XML 73 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2015
Firth Rixson [Member]  
Summary of Preliminary and Final Allocation of Purchase Price by Major Asset Acquired and Liability Assumed, Amount of Goodwill Recognized and Net Present Value of Potential Earn-out

The following table represents the final allocation of the purchase price by major asset acquired and liability assumed, as well as the amount of goodwill recognized and the net present value of the potential earn-out:

 

Assets:

        

Receivables from customers

   $ 193   

Inventories

     227   

Prepaid expenses and other current assets

     22   

Properties, plants, and equipment

     493   

Goodwill

     1,801   

Other noncurrent assets

     758   

Total assets

   $ 3,494   

Liabilities:

  

Accounts payable

   $ 162   

Other current liabilities

     100   

Contingent consideration

     130   

Other noncurrent liabilities

     107   

Total liabilities

   $ 499   

RTI [Member]  
Summary of Preliminary and Final Allocation of Purchase Price by Major Asset Acquired and Liability Assumed, Amount of Goodwill Recognized and Net Present Value of Potential Earn-out

The following table represents the preliminary allocation of the purchase price by major asset acquired and liability assumed, as well as the amount of goodwill recognized:

 

Assets:

        

Cash and cash equivalents

   $ 302   

Receivables from customers

     103   

Inventories

     531   

Prepaid expenses and other current assets

     47   

Properties, plants, and equipment

     436   

Goodwill

     240   

Other noncurrent assets

     93   

Total assets

   $ 1,752   

Liabilities:

  

Accounts payable

   $ 90   

Other current liabilities

     94   

Long-term debt due within one year

     115   

Long-term debt, less amount due within one year

     385   

Other noncurrent liabilities

     138   

Total liabilities

   $ 822   

Equity:

  

Additional capital

   $ 60   

Total equity

   $ 60