XML 96 R59.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivatives and Other Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Quantitative Information for Level 3 Derivative Contracts

 

The following table presents quantitative information related to the significant unobservable inputs described above for Level 3 derivative contracts:

 

    

Fair value at

December 31, 2014

    Unobservable
input
 

Range

($ in full amounts)

Assets:

     

Embedded aluminum derivative

  $ 168     

Interrelationship of future aluminum prices, foreign currency exchange rates, and the U.S. consumer price index (CPI)

 

Aluminum: $1,841 per metric ton in 2015 to $1,923 per metric ton in 2016

Foreign currency: A$1 = $0.82 in 2015 to $0.83 in 2016

CPI: 1982 base year of 100 and 233 in 2015 to 242 in 2016

Embedded aluminum derivatives

    77     

Price of aluminum beyond forward curve

 

Aluminum: $2,332 per metric ton in 2025 to $2,558 per metric ton in 2029

Midwest premium: $0.2315 per pound in 2020 to $0.2315 per pound in 2029 (two contracts) and 2036 (one contract)

Embedded aluminum derivative

    1     

Interrelationship of LME price to overall energy price

 

Aluminum: $1,910 per metric ton in 2015 to $2,040 per metric ton in 2019

Embedded aluminum derivative

    1     

Interrelationship of future aluminum and oil prices

 

Aluminum: $1,841 per metric ton in 2015 to $2,012 per metric ton in 2018

Oil: $58 per barrel in 2015 to $76 per barrel in 2018

Energy contract

    2     

Price of electricity beyond forward curve

 

Electricity: $43 per megawatt hour in 2018 to $130 per megawatt hour in 2036

Liabilities:

     

Embedded aluminum derivative

    357     

Price of aluminum beyond forward curve

 

Aluminum: $2,332 per metric ton in 2025 to $2,449 per metric ton in 2027

Embedded credit derivative

    18     

Credit spread between Alcoa and counterparty

 

1.35% to 1.85%
(1.60% median)

* The fair value of embedded aluminum derivatives reflected as assets and liabilities in this table are both lower by $19 compared to the respective amounts reflected in the Level 3 tables presented below. This is due to the fact that Alcoa has two derivatives that are in an asset position for the current portion but are in a liability position for the noncurrent portion, and are reflected as such on the accompanying Consolidated Balance Sheet. However, these derivatives are reflected as a net asset in this table for purposes of presenting the assumptions utilized to measure the fair value of the derivative instruments in their entirety.
Schedule of Fair Values of Level 3 Derivative Instruments Recorded as Assets and Liabilities

The fair values of Level 3 derivative instruments recorded as assets and liabilities in the accompanying Consolidated Balance Sheet were as follows:

 

Asset Derivatives   

December 31,

2014

    

December 31,

2013

 

Derivatives designated as hedging instruments:

     

Prepaid expenses and other current assets:

     

Embedded aluminum derivatives

   $ 24       $ 9   

Other noncurrent assets:

     

Embedded aluminum derivative

     73         16   

Energy contract

     2         6   

Total derivatives designated as hedging instruments

   $ 99       $ 31   

Derivatives not designated as hedging instruments*:

     

Prepaid expenses and other current assets:

     

Embedded aluminum derivatives

   $ 98       $ 149   

Other noncurrent assets:

     

Embedded aluminum derivatives

     71         175   

Total derivatives not designated as hedging instruments

   $ 169       $ 324   

Total Asset Derivatives

   $ 268       $ 355   
Liability Derivatives                

Derivatives designated as hedging instruments:

     

Other current liabilities:

     

Embedded aluminum derivative

   $ 24       $ 23   

Other noncurrent liabilities and deferred credits:

     

Embedded aluminum derivatives

     352         387   

Total derivatives designated as hedging instruments

   $ 376       $ 410   

Derivatives not designated as hedging instruments*:

     

Other current liabilities:

     

Embedded credit derivative

   $ 2       $ 2   

Other noncurrent liabilities and deferred credits:

     

Embedded credit derivative

     16         19   

Total derivatives not designated as hedging instruments

   $ 18       $ 21   

Total Liability Derivatives

   $ 394       $ 431   
* See the “Other” section within Note X for additional information on Alcoa’s purpose for entering into derivatives not designated as hedging instruments and its overall risk management strategies.
Schedule of Net Fair Values of Level 3 Derivative Instruments and Effect of Hypothetical Change (Increase or Decrease of 10%) in Market Prices or Rates

The following table shows the net fair values of the Level 3 derivative instruments at December 31, 2014 and the effect on these amounts of a hypothetical change (increase or decrease of 10%) in the market prices or rates that existed as of December 31, 2014:

 

     

Fair value

asset/(liability)

   

Index change

of + / - 10%

 

Embedded aluminum derivatives

   $ (110   $ 413   

Embedded credit derivative

     (18     2   

Energy contract

     2        180   

Schedule of Reconciliation of Activity for Derivative Contracts

 

The following tables present a reconciliation of activity for Level 3 derivative contracts:

 

     Assets     Liabilities  
2014   

Embedded

aluminum

derivatives

   

Energy

contract

   

Embedded

aluminum

derivatives

   

Embedded

credit

derivative

 

Opening balance—January 1, 2014

   $ 349      $ 6      $ 410      $ 21   

Total gains or losses (realized and unrealized) included in:

        

Sales

     (1     -        (27     -   

Cost of goods sold

     (163     -        -        (1

Other expenses, net

     (15     -        -        (2

Other comprehensive loss

     71        (4     (7     -   

Purchases, sales, issuances, and settlements*

     -        -        -        -   

Transfers into and/or out of Level 3*

     -        -        -        -   

Foreign currency translation

     23        -        -        -   

Closing balance—December 31, 2014

   $ 266      $ 2      $ 376      $ 18   

Change in unrealized gains or losses included in earnings for derivative contracts held at December 31, 2014:

        

Sales

   $ -      $ -      $ -      $ -   

Cost of goods sold

     -        -        -        -   

Other expenses, net

     (15     -        -        (2
* In November 2014, three new embedded derivatives were contained within renewed power contracts; however, there was no amount included for issuances as the fair value on the date of issuance was zero. There were no purchases, sales or settlements of Level 3 derivative instruments. Additionally, there were no transfers of derivative instruments into or out of Level 3.

 

     Assets      Liabilities  
2013   

Embedded

aluminum

derivatives

   

Energy

contract

    

Embedded

aluminum

derivatives

   

Embedded

credit

derivative

 

Opening balance—January 1, 2013

   $ 547      $ 3       $ 608      $ 30   

Total gains or losses (realized and unrealized) included in:

         

Sales

     2        -         (25     -   

Cost of goods sold

     (202     -         -        (1

Other income, net

     28        -         -        (8

Other comprehensive loss

     17        3         (173     -   

Purchases, sales, issuances, and settlements*

     -        -         -        -   

Transfers into and/or out of Level 3*

     -        -         -        -   

Foreign currency translation

     (43     -         -        -   

Closing balance—December 31, 2013

   $ 349      $ 6       $ 410      $ 21   

Change in unrealized gains or losses included in earnings for derivative contracts held at December 31, 2013:

         

Sales

   $ -      $ -       $ -      $ -   

Cost of goods sold

     -        -         -        -   

Other income, net

     28        -         -        (8
* In 2013, there were no purchases, sales, issuances or settlements of Level 3 derivative instruments. Additionally, there were no transfers of derivative instruments into or out of Level 3.
Schedule of Carrying Values and Fair Values of Other Financial Instruments

The carrying values and fair values of Alcoa’s other financial instruments were as follows:

 

December 31,    2014      2013  
   Carrying
value
     Fair
value
     Carrying
value
     Fair
value
 

Cash and cash equivalents

   $ 1,877       $ 1,877       $ 1,437       $ 1,437   

Restricted cash

     20         20         18         18   

Noncurrent receivables

     17         17         19         19   

Available-for-sale securities

     153         153         119         119   

Short-term borrowings

     54         54         57         57   

Commercial paper

     -         -         -         -   

Long-term debt due within one year

     29         29         655         1,040   

Long-term debt, less amount due within one year

     8,769         9,445         7,607         7,863