XML 35 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivatives And Other Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2012
Schedule of Fair Values of Outstanding Derivative Contracts Recorded as Assets

The fair values and corresponding classifications under the appropriate level of the fair value hierarchy of outstanding derivative contracts recorded as assets in the accompanying Consolidated Balance Sheet were as follows:

 

Asset Derivatives

   Level      September 30,
2012
     December 31,
2011
 

Derivatives designated as hedging instruments:

        

Prepaid expenses and other current assets:

        

Aluminum contracts

     1       $ 38       $ 51   

Aluminum contracts

     3         6         5   

Interest rate contracts

     2         5         8   

Other noncurrent assets:

        

Aluminum contracts

     1         8         6   

Energy contracts

     3         —           2   

Interest rate contracts

     2         43         37   
     

 

 

    

 

 

 

Total derivatives designated as hedging instruments

      $ 100       $ 109   
     

 

 

    

 

 

 

Derivatives not designated as hedging instruments*:

        

Prepaid expenses and other current assets:

        

Aluminum contracts

     2       $ —         $ 1   

Aluminum contracts

     3         208         —     

Other noncurrent assets:

        

Aluminum contracts

     3         401         5   

Foreign exchange contracts

     1         2         1   
     

 

 

    

 

 

 

Total derivatives not designated as hedging instruments

      $ 611       $ 7   
     

 

 

    

 

 

 

Less margin held**:

        

Prepaid expenses and other current assets:

        

Aluminum contracts

     1       $ 4       $ 7   

Interest rate contracts

     2         5         8   

Other noncurrent assets:

        

Interest rate contracts

     2         14         7   
     

 

 

    

 

 

 

Sub-total

      $ 23       $ 22   
     

 

 

    

 

 

 

Total Asset Derivatives

      $ 688       $ 94   
     

 

 

    

 

 

 

 

* See the “Other” section within Note N for additional information on Alcoa’s purpose for entering into derivatives not designated as hedging instruments and its overall risk management strategies.
** All margin held is in the form of cash and is valued under a Level 1 technique. The levels that correspond to the margin held in the table above reference the level of the corresponding asset for which it is held. Alcoa elected to net the margin held against the fair value amounts recognized for derivative instruments executed with the same counterparties under master netting arrangements.
Schedule of Fair Values of Outstanding Derivative Contracts Recorded as Liabilities

The fair values and corresponding classifications under the appropriate level of the fair value hierarchy of outstanding derivative contracts recorded as liabilities in the accompanying Consolidated Balance Sheet were as follows:

 

Liability Derivatives

   Level      September 30,
2012
     December 31,
2011
 

Derivatives designated as hedging instruments:

        

Other current liabilities:

        

Aluminum contracts

     1       $ 17       $ 47   

Aluminum contracts

     3         37         32   

Other noncurrent liabilities and deferred credits:

        

Aluminum contracts

     1         —           4   

Aluminum contracts

     3         637         570   

Energy contracts

     3         8         —     
     

 

 

    

 

 

 

Total derivatives designated as hedging instruments

      $ 699       $ 653   
     

 

 

    

 

 

 

Derivatives not designated as hedging instruments*:

        

Other current liabilities:

        

Aluminum contracts

     1       $ 3       $ 12   

Aluminum contracts

     2         21         23   

Embedded credit derivative

     3         3         —     

Other noncurrent liabilities and deferred credits:

        

Aluminum contracts

     1         —           1   

Aluminum contracts

     2         11         21   

Embedded credit derivative

     3         32         28   
     

 

 

    

 

 

 

Total derivatives not designated as hedging instruments

      $ 70       $ 85   
     

 

 

    

 

 

 

Less margin posted**:

        

Other current liabilities:

        

Aluminum contracts

     1       $ —         $ 1   
     

 

 

    

 

 

 

Total Liability Derivatives

      $ 769       $ 737   
     

 

 

    

 

 

 

 

* See the “Other” section within Note N for additional information on Alcoa’s purpose for entering into derivatives not designated as hedging instruments and its overall risk management strategies.
** All margin posted is in the form of cash and is valued under a Level 1 technique. The levels that correspond to the margin posted in the table above reference the level of the corresponding liability for which it is posted. Alcoa elected to net the margin posted against the fair value amounts recognized for derivative instruments executed with the same counterparties under master netting arrangements.
Schedule of Derivative Contract Assets and Liabilities that are Measured and Recognized at Fair Value on Recurring Basis

The following table presents Alcoa’s derivative contract assets and liabilities that are measured and recognized at fair value on a recurring basis classified under the appropriate level of the fair value hierarchy (there were no transfers in or out of Levels 1 and 2 during the periods presented):

 

     September 30,
2012
    December 31,
2011
 

Assets:

    

Level 1

   $ 48      $ 57   

Level 2

     48        47   

Level 3

     615        12   

Margin held

     (23     (22
  

 

 

   

 

 

 

Total

   $ 688      $ 94   
  

 

 

   

 

 

 

Liabilities:

    

Level 1

   $ 20      $ 64   

Level 2

     32        44   

Level 3

     717        630   

Margin posted

     —          (1
  

 

 

   

 

 

 

Total

   $ 769      $ 737   
  

 

 

   

 

 

 
Schedule of Reconciliation of Activity for Derivative Contracts

Financial instruments classified as Level 3 in the fair value hierarchy represent derivative contracts in which management has used at least one significant unobservable input in the valuation model. The following tables present a reconciliation of activity for such derivative contracts:

 

     Assets      Liabilities  

Third quarter ended September 30, 2012

   Aluminum
contracts
    Energy
contracts
     Aluminum
contracts
    Embedded
credit
derivative
    Energy
contracts
 

Opening balance – June 30, 2012

   $ 10      $ —         $ 530      $ 39      $ 10   

Total gains or losses (realized and unrealized) included in:

           

Sales

     (2     —           (7     —          —     

Cost of goods sold

     (53     —           —          (1     —     

Other income, net

     (1     —           —          (3     —     

Other comprehensive income

     1        —           151        —          (2

Purchases, sales, issuances, and settlements*

     639        —           —          —          —     

Transfers into and (or) out of Level 3*

     —          —           —          —          —     

Foreign currency translation

     21        —           —          —          —     
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Closing balance – September 30, 2012

   $ 615      $ —         $ 674      $ 35      $ 8   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Change in unrealized gains or losses included in earnings for derivative contracts held at September 30, 2012:

           

Sales

   $ —        $ —         $ —        $ —        $ —     

Cost of goods sold

     —          —           —          —          —     

Other income, net

     (1     —           —          (3     —     

 

* In July 2012, two embedded derivatives contained within existing power contracts became subject to derivative accounting under GAAP (see below). The amount reflected in this table represents the initial fair value of these embedded derivatives and was classified as an issuance of Level 3 financial instruments. There were no purchases, sales or settlements of Level 3 financial instruments. Additionally, there were no transfers of financial instruments into or out of Level 3.

 

     Assets     Liabilities  

Nine months ended September 30, 2012

   Aluminum
contracts
    Energy
contracts
    Aluminum
contracts
    Embedded
credit
derivative
    Energy
contracts
 

Opening balance – December 31, 2011

   $ 10      $ 2      $ 602      $ 28      $ —     

Total gains or losses (realized and unrealized) included in:

          

Sales

     (7     —          (25     —          —     

Cost of goods sold

     (53     —          —          (3     —     

Other expenses, net

     (3     —          —          10        —     

Other comprehensive loss

     8        (2     97        —          8   

Purchases, sales, issuances, and settlements*

     639        —          —          —          —     

Transfers into and (or) out of Level 3*

     —          —          —          —          —     

Foreign currency translation

     21        —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing balance – September 30, 2012

   $ 615      $ —        $ 674      $ 35      $ 8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in unrealized gains or losses included in earnings for derivative contracts held at September 30, 2012:

          

Sales

   $ —        $ —        $ —        $ —        $ —     

Cost of goods sold

     —          —          —          —          —     

Other expenses, net

     (3     —          —          10        —     

 

* In July 2012, two embedded derivatives contained within existing power contracts became subject to derivative accounting under GAAP (see below). The amount reflected in this table represents the initial fair value of these embedded derivatives and was classified as an issuance of Level 3 financial instruments. There were no purchases, sales or settlements of Level 3 financial instruments. Additionally, there were no transfers of financial instruments into or out of Level 3.
Schedule of Quantitative Information for Level 3 Derivative Contracts

The following table presents quantitative information for Level 3 derivative contracts:

 

     Fair value at
September  30,
2012
    

Valuation
technique

  

Unobservable

input

  

Range

($ in full amounts)

Assets:

           

Aluminum contract

   $ 2      

Discounted cash flow

  

Interrelationship of future aluminum and oil prices

  

Aluminum: $2,084 in 2012 to $2,600 in 2018 per metric ton

Oil: $91 to $112 per barrel

Aluminum contract

   $ 607      

Discounted cash flow

  

Interrelationship of future aluminum prices, foreign currency exchange rates, and the U.S. consumer price index (CPI)

  

Aluminum: $2,090 in 2012 to $2,602 in 2018 per metric ton

Foreign currency: A$1 = $1.03 in 2012 to $0.89 in 2016

CPI: 1982 base year of 100 and 227 in 2012 to 250 in 2016

Liabilities:

           

Aluminum contracts

     668      

Discounted cash flow

  

Price of aluminum beyond forward curve

  

$2,828 per metric ton in 2023 to $3,048 per metric ton in 2027

Embedded credit derivative

     35      

Discounted cash flow

  

Credit spread between Alcoa and counterparty

  

1.45% to 2.49%

(1.97%) median

Energy contracts

     8      

Discounted cash flow

  

Price of electricity beyond forward curve

  

$77 per megawatt hour in 2012 to $170 per megawatt hour in 2036

Schedule of Gain or Loss on Hedged Items and Derivative Contracts

For derivative instruments that are designated and qualify as fair value hedges, the gain or loss on the derivative as well as the loss or gain on the hedged item attributable to the hedged risk are recognized in current earnings. The gain or loss on the hedged items are included in the same line items as the loss or gain on the related derivative contracts as follows (there were no contracts that ceased to qualify as a fair value hedge in any of the periods presented):

 

Derivatives in Fair Value Hedging Relationships

  

Location of Gain

or (Loss)

Recognized in

Earnings on

Derivatives

   Amount of Gain or  (Loss)
Recognized in Earnings on Derivatives
 
      Third quarter  ended
September 30,
    Nine months  ended
September 30,
 
      2012      2011     2012      2011  

Aluminum contracts

   Sales    $ 66       $ (100   $ 9       $ (78

Interest rate contracts

   Interest expense      3         5        8         58   
     

 

 

    

 

 

   

 

 

    

 

 

 

Total

      $ 69       $ (95   $ 17       $ (20
     

 

 

    

 

 

   

 

 

    

 

 

 

 

Hedged Items in Fair Value Hedging Relationships

  

Location of Gain

or (Loss)

Recognized in

Earnings on

Hedged Items

   Amount of Gain or (Loss)
Recognized in Earnings on Hedged Items
 
      Third quarter  ended
September 30,
    Nine months  ended
September 30,
 
      2012     2011     2012     2011  

Aluminum contracts

   Sales    $ (71   $ 102      $ (30   $ 76   

Interest rate contracts

   Interest expense      (3     (5     (8     (25
     

 

 

   

 

 

   

 

 

   

 

 

 

Total

      $ (74   $ 97      $ (38   $ 51   
     

 

 

   

 

 

   

 

 

   

 

 

 
Schedule of Gains and Losses on Derivative Representing Either Hedge Ineffectiveness or Hedge Components Excluded from Assessment of Effectiveness are Recognized in Current Earnings

Gains and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings.

 

Derivatives
in Cash
Flow
Hedging
Relationships

   Amount of Gain or (Loss)
Recognized in OCI on
Derivatives (Effective

Portion)
   

Location of

Gain or

(Loss)

Reclassified

from

Accumulated

OCI into

Earnings (Effective

Portion)

   Amount of Gain or (Loss)
Reclassified from
Accumulated OCI into
Earnings (Effective Portion)*
   

Location of

Gain or

(Loss)

Recognized

in Earnings

on

Derivatives
(Ineffective
Portion and
Amount

Excluded from
Effectiveness
Testing)

   Amount of Gain or (Loss)
Recognized in Earnings on
Derivatives (Ineffective

Portion and Amount
Excluded from Effectiveness
Testing)**
 
   Third
quarter
ended
September 30,
    Nine months
ended

September 30,
       Third quarter
ended

September 30,
    Nine months
ended

September 30,
       Third
quarter
ended
September 30,
     Nine months
ended

September 30,
 
   2012     2011     2012     2011        2012      2011     2012     2011        2012     2011      2012      2011  

Aluminum contracts

   $ (138   $ 145      $ (72   $ 53     

Sales

   $ 18       $ (30   $ 20      $ (106  

Other (income) expenses, net

   $ (3   $ 4       $ 6       $ 4   

Energy contracts

     2        6        (3     14     

Cost of goods sold

     —           (2     —          (8  

Other (income) expenses, net

     —          —           —           —     

Foreign exchange contracts

     —          2        —          4     

Sales

     —           2        —          4     

Other (income) expenses, net

     —          —           —           —     

Interest rate contracts

     —          (2     —          (2  

Interest expense

     —           (2     (1     (2  

Other (income) expenses, net

     —          —           —           —     

Interest rate contracts

     1        (2     (2     (4  

Other (income) expenses, net

     —           —          —          (2  

Other (income) expenses, net

     —          —           —           —     
  

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

   

 

 

   

 

 

      

 

 

   

 

 

    

 

 

    

 

 

 

Total

   $ (135   $ 149      $ (77   $ 65         $ 18       $ (32   $ 19      $ (114      $ (3   $ 4       $ 6       $ 4   
  

 

 

   

 

 

   

 

 

   

 

 

      

 

 

    

 

 

   

 

 

   

 

 

      

 

 

   

 

 

    

 

 

    

 

 

 

 

* Assuming market rates remain constant with the rates at September 30, 2012, a loss of $14 is expected to be recognized in earnings over the next 12 months.
** For the third quarter and nine months ended September 30, 2012, the amount of gain or (loss) recognized in earnings represents $(5) and $5, respectively, related to the ineffective portion of the hedging relationships. There was also $2 and $1 recognized in earnings related to the amount excluded from the assessment of hedge effectiveness for the third quarter and nine months ended September 30, 2012, respectively. For both the third quarter and nine months ended September 30, 2011, the amount of gain or (loss) recognized in earnings represents $(1) related to the ineffective portion of the hedging relationships. There was also $5 recognized in earnings related to the amount excluded from the assessment of hedge effectiveness for both the third quarter and nine months ended September 30, 2011.
Schedule of Outstanding Forward Contracts that were Entered into Hedge Forecasted Transactions

Alcoa had the following outstanding forward contracts that were entered into to hedge forecasted transactions:

 

     September 30,
2012
     December 31,
2011
 

Aluminum contracts (kmt)

     1,343         1,294   

Energy contracts:

     

Electricity (megawatt hours)

     100,578,295         100,578,295   

Natural gas (million British thermal units)

     18,320,000         —     
Schedule of Fair Value Gains and Losses on Derivatives Contracts Recorded in Earnings

Alcoa has certain derivative contracts that do not qualify for hedge accounting treatment and, therefore, the fair value gains and losses on these contracts are recorded in earnings as follows:

 

Derivatives Not Designated as Hedging
Instruments

  

Location of Gain

or (Loss)

Recognized in

Earnings on

Derivatives

   Amount of Gain or (Loss)
Recognized in Earnings on Derivatives
 
      Third quarter  ended
September 30,
    Nine months  ended
September 30,
 
      2012     2011     2012     2011  

Aluminum contracts

  

Sales

   $ 3      $ (10   $ —        $ (9

Aluminum contracts

  

Other (income) expenses, net

     (9     18        (6     7   

Embedded credit derivative

  

Other (income) expenses, net

     2        (13     (8     (10

Energy contract

  

Other (income) expenses, net

     —          16        —          47   

Foreign exchange contracts

  

Other (income) expenses, net

     3        (7     1        (3
     

 

 

   

 

 

   

 

 

   

 

 

 

Total

      $ (1   $ 4      $ (13   $ 32   
     

 

 

   

 

 

   

 

 

   

 

 

 
Schedule of Carrying Values and Fair Values of Other Financial Instruments

The carrying values and fair values of Alcoa’s other financial instruments were as follows:

 

     September 30, 2012      December 31, 2011  
     Carrying
value
     Fair
value
     Carrying
value
     Fair
value
 

Cash and cash equivalents

   $ 1,432       $ 1,432       $ 1,939       $ 1,939   

Restricted cash

     224         224         25         25   

Noncurrent receivables

     21         21         30         30   

Available-for-sale securities

     89         89         92         92   

Short-term borrowings

     591         591         62         62   

Commercial paper

     43         43         224         224   

Long-term debt due within one year

     540         540         445         445   

Long-term debt, less amount due within one year

     8,350         9,253         8,640         9,274