XML 91 R60.htm IDEA: XBRL DOCUMENT v3.3.1.900
Derivatives and Other Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Quantitative Information for Level 3 Derivative Contracts

The following table presents quantitative information related to the significant unobservable inputs described above for Level 3 derivative contracts:

 

    

Fair value at

December 31, 2015

    Unobservable input  

Range

($in full amounts)

Assets:

     

Embedded aluminum derivatives

  $ 1,060     

Price of aluminum beyond forward curve

 

Aluminum: $2,060 per metric ton in 2026 to $2,337 per metric ton in 2029 (two contracts) and $2,534 per metric ton in 2036 (one contract)

Midwest premium: $0.0940 per pound in 2021 to $0.0940 per pound in 2029 (two contracts) and 2036 (one contract)

Embedded aluminum derivative

    69     

Interrelationship of future aluminum prices, foreign currency exchange rates, and the U.S. consumer price index (CPI)

 

Aluminum: $1,525 per metric ton in January 2016 to $1,550 per metric ton in September 2016

Foreign currency: A$1 = $0.73 in 2016 (January through September)

CPI: 1982 base year of 100 and 233 in January 2016 to 236 in September 2016

Embedded aluminum derivative

    6     

Interrelationship of LME price to overall energy price

 

Aluminum: $1,512 per metric ton in 2016 to $1,686 per metric ton in 2019

Embedded aluminum derivative

    -     

Interrelationship of future aluminum and oil prices

 

Aluminum: $1,525 per metric ton in 2016 to $1,652 per metric ton in 2018

Oil: $38 per barrel in 2016 to $53 per barrel in 2018

Liabilities:

     

Embedded aluminum derivative

    169     

Price of aluminum beyond forward curve

 

Aluminum: $2,060 per metric ton in 2026 to $2,128 per metric ton in 2027

Embedded credit derivative

    35     

Credit spread between Alcoa and counterparty

 

3.41% to 4.29%
(3.85% median)

Energy contract

    2     

Price of electricity beyond forward curve

 

Electricity: $45 per megawatt hour in 2019 to $121 per megawatt hour in 2036

* The fair value of the energy contract reflected as a liability in this table is lower by $2 compared to the respective amount reflected in the Level 3 tables presented below. This is due to the fact that this contract is in a liability position for the current portion but is in an asset position for the noncurrent portion, and is reflected as such on the accompanying Consolidated Balance Sheet. However, this derivative is reflected as a net liability in the above table for purposes of presenting the assumptions utilized to measure the fair value of the derivative instrument in its entirety.
Schedule of Fair Values of Level 3 Derivative Instruments Recorded as Assets and Liabilities

The fair values of Level 3 derivative instruments recorded as assets and liabilities in the accompanying Consolidated Balance Sheet were as follows:

 

Asset Derivatives   

December 31,

2015

    

December 31,

2014

 

Derivatives designated as hedging instruments:

     

Prepaid expenses and other current assets:

     

Embedded aluminum derivatives

   $ 72       $ 24   

Other noncurrent assets:

     

Embedded aluminum derivative

     994         73   

Energy contract

     2         2   

Total derivatives designated as hedging instruments

   $ 1,068       $ 99   

Derivatives not designated as hedging instruments:

     

Prepaid expenses and other current assets:

     

Embedded aluminum derivatives

   $ 69       $ 98   

Other noncurrent assets:

     

Embedded aluminum derivatives

     -         71   

Total derivatives not designated as hedging instruments

   $ 69       $ 169   

Total Asset Derivatives

   $ 1,137       $ 268   
Liability Derivatives                

Derivatives designated as hedging instruments:

     

Other current liabilities:

     

Embedded aluminum derivative

   $ 9       $ 24   

Energy contract

     4         -   

Other noncurrent liabilities and deferred credits:

     

Embedded aluminum derivatives

     160         352   

Total derivatives designated as hedging instruments

   $ 173       $ 376   

Derivatives not designated as hedging instruments:

     

Other current liabilities:

     

Embedded credit derivative

   $ 6       $ 2   

Other noncurrent liabilities and deferred credits:

     

Embedded credit derivative

     29         16   

Total derivatives not designated as hedging instruments

   $ 35       $ 18   

Total Liability Derivatives

   $ 208       $ 394   
Schedule of Net Fair Values of Level 3 Derivative Instruments and Effect of Hypothetical Change (Increase or Decrease of 10%) in Market Prices or Rates

The following table shows the net fair values of the Level 3 derivative instruments at December 31, 2015 and the effect on these amounts of a hypothetical change (increase or decrease of 10%) in the market prices or rates that existed as of December 31, 2015:

 

     

Fair value

asset/(liability)

   

Index change

of + / - 10%

 

Embedded aluminum derivatives

   $ 966      $ 340   

Embedded credit derivative

     (35     4   

Energy contract

     (2     136   
Schedule of Reconciliation of Activity for Derivative Contracts

The following tables present a reconciliation of activity for Level 3 derivative contracts:

 

     Assets     Liabilities  
2015   

Embedded

aluminum

derivatives

   

Energy

contract

   

Embedded

aluminum

derivatives

   

Embedded

credit

derivative

   

Energy

contract

 

Opening balance—January 1, 2015

   $ 266      $ 2      $ 376      $ 18      $ -   

Total gains or losses (realized and unrealized) included in:

          

Sales

     5        -        (16     -        -   

Cost of goods sold

     (99     -        -        -        -   

Other expenses, net

     (8     (2     -        17        1   

Other comprehensive loss

     964        1        (191     -        3   

Purchases, sales, issuances, and settlements*

     -        -        -        -        -   

Transfers into and/or out of Level 3*

     -        -        -        -        -   

Foreign currency translation

     7        1        -        -        -   

Closing balance—December 31, 2015

   $ 1,135      $ 2      $ 169      $ 35      $ 4   

Change in unrealized gains or losses included in earnings for derivative contracts held at December 31, 2015:

          

Sales

   $ -      $ -      $ -      $ -      $ -   

Cost of goods sold

     -        -        -        -        -   

Other expenses, net

     (8     (2     -        (17     1   
* In 2015, there were no purchases, sales, issuances or settlements of Level 3 derivative instruments. Additionally, there were no transfers of derivative instruments into or out of Level 3.

 

     Assets     Liabilities  
2014   

Embedded

aluminum

derivatives

   

Energy

contract

   

Embedded

aluminum

derivatives

   

Embedded

credit

derivative

 

Opening balance—January 1, 2014

   $ 349      $ 6      $ 410      $ 21   

Total gains or losses (realized and unrealized) included in:

        

Sales

     (1     -        (27     -   

Cost of goods sold

     (163     -        -        (1

Other expenses, net

     (15     -        -        (2

Other comprehensive loss

     71        (4     (7     -   

Purchases, sales, issuances, and settlements*

     -        -        -        -   

Transfers into and/or out of Level 3*

     -        -        -        -   

Foreign currency translation

     23        -        -        -   

Closing balance—December 31, 2014

   $ 266      $ 2      $ 376      $ 18   

Change in unrealized gains or losses included in earnings for derivative contracts held at December 31, 2014:

        

Sales

   $ -      $ -      $ -      $ -   

Cost of goods sold

     -        -        -        -   

Other expenses, net

     (15     -        -        (2
* In November 2014, three new embedded derivatives were contained within renewed power contracts; however, there was no amount included for issuances as the fair value on the date of issuance was zero. There were no purchases, sales or settlements of Level 3 derivative instruments. Additionally, there were no transfers of derivative instruments into or out of Level 3.
Schedule of Carrying Values and Fair Values of Other Financial Instruments

 The carrying values and fair values of Alcoa’s other financial instruments were as follows:

 

December 31,    2015      2014  
   Carrying
value
     Fair
value
     Carrying
value
     Fair
value
 

Cash and cash equivalents

   $ 1,919       $ 1,919       $ 1,877       $ 1,877   

Restricted cash

     37         37         20         20   

Noncurrent receivables

     17         17         17         17   

Available-for-sale securities

     193         193         153         153   

Short-term borrowings

     38         38         54         54   

Commercial paper

     -         -         -         -   

Long-term debt due within one year

     21         21         29         29   

Contingent payment related to an acquisition

     130         130         130         130   

Long-term debt, less amount due within one year

     9,044         8,922         8,769         9,445