EX-99.1 2 d824151dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

  News Release
Global Headquarters: 200 Innovation Way, Akron, Ohio 44316-0001   Media Website: www.GoodyearNewsRoom.com

 

 

 

 

 

    MEDIA CONTACT:   Ed Markey
      330-796-8801
    ANALYST CONTACT:   Christina Zamarro
      330-796-1042
    FOR IMMEDIATE RELEASE

Goodyear Reports Third Quarter 2019 Results

 

   

U.S. consumer replacement shipments increased 3%; up 4% year to date

 

   

Asia Pacific volume up 5%, driven by China

 

   

Global commercial truck tire shipments continued to outpace industry

 

   

Price versus raw materials positive for the first time in three years

AKRON, Ohio, Oct. 25, 2019 – The Goodyear Tire & Rubber Company today reported results for the third quarter of 2019.

“In the Americas, we saw continued strength in our U.S. consumer replacement business and solid growth in Brazil, giving us positive momentum in these important markets as we head into the final months of the year,” said Richard J. Kramer, chairman, chief executive officer and president. “Our Asia Pacific business improved in the quarter as we benefitted from the launch of several new OE fitments in China, which helped mitigate the impact of lower auto production. This is a testament to the strength of our technology and our success winning fitments on the right platforms,” he added.

“Industry conditions were softer than we anticipated in Europe and we continued to see an adverse impact from lack of alignment in our distribution channels. In response, we expect to accelerate our plans to rationalize distribution in the region. These actions, which will begin early next year, should improve the focus on our brands and ensure that we capture the full benefits of the investments we are making to increase the supply of premium, high margin tires over the next few years,” said Kramer.

Goodyear’s third quarter 2019 sales were $3.8 billion, down 3% from a year ago, driven by unfavorable foreign currency translation and lower third-party chemical sales.

Tire unit volumes totaled 40.3 million, down 1% from 2018. Original equipment unit volume decreased 5%, driven by lower global vehicle production. Replacement tire shipments increased 1%.

 

(more)


Goodyear’s third quarter 2019 net income was $88 million (38 cents per share), down from $351 million ($1.48 per share) a year ago. The decrease was driven by a $287 million net gain recorded during the third quarter of 2018 resulting from the company’s TireHub transaction. Third quarter 2019 adjusted net income was $105 million (45 cents per share), compared to $163 million (68 cents per share) in 2018. Per share amounts are diluted.

The company reported segment operating income of $294 million in 2019, down from $362 million a year ago. The decrease primarily reflects increased raw material costs, the impacts of lower volume, and the non-recurrence of a favorable indirect tax settlement in Brazil. These factors were partially offset by improved price/mix.

Year-to-Date Results

Goodyear’s net sales for the first nine months of 2019 were $11.0 billion, a 5% decrease from the 2018 period due to unfavorable foreign currency translation, lower volume and lower third-party chemical sales. These factors were partially offset by improved price/mix.

Tire unit volumes totaled 115.7 million, down 2% from 2018. Original equipment volume decreased 8%, primarily due to lower global vehicle production. Replacement tire shipments were effectively unchanged.

Goodyear’s net income for the first nine months of 2019 was $81 million (35 cents per share), down from $583 million ($2.42 per share) in the prior year’s period. The 2019 period included several significant items, most notably $128 million in rationalization charges, primarily related to the previously announced plan to modernize two tire manufacturing facilities in Germany. Goodyear’s net income for the comparable period in 2018 included a $273 million net gain resulting from the company’s TireHub transaction. Adjusted net income for the first nine months was $208 million (89 cents per share), compared to $434 million ($1.80 per share) in the prior year’s period. Per share amounts are diluted.

The company reported segment operating income of $703 million for the first nine months of 2019, down from $967 million a year ago. The decrease primarily reflects higher raw material costs, lower volume and reduced earnings from other tire-related businesses, partially offset by improved price/mix.

Reconciliation of Non-GAAP Financial Measures

See the note at the end of this release for further explanation and reconciliation tables for Segment Operating Income and Margin; Adjusted Net Income; and Adjusted Diluted Earnings per Share, reflecting the impact of certain significant items on the 2019 and 2018 periods.

 

(more)

 

2


Business Segment Results

Americas

 

     Third Quarter     Nine Months  
(in millions)    2019     2018     2019     2018  

Tire Units

     17.9       17.8       51.7       51.8  

Sales

   $ 2,049     $ 2,107     $ 5,896     $ 6,054  

Segment Operating Income

     175       194       398       475  

Segment Operating Margin

     8.5     9.2     6.8     7.8

Americas’ third quarter 2019 sales of $2.0 billion were 3% lower than in the previous year, driven by lower third-party chemical sales. Tire unit volume rose 1%. Replacement tire shipments increased 3%, led by growth in the U.S. and Brazil. Original equipment unit volume declined 7%. The reduction was driven by our U.S. business, reflecting lower vehicle production, including the impact of a strike at a major OE customer, and strategic fitment choices.

Third quarter 2019 segment operating income of $175 million was down 10% compared to the prior year. The decline was more than explained by a favorable indirect tax settlement in Brazil in 2018.

Europe, Middle East and Africa

 

     Third Quarter     Nine Months  
(in millions)    2019     2018     2019     2018  

Tire Units

     14.5       15.2       42.1       44.1  

Sales

   $ 1,205     $ 1,290     $ 3,567     $ 3,880  

Segment Operating Income

     66       111       164       289  

Segment Operating Margin

     5.5     8.6     4.6     7.4

Europe, Middle East and Africa’s third quarter 2019 sales decreased 7% from last year to $1.2 billion, primarily attributable to lower volume and unfavorable foreign currency translation, partially offset by improved price/mix. Tire unit volume decreased 6%. Replacement tire shipments fell 5%, reflecting decreased industry demand and distribution challenges. Original equipment unit volume decreased 9%, attributable to lower vehicle production and strategic fitment choices.

Third quarter 2019 segment operating income of $66 million was 41% lower than the prior year’s quarter, driven by higher conversion costs, including the impact of lower factory utilization, and lower volume.

 

(more)

 

3


Asia Pacific

 

     Third Quarter     Nine Months  
(in millions)    2019     2018     2019     2018  

Tire Units

     7.9       7.5       21.9       22.6  

Sales

   $ 548     $ 531     $ 1,569     $ 1,665  

Segment Operating Income

     53       57       141       203  

Segment Operating Margin

     9.7     10.7     9.0     12.2

Asia Pacific’s third quarter 2019 sales increased 3% to $548 million, primarily reflecting higher volume and improved price/mix, partially offset by unfavorable foreign currency translation. Tire unit volume increased 5%, driven by growth in China. Replacement tire shipments increased 7%. Original equipment unit volume rose 2%.

Third quarter 2019 segment operating income of $53 million was down 7% from last year, driven by higher conversion costs, reflecting lower factory utilization.

Common Stock Dividend

The company declared a quarterly dividend of 16 cents per share of common stock on Oct. 7, 2019, payable on Dec. 2, 2019 to shareholders of record on Nov. 1, 2019. The payout represents an annual rate of 64 cents per share.

Conference Call

Goodyear will hold an investor conference call at 9:30 a.m. today. Prior to the commencement of the call, the company will post the financial and other related information that will be presented on its investor relations website: http://investor.goodyear.com.

Participating in the conference call will be Richard J. Kramer, chairman, chief executive officer and president; and Darren R. Wells, executive vice president and chief financial officer.

Investors, members of the media and other interested persons can access the conference call on the website or via telephone by calling either (800) 895-3361 or (785) 424-1062 before 9:30 a.m. and providing the Conference ID “Goodyear.” A taped replay will be available by calling (800) 839-5244 or (402) 220-2699. The replay will also remain available on the website.

Goodyear is one of the world’s largest tire companies. It employs about 64,000 people and manufactures its products in 47 facilities in 21 countries around the world. Its two Innovation Centers in Akron, Ohio, and Colmar-Berg, Luxembourg, strive to develop state-of-the-art products and services that set the technology and performance standard for the industry. For more information about Goodyear and its products, go to www.goodyear.com/corporate. GT-FN

 

(more)

 

4


Certain information contained in this press release constitutes forward-looking statements for purposes of the safe harbor provisions of The Private Securities Litigation Reform Act of 1995. There are a variety of factors, many of which are beyond our control, that affect our operations, performance, business strategy and results and could cause our actual results and experience to differ materially from the assumptions, expectations and objectives expressed in any forward-looking statements. These factors include, but are not limited to: our ability to implement successfully our strategic initiatives; actions and initiatives taken by both current and potential competitors; increases in the prices paid for raw materials and energy; a labor strike, work stoppage or other similar event; foreign currency translation and transaction risks; deteriorating economic conditions or an inability to access capital markets; work stoppages, financial difficulties or supply disruptions at our suppliers or customers; the adequacy of our capital expenditures; our failure to comply with a material covenant in our debt obligations; potential adverse consequences of litigation involving the company; as well as the effects of more general factors such as changes in general market, economic or political conditions or in legislation, regulation or public policy. Additional factors are discussed in our filings with the Securities and Exchange Commission, including our annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. In addition, any forward-looking statements represent our estimates only as of today and should not be relied upon as representing our estimates as of any subsequent date. While we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if our estimates change.

(financial statements follow)

 

(more)

 

5


The Goodyear Tire & Rubber Company and Subsidiaries

Consolidated Statements of Operations (unaudited)

 

    

Three Months

Ended

   

Nine Months

Ended

 
     September 30,     September 30,  
(In millions, except per share amounts)    2019      2018     2019      2018  

NET SALES

   $ 3,802      $ 3,928     $ 11,032      $ 11,599  

Cost of Goods Sold

     2,965        3,028       8,699        8,953  

Selling, Administrative and General Expense

     572        553       1,705        1,732  

Rationalizations

     21        5       128        40  

Interest Expense

     88        82       261        236  

Other (Income) Expense

     35        (253     74        (171
  

 

 

    

 

 

   

 

 

    

 

 

 

Income before Income Taxes

     121        513       165        809  

United States and Foreign Tax Expense

     31        159       63        211  
  

 

 

    

 

 

   

 

 

    

 

 

 

Net Income

     90        354       102        598  

Less: Minority Shareholders’ Net Income

     2        3       21        15  
  

 

 

    

 

 

   

 

 

    

 

 

 

Goodyear Net Income

   $ 88      $ 351     $ 81      $ 583  
  

 

 

    

 

 

   

 

 

    

 

 

 

Goodyear Net Income

- Per Share of Common Stock

          

Basic

   $ 0.38      $ 1.49     $ 0.35      $ 2.45  
  

 

 

    

 

 

   

 

 

    

 

 

 

Weighted Average Shares Outstanding

     233        236       233        238  

Diluted

   $ 0.38      $ 1.48     $ 0.35      $ 2.42  
  

 

 

    

 

 

   

 

 

    

 

 

 

Weighted Average Shares Outstanding

     234        238       234        241  

Cash Dividends Declared Per Common Share

   $ 0.16      $ 0.14     $ 0.48      $ 0.42  
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(more)

 

6


The Goodyear Tire & Rubber Company and Subsidiaries

Consolidated Balance Sheets (unaudited)

 

     September 30,     December 31,  
(In millions, except share data)    2019     2018  

Assets:

    

Current Assets:

    

Cash and Cash Equivalents

   $ 868     $ 801  

Accounts Receivable, less Allowance - $114 ($113 in 2018)

     2,748       2,030  

Inventories:

    

Raw Materials

     546       569  

Work in Process

     155       152  

Finished Products

     2,264       2,135  
  

 

 

   

 

 

 
     2,965       2,856  

Prepaid Expenses and Other Current Assets

     280       238  
  

 

 

   

 

 

 

Total Current Assets

     6,861       5,925  

Goodwill

     550       569  

Intangible Assets

     134       136  

Deferred Income Taxes

     1,839       1,847  

Other Assets

     1,055       1,136  

Operating Lease Right-of-Use Assets

     828       —    

Property, Plant and Equipment, less Accumulated Depreciation - $10,457 ($10,161 in 2018)

     7,032       7,259  
  

 

 

   

 

 

 

Total Assets

   $ 18,299     $ 16,872  
  

 

 

   

 

 

 

Liabilities:

    

Current Liabilities:

    

Accounts Payable - Trade

   $ 2,651     $ 2,920  

Compensation and Benefits

     539       471  

Other Current Liabilities

     690       737  

Notes Payable and Overdrafts

     486       410  

Operating Lease Liabilities due Within One Year

     197       —    

Long Term Debt and Finance Leases due Within One Year

     610       243  
  

 

 

   

 

 

 

Total Current Liabilities

     5,173       4,781  

Operating Lease Liabilities

     642       —    

Long Term Debt and Finance Leases

     5,580       5,110  

Compensation and Benefits

     1,244       1,345  

Deferred Income Taxes

     91       95  

Other Long Term Liabilities

     534       471  
  

 

 

   

 

 

 

Total Liabilities

     13,264       11,802  

Commitments and Contingent Liabilities

    

Shareholders’ Equity:

    

Common Stock, no par value:

    

Authorized, 450 million shares, Outstanding shares – 233 and 232 million in 2019 and 2018

     233       232  

Capital Surplus

     2,132       2,111  

Retained Earnings

     6,543       6,597  

Accumulated Other Comprehensive Loss

     (4,073     (4,076
  

 

 

   

 

 

 

Goodyear Shareholders’ Equity

     4,835       4,864  

Minority Shareholders’ Equity – Nonredeemable

     200       206  
  

 

 

   

 

 

 

Total Shareholders’ Equity

     5,035       5,070  
  

 

 

   

 

 

 

Total Liabilities and Shareholders’ Equity

   $ 18,299     $ 16,872  
  

 

 

   

 

 

 

 

(more)

 

7


The Goodyear Tire & Rubber Company and Subsidiaries

Consolidated Statements of Cash Flows (unaudited)

 

     Nine Months Ended  
     September 30,  
(In millions)    2019     2018  

Cash Flows from Operating Activities:

    

Net Income

   $ 102     $ 598  

Adjustments to Reconcile Net Income to Cash Flows from Operating Activities:

    

Depreciation and Amortization

     584       589  

Amortization and Write-Off of Debt Issuance Costs

     12       11  

Provision for Deferred Income Taxes

     (33     59  

Net Pension Curtailments and Settlements

     1       13  

Net Rationalization Charges

     128       40  

Rationalization Payments

     (46     (151

Net (Gains) Losses on Asset Sales

     (5     (1

Gain on TireHub Transaction, Net of Transaction Costs

     —         (273

Operating Lease Expense

     221       —    

Operating Lease Payments

     (201     —    

Pension Contributions and Direct Payments

     (51     (56

Changes in Operating Assets and Liabilities, Net of Asset Acquisitions and Dispositions:

    

Accounts Receivable

     (785     (807

Inventories

     (166     (254

Accounts Payable - Trade

     (110     235  

Compensation and Benefits

     129       7  

Other Current Liabilities

     16       (119

Other Assets and Liabilities

     65       85  
  

 

 

   

 

 

 

Total Cash Flows from Operating Activities

     (139     (24

Cash Flows from Investing Activities:

    

Capital Expenditures

     (561     (615

Asset Dispositions

     2       2  

Short Term Securities Acquired

     (73     (61

Short Term Securities Redeemed

     67       61  

Notes Receivable

     (7     (50

Other Transactions

     (12     (1
  

 

 

   

 

 

 

Total Cash Flows from Investing Activities

     (584     (664

Cash Flows from Financing Activities:

    

Short Term Debt and Overdrafts Incurred

     1,451       1,458  

Short Term Debt and Overdrafts Paid

     (1,357     (1,267

Long Term Debt Incurred

     4,797       4,704  

Long Term Debt Paid

     (3,941     (3,992

Common Stock Issued

     1       4  

Common Stock Repurchased

     —         (200

Common Stock Dividends Paid

     (111     (100

Transactions with Minority Interests in Subsidiaries

     (26     (27

Debt Related Costs and Other Transactions

     (25     (3
  

 

 

   

 

 

 

Total Cash Flows from Financing Activities

     789       577  

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash

     (13     (37
  

 

 

   

 

 

 

Net Change in Cash, Cash Equivalents and Restricted Cash

     53       (148

Cash, Cash Equivalents and Restricted Cash at Beginning of the Period

     873       1,110  
  

 

 

   

 

 

 

Cash, Cash Equivalents and Restricted Cash at End of the Period

   $ 926     $ 962  
  

 

 

   

 

 

 

 

(more)

 

8


Non-GAAP Financial Measures (unaudited)

This earnings release presents Total Segment Operating Income and Margin, Adjusted Net Income and Adjusted Diluted Earnings Per Share (EPS), which are important financial measures for the company but are not financial measures defined by U.S. GAAP, and should not be construed as alternatives to corresponding financial measures presented in accordance with U.S. GAAP.

Total Segment Operating Income is the sum of the individual strategic business units’ (SBUs’) Segment Operating Income as determined in accordance with U.S. GAAP. Total Segment Operating Margin is Total Segment Operating Income divided by Net Sales as determined in accordance with U.S. GAAP. Management believes that Total Segment Operating Income and Margin are useful because they represent the aggregate value of income created by the company’s SBUs and exclude items not directly related to the SBUs for performance evaluation purposes. The most directly comparable U.S. GAAP financial measure to Total Segment Operating Income is Goodyear Net Income and to Total Segment Operating Margin is Return on Sales (which is calculated by dividing Goodyear Net Income by Net Sales).

Adjusted Net Income is Goodyear Net Income as determined in accordance with U.S. GAAP adjusted for certain significant items. Adjusted Diluted EPS is the company’s Adjusted Net Income divided by Weighted Average Shares Outstanding-Diluted as determined in accordance with U.S. GAAP. Management believes that Adjusted Net Income and Adjusted Diluted EPS are useful because they represent how management reviews the operating results of the company excluding the impacts of rationalizations, asset write-offs, accelerated depreciation, asset sales and certain other significant items.

It should be noted that other companies may calculate similarly-titled non-GAAP financial measures differently and, as a result, the measures presented herein may not be comparable to such similarly-titled measures reported by other companies.

The company is unable to present a quantitative reconciliation of its forward-looking non-GAAP financial measure, Total Segment Operating Income, to the most directly comparable U.S. GAAP financial measure, Goodyear Net Income, because management cannot reliably predict all of the necessary components of Goodyear Net Income without unreasonable effort. Goodyear Net Income includes several significant items that are not included in Total Segment Operating Income, such as rationalization charges, other (income) expense, pension curtailments and settlements, and income taxes. The decisions and events that typically lead to the recognition of these and other similar non-GAAP adjustments, such as a decision to exit part of the company’s business, acquisitions and dispositions, foreign currency exchange gains and losses, financing fees, actions taken to manage the company’s pension liabilities, and the recording or release of tax valuation allowances, are inherently unpredictable as to if or when they may occur. The inability to provide a reconciliation is due to that unpredictability and the related difficulty in assessing the potential financial impact of the non-GAAP adjustments. For the same reasons, the company is unable to address the probable significance of the unavailable information, which could be material to the company’s future financial results.

See the tables below for reconciliations of historical Total Segment Operating Income and Margin, Adjusted Net Income and Adjusted Diluted EPS to the most directly comparable U.S. GAAP financial measures.

Segment Operating Income and Margin Reconciliation Table

 

     Three Months
Ended
    Nine Months
Ended
 
     September 30,     September 30,  
(In millions)    2019     2018     2019     2018  

Total Segment Operating Income

   $ 294     $ 362     $ 703     $ 967  

Rationalizations

     21       5       128       40  

Interest Expense

     88       82       261       236  

Other (Income) Expense

     35       (253     74       (171

Asset Write-offs and Accelerated Depreciation

     1       —         2       2  

Corporate Incentive Compensation Plans

     13       (1     28       6  

Retained Expenses of Divested Operations

     1       2       7       7  

Other

     14       14       38       38  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before Income Taxes

   $ 121     $ 513     $ 165     $ 809  

United States and Foreign Taxes

     31       159       63       211  

Less: Minority Shareholder’s Net Income

     2       3       21       15  
  

 

 

   

 

 

   

 

 

   

 

 

 

Goodyear Net Income

   $ 88     $ 351     $ 81     $ 583  
  

 

 

   

 

 

   

 

 

   

 

 

 

Sales

   $ 3,802     $ 3,928     $ 11,032     $ 11,599  

Return on Sales

     2.3     8.9     0.7     5.0

Total Segment Operating Margin

     7.7     9.2     6.4     8.3

 

(more)

 

9


Adjusted Net Income and Adjusted Diluted Earnings per Share Reconciliation Tables

 

Third Quarter 2019    Income
Before
Income
Taxes
    Taxes     Minority
Interest
     Goodyear
Net Income
    Weighted
Average Shares
Outstanding-
Diluted
     Diluted EPS  
(In millions, except EPS)                                       

As Reported

   $ 121     $ 31     $ 2      $ 88       234      $ 0.38  

Significant Items:

              

Rationalizations, Asset Write-offs, and Accelerated Depreciation Charges

     21       3          18          0.07  

Beaumont, Texas Flood Effect

     6       1          5          0.02  

Indirect Tax Settlements and Discrete Tax Items

     (1     5          (6        (0.02
  

 

 

   

 

 

      

 

 

      

 

 

 
     26       9          17          0.07  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

As Adjusted

   $ 147     $ 40     $ 2      $ 105       234      $ 0.45  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
Third Quarter 2018    Income
Before
Income
Taxes
    Taxes     Minority
Interest
     Goodyear
Net Income
    Weighted
Average Shares
Outstanding-
Diluted
     Diluted EPS  
(In millions, except EPS)                                       

As Reported

   $ 513     $ 159     $ 3      $ 351       238      $ 1.48  

Significant Items:

              

Indirect Tax Settlements and Discrete Tax Items

     (22     (36        14          0.05  

Pension Settlement

     10       2          8          0.03  

Rationalizations, Asset Write-Offs, and Accelerated Depreciation Charges

     5       1          4          0.01  

Legal Claims Related To Discontinued Operations

     4       1          3          0.01  

Hurricane Effect

     2            2          0.01  

Gain on TireHub Transaction, Net of Transaction Costs

     (287     (68        (219        (0.91
  

 

 

   

 

 

      

 

 

      

 

 

 
     (288     (100        (188        (0.80
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

As Adjusted

   $ 225     $ 59     $ 3      $ 163       238      $ 0.68  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(more)

 

10


First Nine Months 2019    Income
Before
Income
Taxes
    Taxes     Minority
Interest
    Goodyear
Net Income
    Weighted
Average Shares
Outstanding-
Diluted
     Diluted EPS  
(In millions, except EPS)                                      

As Reported

   $ 165     $ 63     $ 21     $ 81       234      $ 0.35  

Significant Items:

             

Rationalizations, Asset Write-offs, and Accelerated Depreciation Charges

     130       21       1       108          0.45  

Indirect Tax Settlements and Discrete Tax Items

     (6     (8     (16     18          0.08  

Beaumont, Texas Flood Effect

     6       1         5          0.02  

Legal Claims Related to Discontinued Operations

     5       1         4          0.02  

Net Insurance Recovery from Hurricanes

     (4     (1       (3        (0.01

Asset Sales

     (5         (5        (0.02
  

 

 

   

 

 

   

 

 

   

 

 

      

 

 

 
     126       14       (15     127          0.54  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

As Adjusted

   $ 291     $ 77     $ 6     $ 208       234      $ 0.89  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
First Nine Months 2018    Income
Before
Income
Taxes
    Taxes     Minority
Interest
    Goodyear
Net Income
    Weighted
Average Shares
Outstanding-
Diluted
     Diluted EPS  
(In millions, except EPS)                                      

As Reported

   $ 809     $ 211     $ 15     $ 583       241      $ 2.42  

Significant Items:

             

Rationalizations, Asset Write-Offs, and Accelerated Depreciation Charges

     42       11         31          0.13  

Hurricane Effect

     12           12          0.05  

Pension Settlement

     13       3         10          0.04  

Pension Standard Change

     9       2         7          0.03  

Brazil Transportation Strike

     7       2         5          0.02  

Legal Claims Related to Discontinued Operations

     4       1         3          0.01  

Insurance Recovery – Discontinued Products

     (3     (1       (2        (0.01

Indirect Tax Settlements and Discrete Tax Items

     (22     (15       (7        (0.03

Gain on TireHub Transaction, Net of Transaction Costs

     (273     (65       (208        (0.86
  

 

 

   

 

 

     

 

 

      

 

 

 
     (211     (62       (149        (0.62
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

As Adjusted

   $ 598     $ 149     $ 15     $ 434       241      $ 1.80  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

-0-

 

11