XML 28 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Financial Information (Tables)
9 Months Ended
Sep. 30, 2013
Consolidating Financial Information [Abstract]  
Consolidating Balance Sheet
 
Condensed Consolidating Balance Sheet
 
September 30, 2013
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
1,085

 
$
67

 
$
1,348

 
$

 
$
2,500

Accounts Receivable
915

 
251

 
2,088

 

 
3,254

Accounts Receivable From Affiliates

 
742

 

 
(742
)
 

Inventories
1,158

 
162

 
1,717

 
(93
)
 
2,944

Prepaid Expenses and Other Current Assets
69

 
11

 
281

 
10

 
371

Total Current Assets
3,227

 
1,233

 
5,434

 
(825
)
 
9,069

Goodwill

 
25

 
511

 
124

 
660

Intangible Assets
111

 
1

 
26

 

 
138

Deferred Income Taxes

 
45

 
133

 
12

 
190

Other Assets
257

 
75

 
218

 

 
550

Investments in Subsidiaries
4,110

 
271

 

 
(4,381
)
 

Property, Plant and Equipment
2,188

 
141

 
4,763

 
(27
)
 
7,065

Total Assets
$
9,893

 
$
1,791

 
$
11,085

 
$
(5,097
)
 
$
17,672

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
784

 
$
206

 
$
2,094

 
$

 
$
3,084

Accounts Payable to Affiliates
315

 

 
427

 
(742
)
 

Compensation and Benefits
372

 
34

 
388

 

 
794

Other Current Liabilities
343

 
45

 
756

 
(14
)
 
1,130

Notes Payable and Overdrafts

 

 
44

 

 
44

Long Term Debt and Capital Leases Due Within One Year
8

 

 
124

 

 
132

Total Current Liabilities
1,822

 
285

 
3,833

 
(756
)
 
5,184

Long Term Debt and Capital Leases
4,377

 

 
1,989

 

 
6,366

Compensation and Benefits
1,899

 
181

 
1,031

 

 
3,111

Deferred and Other Noncurrent Income Taxes
43

 
11

 
227

 
(8
)
 
273

Other Long Term Liabilities
800

 
30

 
165

 

 
995

Total Liabilities
8,941

 
507

 
7,245

 
(764
)
 
15,929

Commitments and Contingent Liabilities


 


 


 


 


Minority Shareholders’ Equity

 

 
328

 
212

 
540

Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Preferred Stock
500

 

 

 

 
500

Common Stock
247

 
319

 
993

 
(1,312
)
 
247

Other Equity
205

 
965

 
2,268

 
(3,233
)
 
205

Goodyear Shareholders’ Equity
952

 
1,284

 
3,261

 
(4,545
)
 
952

Minority Shareholders’ Equity — Nonredeemable

 

 
251

 

 
251

Total Shareholders’ Equity
952

 
1,284

 
3,512

 
(4,545
)
 
1,203

Total Liabilities and Shareholders’ Equity
$
9,893

 
$
1,791

 
$
11,085

 
$
(5,097
)
 
$
17,672

 
Condensed Consolidating Balance Sheet
 
December 31, 2012
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
802

 
$
68

 
$
1,411

 
$

 
$
2,281

Accounts Receivable
905

 
212

 
1,446

 

 
2,563

Accounts Receivable From Affiliates

 
668

 

 
(668
)
 

Inventories
1,263

 
176

 
1,893

 
(82
)
 
3,250

Prepaid Expenses and Other Current Assets
64

 
10

 
321

 
9

 
404

Total Current Assets
3,034

 
1,134

 
5,071

 
(741
)
 
8,498

Goodwill

 
25

 
516

 
123

 
664

Intangible Assets
110

 
1

 
29

 

 
140

Deferred Income Taxes

 
56

 
130

 

 
186

Other Assets
240

 
61

 
228

 

 
529

Investments in Subsidiaries
3,986

 
299

 

 
(4,285
)
 

Property, Plant and Equipment
2,260

 
151

 
4,565

 
(20
)
 
6,956

Total Assets
$
9,630

 
$
1,727

 
$
10,539

 
$
(4,923
)
 
$
16,973

Liabilities:
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Accounts Payable-Trade
$
779

 
$
214

 
$
2,230

 
$

 
$
3,223

Accounts Payable to Affiliates
485

 

 
183

 
(668
)
 

Compensation and Benefits
384

 
31

 
304

 

 
719

Other Current Liabilities
350

 
32

 
808

 
(8
)
 
1,182

Notes Payable and Overdrafts

 

 
102

 

 
102

Long Term Debt and Capital Leases Due Within One Year
9

 

 
87

 

 
96

Total Current Liabilities
2,007

 
277

 
3,714

 
(676
)
 
5,322

Long Term Debt and Capital Leases
3,462

 

 
1,426

 

 
4,888

Compensation and Benefits
2,941

 
195

 
1,204

 

 
4,340

Deferred and Other Noncurrent Income Taxes
41

 
6

 
219

 
(2
)
 
264

Other Long Term Liabilities
809

 
32

 
159

 

 
1,000

Total Liabilities
9,260

 
510

 
6,722

 
(678
)
 
15,814

Commitments and Contingent Liabilities

 

 

 

 

Minority Shareholders’ Equity

 

 
327

 
207

 
534

Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Goodyear Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
Preferred Stock
500

 

 

 

 
500

Common Stock
245

 
339

 
993

 
(1,332
)
 
245

Other Equity
(375
)
 
878

 
2,242

 
(3,120
)
 
(375
)
Goodyear Shareholders’ Equity
370

 
1,217

 
3,235

 
(4,452
)
 
370

Minority Shareholders’ Equity — Nonredeemable

 

 
255

 

 
255

Total Shareholders’ Equity
370

 
1,217

 
3,490

 
(4,452
)
 
625

Total Liabilities and Shareholders’ Equity
$
9,630

 
$
1,727

 
$
10,539

 
$
(4,923
)
 
$
16,973

Consolidating Statement of Operations
 
Consolidating Statements of Operations
 
Three Months Ended September 30, 2013
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
2,131

 
$
676

 
$
3,246

 
$
(1,051
)
 
$
5,002

Cost of Goods Sold
1,810

 
605

 
2,620

 
(1,089
)
 
3,946

Selling, Administrative and General Expense
241

 
43

 
409

 
(7
)
 
686

Rationalizations
1

 
1

 
19

 

 
21

Interest Expense
82

 
7

 
28

 
(17
)
 
100

Other (Income) Expense
(77
)
 
(2
)
 
1

 
78

 

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
74

 
22

 
169

 
(16
)
 
249

United States and Foreign Taxes
7

 
7

 
41

 
(1
)
 
54

Equity in Earnings of Subsidiaries
106

 
10

 

 
(116
)
 

Net Income (Loss)
173

 
25

 
128

 
(131
)
 
195

Less: Minority Shareholders’ Net Income (Loss)

 

 
22

 

 
22

Goodyear Net Income (Loss)
173

 
25

 
106

 
(131
)
 
173

Less: Preferred Stock Dividends
7

 

 

 

 
7

Goodyear Net Income (Loss) available to Common Shareholders
$
166

 
$
25

 
$
106

 
$
(131
)
 
$
166

Comprehensive Income (Loss)
$
241

 
$
23

 
$
164

 
$
(146
)
 
$
282

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
33

 
8

 
41

Goodyear Comprehensive Income (Loss)
$
241

 
$
23

 
$
131

 
$
(154
)
 
$
241

 
Consolidating Statements of Operations
 
Three Months Ended September 30, 2012
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
2,304

 
$
780

 
$
3,396

 
$
(1,216
)
 
$
5,264

Cost of Goods Sold
2,038

 
712

 
2,843

 
(1,278
)
 
4,315

Selling, Administrative and General Expense
217

 
44

 
395

 
(4
)
 
652

Rationalizations
3

 
5

 
18

 

 
26

Interest Expense
65

 
8

 
30

 
(17
)
 
86

Other (Income) Expense
(63
)
 
(5
)
 
(3
)
 
70

 
(1
)
Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
44

 
16

 
113

 
13

 
186

United States and Foreign Taxes
2

 
5

 
42

 
4

 
53

Equity in Earnings of Subsidiaries
75

 
6

 

 
(81
)
 

Net Income (Loss)
117

 
17

 
71

 
(72
)
 
133

Less: Minority Shareholders’ Net Income (Loss)

 

 
16

 

 
16

Goodyear Net Income (Loss)
117

 
17

 
55

 
(72
)
 
117

Less: Preferred Stock Dividends
7

 

 

 

 
7

Goodyear Net Income (Loss) available to Common Shareholders
$
110

 
$
17

 
$
55

 
$
(72
)
 
$
110

Comprehensive Income (Loss)
$
284

 
$
32

 
$
134

 
$
(130
)
 
$
320

Less: Comprehensive Income (Loss) Attributable to Minority Interest

 

 
33

 
3

 
36

Goodyear Comprehensive Income (Loss)
$
284

 
$
32

 
$
101

 
$
(133
)
 
$
284

 
Consolidating Statements of Operations
 
Nine Months Ended September 30, 2013
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
6,212

 
$
2,024

 
$
9,664

 
$
(3,151
)
 
$
14,749

Cost of Goods Sold
5,255

 
1,813

 
7,956

 
(3,292
)
 
11,732

Selling, Administrative and General Expense
695

 
127

 
1,212

 
(12
)
 
2,022

Rationalizations
6

 
2

 
33

 

 
41

Interest Expense
233

 
22

 
82

 
(50
)
 
287

Other (Income) Expense
(204
)
 
2

 
99

 
215

 
112

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
227

 
58

 
282

 
(12
)
 
555

United States and Foreign Taxes
14

 
41

 
100

 
(19
)
 
136

Equity in Earnings of Subsidiaries
181

 

 

 
(181
)
 

Net Income (Loss)
394

 
17

 
182

 
(174
)
 
419

Less: Minority Shareholders’ Net Income (Loss)

 

 
25

 

 
25

Goodyear Net Income (Loss)
394

 
17

 
157

 
(174
)
 
394

Less: Preferred Stock Dividends
22

 

 

 

 
22

Goodyear Net Income (Loss) available to Common Shareholders
$
372

 
$
17

 
$
157

 
$
(174
)
 
$
372

Comprehensive Income (Loss)
$
591

 
$
39

 
$
111

 
$
(122
)
 
$
619

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
23

 
5

 
28

Goodyear Comprehensive Income (Loss)
$
591

 
$
39

 
$
88

 
$
(127
)
 
$
591

 
Consolidating Statements of Operations
 
Nine Months Ended September 30, 2012
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Net Sales
$
6,765

 
$
2,272

 
$
10,441

 
$
(3,531
)
 
$
15,947

Cost of Goods Sold
5,977

 
2,043

 
8,730

 
(3,687
)
 
13,063

Selling, Administrative and General Expense
648

 
139

 
1,229

 
(5
)
 
2,011

Rationalizations
23

 
6

 
38

 

 
67

Interest Expense
193

 
19

 
105

 
(47
)
 
270

Other (Income) Expense
(81
)
 
(20
)
 
15

 
214

 
128

Income (Loss) before Income Taxes and Equity in Earnings of Subsidiaries
5

 
85

 
324

 
(6
)
 
408

United States and Foreign Taxes
16

 
24

 
122

 
2

 
164

Equity in Earnings of Subsidiaries
216

 
1

 

 
(217
)
 

Net Income (Loss)
205

 
62

 
202

 
(225
)
 
244

Less: Minority Shareholders’ Net Income (Loss)

 

 
39

 

 
39

Goodyear Net Income (Loss)
205

 
62

 
163

 
(225
)
 
205

Less: Preferred Stock Dividends
22

 

 

 

 
22

Goodyear Net Income (Loss) available to Common Shareholders
$
183

 
$
62

 
$
163

 
$
(225
)
 
$
183

Comprehensive Income (Loss)
$
488

 
$
107

 
$
260

 
$
(315
)
 
$
540

Less: Comprehensive Income (Loss) Attributable to Minority Shareholders

 

 
53

 
(1
)
 
52

Goodyear Comprehensive Income (Loss)
$
488

 
$
107

 
$
207

 
$
(314
)
 
$
488

Consolidating Statement of Cash Flows
 
Condensed Consolidating Statement of Cash Flows
 
Nine Months Ended September 30, 2013
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
(362
)
 
$
(34
)
 
$
135

 
$
(37
)
 
$
(298
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(132
)
 
(12
)
 
(600
)
 
10

 
(734
)
Asset Dispositions
2

 

 
6

 

 
8

Government Grants Received

 

 
6

 

 
6

Decrease in Restricted Cash

 

 
3

 

 
3

Short Term Securities Acquired

 

 
(89
)
 

 
(89
)
Short Term Securities Redeemed

 

 
81

 

 
81

Capital Contributions and Loans Incurred
(61
)
 

 
(170
)
 
231

 

Capital Redemptions and Loans Paid
214

 

 
364

 
(578
)
 

Total Cash Flows from Investing Activities
23

 
(12
)
 
(399
)
 
(337
)
 
(725
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred

 
(11
)
 
94

 
(53
)
 
30

Short Term Debt and Overdrafts Paid
(53
)
 

 
(89
)
 
53

 
(89
)
Long Term Debt Incurred
900

 

 
1,252

 

 
2,152

Long Term Debt Paid
(8
)
 

 
(652
)
 

 
(660
)
Common Stock Issued
15

 

 

 

 
15

Preferred Stock Dividends Paid
(22
)
 

 

 

 
(22
)
Capital Contributions and Loans Incurred
170

 
58

 
3

 
(231
)
 

Capital Redemptions and Loans Paid
(364
)
 

 
(214
)
 
578

 

Intercompany Dividends Paid

 

 
(27
)
 
27

 

Transactions with Minority Interests in Subsidiaries

 

 
(10
)
 

 
(10
)
Debt Related Costs and Other Transactions
(16
)
 

 

 

 
(16
)
Total Cash Flows from Financing Activities
622

 
47

 
357

 
374

 
1,400

Effect of Exchange Rate Changes on Cash and Cash Equivalents

 
(2
)
 
(156
)
 

 
(158
)
Net Change in Cash and Cash Equivalents
283

 
(1
)
 
(63
)
 

 
219

Cash and Cash Equivalents at Beginning of the Period
802

 
68

 
1,411

 

 
2,281

Cash and Cash Equivalents at End of the Period
$
1,085

 
$
67

 
$
1,348

 
$

 
$
2,500

 
Condensed Consolidating Statement of Cash Flows
 
Nine Months Ended September 30, 2012
(In millions)
Parent Company
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating Entries and Eliminations
 
Consolidated
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
Total Cash Flows from Operating Activities
$
94

 
$

 
$
(352
)
 
$
(71
)
 
$
(329
)
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Capital Expenditures
(165
)
 
(10
)
 
(618
)
 
5

 
(788
)
Asset Dispositions
5

 

 
9

 

 
14

Government Grants Received




2



 
2

Increase in Restricted Cash
(1
)
 

 
(16
)
 

 
(17
)
Short Term Securities Acquired

 

 
(25
)
 

 
(25
)
Short Term Securities Redeemed

 

 
10

 

 
10

Capital Contributions and Loans Incurred
(80
)
 

 
(150
)
 
230

 

Capital Redemptions and Loans Paid
81

 

 

 
(81
)
 

Other Transactions
4

 

 

 

 
4

Total Cash Flows from Investing Activities
(156
)
 
(10
)
 
(788
)
 
154

 
(800
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Short Term Debt and Overdrafts Incurred

 

 
74

 

 
74

Short Term Debt and Overdrafts Paid

 

 
(89
)
 

 
(89
)
Long Term Debt Incurred
800

 

 
2,242

 

 
3,042

Long Term Debt Paid
(759
)
 

 
(1,563
)
 

 
(2,322
)
Common Stock Issued
1

 





 
1

Preferred Stock Dividends Paid
(22
)
 

 

 

 
(22
)
Capital Contributions and Loans Incurred
150

 

 
80

 
(230
)
 

Capital Redemptions and Loans Paid

 

 
(81
)
 
81

 

Intercompany Dividends Paid

 

 
(66
)
 
66

 

Transactions with Minority Interests in Subsidiaries
(17
)
 

 
(6
)
 

 
(23
)
 Debt Related Costs and Other Transactions
(63
)
 

 

 

 
(63
)
Total Cash Flows from Financing Activities
90

 

 
591

 
(83
)
 
598

Effect of Exchange Rate Changes on Cash and Cash Equivalents

 
3

 
13

 

 
16

Net Change in Cash and Cash Equivalents
28

 
(7
)
 
(536
)
 

 
(515
)
Cash and Cash Equivalents at Beginning of the Period
916

 
112

 
1,744

 

 
2,772

Cash and Cash Equivalents at End of the Period
$
944

 
$
105

 
$
1,208

 
$

 
$
2,257