XML 45 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidating Financial Information (Tables)
6 Months Ended
Jun. 30, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Consolidating Balance Sheet
 
Condensed Consolidating Balance Sheet
 
June 30, 2016
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
275

 
$
55

 
$
808

 
$

 
$
1,138

Accounts Receivable, net
805

 
177

 
1,493

 

 
2,475

Accounts Receivable From Affiliates

 
494

 

 
(494
)
 

Inventories
1,360

 
144

 
1,229

 
(47
)
 
2,686

Prepaid Expenses and Other Current Assets
51

 
3

 
113

 
2

 
169

Total Current Assets
2,491

 
873

 
3,643

 
(539
)
 
6,468

Goodwill

 
24

 
412

 
124

 
560

Intangible Assets
118

 

 
20

 

 
138

Deferred Income Taxes
1,926

 
19

 
83

 

 
2,028

Other Assets
231

 
88

 
380

 
7

 
706

Investments in Subsidiaries
4,304

 
427

 

 
(4,731
)
 

Property, Plant and Equipment, net
2,375

 
249

 
4,363

 
(27
)
 
6,960

Total Assets
$
11,445

 
$
1,680

 
$
8,901

 
$
(5,166
)
 
$
16,860

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
870

 
$
138

 
$
1,635

 
$

 
$
2,643

Accounts Payable to Affiliates
318

 

 
176

 
(494
)
 

Compensation and Benefits
326

 
29

 
250

 

 
605

Other Current Liabilities
294

 
18

 
551

 
(8
)
 
855

Notes Payable and Overdrafts

 

 
145

 

 
145

Long Term Debt and Capital Leases Due Within One Year
6

 

 
340

 

 
346

Total Current Liabilities
1,814

 
185

 
3,097

 
(502
)
 
4,594

Long Term Debt and Capital Leases
4,324

 

 
1,421

 

 
5,745

Compensation and Benefits
642

 
96

 
655

 

 
1,393

Deferred Income Taxes

 
1

 
89

 

 
90

Other Long Term Liabilities
483

 
11

 
136

 

 
630

Total Liabilities
7,263

 
293

 
5,398

 
(502
)
 
12,452

Commitments and Contingent Liabilities


 


 


 


 


Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Common Stock
262

 

 

 

 
262

Other Equity
3,920

 
1,387

 
3,277

 
(4,664
)
 
3,920

Goodyear Shareholders’ Equity
4,182

 
1,387

 
3,277

 
(4,664
)
 
4,182

Minority Shareholders’ Equity — Nonredeemable

 

 
226

 

 
226

Total Shareholders’ Equity
4,182

 
1,387

 
3,503

 
(4,664
)
 
4,408

Total Liabilities and Shareholders’ Equity
$
11,445

 
$
1,680

 
$
8,901

 
$
(5,166
)
 
$
16,860

 
Condensed Consolidating Balance Sheet
 
December 31, 2015
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
354

 
$
70

 
$
1,052

 
$

 
$
1,476

Accounts Receivable, net
814

 
136

 
1,083

 

 
2,033

Accounts Receivable From Affiliates

 
609

 

 
(609
)
 

Inventories
1,199

 
157

 
1,152

 
(44
)
 
2,464

Prepaid Expenses and Other Current Assets
42

 
3

 
105

 
3

 
153

Total Current Assets
2,409

 
975

 
3,392

 
(650
)
 
6,126

Goodwill

 
24

 
407

 
124

 
555

Intangible Assets
118

 

 
20

 

 
138

Deferred Income Taxes
2,049

 
19

 
73

 

 
2,141

Other Assets
216

 
81

 
350

 
7

 
654

Investments in Subsidiaries
4,088

 
383

 

 
(4,471
)
 

Property, Plant and Equipment, net
2,377

 
216

 
4,213

 
(29
)
 
6,777

Total Assets
$
11,257

 
$
1,698

 
$
8,455

 
$
(5,019
)
 
$
16,391

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
1,002

 
$
189

 
$
1,578

 
$

 
$
2,769

Accounts Payable to Affiliates
540

 

 
69

 
(609
)
 

Compensation and Benefits
411

 
29

 
226

 

 
666

Other Current Liabilities
328

 
16

 
547

 
(5
)
 
886

Notes Payable and Overdrafts

 

 
49

 

 
49

Long Term Debt and Capital Leases Due Within One Year
6

 

 
579

 

 
585

Total Current Liabilities
2,287

 
234

 
3,048

 
(614
)
 
4,955

Long Term Debt and Capital Leases
3,796

 

 
1,278

 

 
5,074

Compensation and Benefits
725

 
97

 
646

 

 
1,468

Deferred Income Taxes

 
1

 
92

 
(2
)
 
91

Other Long Term Liabilities
529

 
15

 
119

 
(2
)
 
661

Total Liabilities
7,337

 
347

 
5,183

 
(618
)
 
12,249

Commitments and Contingent Liabilities

 

 

 

 

Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Common Stock
267

 

 

 

 
267

Other Equity
3,653

 
1,351

 
3,050

 
(4,401
)
 
3,653

Goodyear Shareholders’ Equity
3,920

 
1,351

 
3,050

 
(4,401
)
 
3,920

Minority Shareholders’ Equity — Nonredeemable

 

 
222

 

 
222

Total Shareholders’ Equity
3,920

 
1,351

 
3,272

 
(4,401
)
 
4,142

Total Liabilities and Shareholders’ Equity
$
11,257

 
$
1,698

 
$
8,455

 
$
(5,019
)
 
$
16,391

Consolidating Statements of Operations
 
Consolidating Statements of Operations
 
Three Months Ended June 30, 2016
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
1,788

 
$
476

 
$
2,025

 
$
(410
)
 
$
3,879

Cost of Goods Sold
1,328

 
430

 
1,475

 
(420
)
 
2,813

Selling, Administrative and General Expense
234

 
38

 
321

 

 
593

Rationalizations
3

 

 
45

 

 
48

Interest Expense
79

 
3

 
22

 

 
104

Other (Income) Expense
(1
)
 

 
7

 
14

 
20

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
145

 
5

 
155

 
(4
)
 
301

United States and Foreign Taxes
49

 
2

 
37

 
5

 
93

Equity in Earnings of Subsidiaries
106

 
1

 

 
(107
)
 

Net Income (Loss)
202

 
4

 
118

 
(116
)
 
208

Less: Minority Shareholders’ Net Income

 

 
6

 

 
6

Goodyear Net Income (Loss)
$
202

 
$
4

 
$
112

 
$
(116
)
 
$
202

Comprehensive Income (Loss)
$
190

 
$
(1
)
 
$
86

 
$
(84
)
 
$
191

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
1

 

 
1

Goodyear Comprehensive Income (Loss)
$
190

 
$
(1
)
 
$
85

 
$
(84
)
 
$
190

 
Consolidating Statements of Operations
 
Three Months Ended June 30, 2015
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
1,974

 
$
568

 
$
2,640

 
$
(1,010
)
 
$
4,172

Cost of Goods Sold
1,466

 
520

 
2,056

 
(1,015
)
 
3,027

Selling, Administrative and General Expense
242

 
42

 
366

 
(2
)
 
648

Rationalizations
5

 

 
40

 
1

 
46

Interest Expense
83

 
6

 
37

 
(16
)
 
110

Other (Income) Expense
(36
)
 
(1
)
 
8

 
42

 
13

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
214

 
1

 
133

 
(20
)
 
328

United States and Foreign Taxes
85

 
2

 
35

 
(2
)
 
120

Equity in Earnings of Subsidiaries
63

 
(67
)
 

 
4

 

Net Income (Loss)
192

 
(68
)
 
98

 
(14
)
 
208

Less: Minority Shareholders’ Net Income

 

 
16

 

 
16

Goodyear Net Income (Loss)
$
192

 
$
(68
)
 
$
82

 
$
(14
)
 
$
192

Comprehensive Income (Loss)
$
223

 
$
(60
)
 
$
127

 
$
(32
)
 
$
258

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
28

 
7

 
35

Goodyear Comprehensive Income (Loss)
$
223

 
$
(60
)
 
$
99

 
$
(39
)
 
$
223

 
Consolidating Statements of Operations
 
Six Months Ended June 30, 2016
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
3,472

 
$
910

 
$
3,989

 
$
(801
)
 
$
7,570

Cost of Goods Sold
2,561

 
823

 
2,960

 
(830
)
 
5,514

Selling, Administrative and General Expense
476

 
76

 
657

 
(1
)
 
1,208

Rationalizations
5

 

 
54

 

 
59

Interest Expense
147

 
6

 
53

 
(11
)
 
195

Other (Income) Expense
(5
)
 
1

 
(10
)
 
40

 
26

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
288

 
4

 
275

 
1

 
568

United States and Foreign Taxes
105

 
(1
)
 
63

 
4

 
171

Equity in Earnings of Subsidiaries
203

 
21

 

 
(224
)
 

Net Income (Loss)
386

 
26

 
212

 
(227
)
 
397

Less: Minority Shareholders’ Net Income

 

 
11

 

 
11

Goodyear Net Income (Loss)
$
386

 
$
26

 
$
201

 
$
(227
)
 
$
386

Comprehensive Income (Loss)
$
434

 
$
6

 
$
241

 
$
(234
)
 
$
447

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
13

 

 
13

Goodyear Comprehensive Income (Loss)
$
434

 
$
6

 
$
228

 
$
(234
)
 
$
434

 
Consolidating Statements of Operations
 
Six Months Ended June 30, 2015
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
3,814

 
$
1,088

 
$
5,242

 
$
(1,948
)
 
$
8,196

Cost of Goods Sold
2,909

 
992

 
4,159

 
(1,967
)
 
6,093

Selling, Administrative and General Expense
468

 
82

 
710

 
(4
)
 
1,256

Rationalizations
5

 

 
56

 
1

 
62

Interest Expense
166

 
12

 
68

 
(29
)
 
217

Other (Income) Expense
(201
)
 
(16
)
 
19

 
79

 
(119
)
Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
467

 
18

 
230

 
(28
)
 
687

United States and Foreign Taxes
172

 
7

 
65

 
(1
)
 
243

Equity in Earnings of Subsidiaries
121

 
(60
)
 

 
(61
)
 

Net Income (Loss)
416

 
(49
)
 
165

 
(88
)
 
444

Less: Minority Shareholders’ Net Income

 

 
28

 

 
28

Goodyear Net Income (Loss)
$
416

 
$
(49
)
 
$
137

 
$
(88
)
 
$
416

Comprehensive Income (Loss)
$
416

 
$
(26
)
 
$
65

 
$
(54
)
 
$
401

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
(1
)
 
(14
)
 
(15
)
Goodyear Comprehensive Income (Loss)
$
416

 
$
(26
)
 
$
66

 
$
(40
)
 
$
416

Condensed Consolidating Statement of Cash Flows
 
Condensed Consolidating Statement of Cash Flows
 
Six Months Ended June 30, 2016
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
(243
)
 
$
(11
)
 
$
151

 
$
(17
)
 
$
(120
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(185
)
 
(44
)
 
(239
)
 
2

 
(466
)
Asset Dispositions

 

 
1

 

 
1

Decrease in Restricted Cash

 

 
11

 

 
11

Short Term Securities Acquired

 

 
(34
)
 

 
(34
)
Short Term Securities Redeemed

 

 
23

 

 
23

Capital Contributions and Loans Incurred
(93
)
 

 
(243
)
 
336

 

Capital Redemptions and Loans Paid
25

 

 
143

 
(168
)
 

Total Cash Flows from Investing Activities
(253
)
 
(44
)
 
(338
)
 
170

 
(465
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred

 
4

 
124

 
(4
)
 
124

Short Term Debt and Overdrafts Paid
(4
)
 

 
(36
)
 
4

 
(36
)
Long Term Debt Incurred
2,051

 

 
1,232

 

 
3,283

Long Term Debt Paid
(1,523
)
 

 
(1,408
)
 

 
(2,931
)
Common Stock Issued
3

 

 

 

 
3

Common Stock Repurchased
(150
)
 

 

 

 
(150
)
Common Stock Dividends Paid
(38
)
 

 

 

 
(38
)
Capital Contributions and Loans Incurred
243

 
59

 
34

 
(336
)
 

Capital Redemptions and Loans Paid
(143
)
 
(25
)
 

 
168

 

Intercompany Dividends Paid

 

 
(15
)
 
15

 

Transactions with Minority Interests in Subsidiaries

 

 
(7
)
 

 
(7
)
Debt Related Costs and Other Transactions
(22
)
 

 
(1
)
 

 
(23
)
Total Cash Flows from Financing Activities
417

 
38

 
(77
)
 
(153
)
 
225

Effect of Exchange Rate Changes on Cash and Cash Equivalents

 
2

 
20

 

 
22

Net Change in Cash and Cash Equivalents
(79
)
 
(15
)
 
(244
)
 

 
(338
)
Cash and Cash Equivalents at Beginning of the Period
354

 
70

 
1,052

 

 
1,476

Cash and Cash Equivalents at End of the Period
$
275

 
$
55

 
$
808

 
$

 
$
1,138

 
Condensed Consolidating Statement of Cash Flows
 
Six Months Ended June 30, 2015
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
231

 
$
(14
)
 
$
75

 
$
(18
)
 
$
274

Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(184
)
 
(16
)
 
(251
)
 
3

 
(448
)
Asset Dispositions

 

 
8

 

 
8

Increase in Restricted Cash

 

 
(6
)
 

 
(6
)
Short Term Securities Acquired

 

 
(49
)
 

 
(49
)
Short Term Securities Redeemed

 

 
21

 

 
21

Capital Contributions and Loans Incurred
(12
)
 

 

 
12

 

   Other Transactions

 

 
5

 

 
5

Total Cash Flows from Investing Activities
(196
)
 
(16
)
 
(272
)
 
15

 
(469
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred
43

 
5

 
49

 
(48
)
 
49

Short Term Debt and Overdrafts Paid
(5
)
 

 
(86
)
 
48

 
(43
)
Long Term Debt Incurred
455

 

 
661

 

 
1,116

Long Term Debt Paid
(658
)
 

 
(654
)
 

 
(1,312
)
Common Stock Issued
18

 

 

 

 
18

Common Stock Repurchased
(52
)
 

 

 

 
(52
)
Common Stock Dividends Paid
(32
)
 

 

 

 
(32
)
Capital Contributions and Loans Incurred

 
12

 

 
(12
)
 

Intercompany Dividends Paid

 

 
(15
)
 
15

 

Transactions with Minority Interests in Subsidiaries

 

 
(1
)
 

 
(1
)
 Debt Related Costs and Other Transactions
(1
)
 

 
(9
)
 

 
(10
)
Total Cash Flows from Financing Activities
(232
)
 
17

 
(55
)
 
3

 
(267
)
Effect of Exchange Rate Changes on Cash and Cash Equivalents

 
(6
)
 
(55
)
 

 
(61
)
Net Change in Cash and Cash Equivalents
(197
)
 
(19
)
 
(307
)
 

 
(523
)
Cash and Cash Equivalents at Beginning of the Period
674

 
89

 
1,398

 

 
2,161

Cash and Cash Equivalents at End of the Period
$
477

 
$
70

 
$
1,091

 
$

 
$
1,638