of derivative instruments into or out of Level 3.
Schedule of Carrying Values and Fair Values of Other Financial Instruments

The carrying values and fair values of Alcoa’s other financial instruments were as follows:

 

     March 31, 2016      December 31, 2015  
     Carrying
value
     Fair
value
     Carrying
value
     Fair
value
 

Cash and cash equivalents

   $ 1,384       $ 1,384       $ 1,919       $ 1,919   

Restricted cash

     33         33         37         37   

Noncurrent receivables

     19         19         17         17   

Available-for-sale securities

     177         177         193         193   

Short-term borrowings

     40         40         38         38   

Commercial paper

     —           —           —           —     

Long-term debt due within one year

     772         772         21         21   

Contingent payment related to an acquisition

     131         131         130         130   

Long-term debt, less amount due within one year

     8,257         8,330         8,993         8,922