XML 104 R71.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Divestitures - 2015 Acquisitions (Detail)
$ / shares in Units, € in Millions
1 Months Ended 3 Months Ended 4 Months Ended 5 Months Ended 12 Months Ended 14 Months Ended
Oct. 05, 2016
shares
Jul. 23, 2015
shares
Jul. 22, 2015
shares
Jul. 31, 2015
USD ($)
$ / shares
shares
Mar. 31, 2015
USD ($)
employee
Mar. 31, 2015
EUR (€)
employee
Dec. 31, 2017
USD ($)
$ / shares
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
$ / shares
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Apr. 29, 2016
USD ($)
employee
Dec. 31, 2015
USD ($)
Dec. 31, 2017
USD ($)
$ / shares
shares
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Tranche
company
Dec. 31, 2014
USD ($)
employee
Oct. 04, 2016
shares
Sep. 30, 2015
USD ($)
Sep. 30, 2015
EUR (€)
Mar. 06, 2015
$ / shares
Business Acquisition [Line Items]                                                
Goodwill             $ 4,535,000,000       $ 5,148,000,000         $ 5,249,000,000 $ 4,535,000,000 $ 5,148,000,000 $ 5,249,000,000          
Common stock conversion transaction value             0       0         870,000,000 0 0 870,000,000          
Common stock sold per share (usd per share) | $ / shares                 $ 35.91                              
Sales revenue, goods, net             $ 3,271,000,000 $ 3,236,000,000 $ 3,261,000,000 $ 3,192,000,000 $ 2,967,000,000 $ 3,138,000,000 $ 3,234,000,000 $ 3,055,000,000     12,960,000,000 12,394,000,000 12,413,000,000          
Adjusted EBITDA                                 $ 2,144,000,000 $ 2,063,000,000 1,894,000,000          
TITAL                                                
Business Acquisition [Line Items]                                                
Cash paid for business acquisition         $ 204,000,000 € 188                                    
Business acquisition transaction cost                                           $ 1,000,000 € 1  
Number of employees | employee         650 650                                    
Goodwill         $ 118,000,000                 117,000,000                    
Goodwill, purchase accounting adjustments                           $ 1,000,000                    
RTI                                                
Business Acquisition [Line Items]                                                
Number of employees | employee                             330                  
Goodwill                               298,000,000     298,000,000          
Goodwill deductible for income tax purpose         $ 0                     0     $ 0          
Common stock conversion transaction value       $ 870,000,000                                        
Common stock sold per share (usd per share) | $ / shares       $ 9.96                                       $ 14.48
Debt instrument, convertible, conversion price | $ / shares       $ 2.8315                                        
Number of common stock shares issued in a part of acquisition (in shares) | shares 29,000,000 87,397,414 29,132,471 29,132,471                                 87,000,000      
Acquisition price per share (USD per share) | $ / shares                                               $ 41
Professional fees and costs       $ 25,000,000                                        
Professional fees and costs, after tax       $ 19,000,000                                        
Sales revenue, goods, net                             $ 20,000,000 309,000,000                
Synergy from merger and acquisition, number of companies | company                                     2          
RTI | Convertible Notes                                                
Business Acquisition [Line Items]                                                
Debt instrument, convertible, conversion price | $ / shares       $ 28.1596                                        
Number of repayment tranches | Tranche                                     2          
Debt instrument, amount received upon maturity per one thousand dollars in principal amount of notes held       $ 1,000                                        
RTI | Tranche Due December 2015                                                
Business Acquisition [Line Items]                                                
Long-term debt due within one year       115,000,000                                        
RTI | Tranche Due October 2019                                                
Business Acquisition [Line Items]                                                
Long-term debt due within one year       $ 403,000,000                       403,000,000     $ 403,000,000          
RTI | 1.63% Convertible Notes, Due 2019 | Convertible Notes                                                
Business Acquisition [Line Items]                                                
Debt instrument, convertible, conversion price | $ / shares             $ 28.1596                   $ 28.1596              
Conversion of notes to common stock (in shares) | shares                                 14,294,000              
Debt instrument, convertible, conversion rate per bond             0.0355119                   0.0355119              
RTI | Customer Relationships                                                
Business Acquisition [Line Items]                                                
Finite-lived intangible assets acquired                                     $ 37,000,000          
Weighted average amortization period of intangible asset                                     20 years          
Maximum | RTI                                                
Business Acquisition [Line Items]                                                
Adjusted EBITDA                               $ 21,000,000                
RTI                                                
Business Acquisition [Line Items]                                                
Number of employees | employee                                       2,600        
Sales revenue, goods, net                                       $ 794,000,000