EX-99.(A) 3 dex99a.htm AUDITED FINANCIAL STATEMENTS OF GOLDEN WEST Audited Financial Statements of Golden West

Exhibit (99)(a)

Management’s Report on Internal Control over Financial Reporting

The management of Golden West Financial Corporation and subsidiaries (the Company or Golden West) is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s internal control system was designed to provide reasonable assurance to the Company’s management and Board of Directors regarding the preparation and fair presentation of published financial statements.

Golden West’s management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2005. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework. Based on our assessment, we believe that as of December 31, 2005, the Company’s internal control over financial reporting was effective based on those criteria.

Golden West’s independent auditors, Deloitte & Touche LLP, an independent registered public accounting firm, have issued an audit report on our assessment of the Company’s internal control over financial reporting and their report follows.

 

March 3, 2006

   

/s/ Herbert M. Sandler

   

Herbert M. Sandler

   

Chairman of the Board and Chief Executive Officer

March 3, 2006

     

/s/ Marion O. Sandler

   

Marion O. Sandler

   

Chairman of the Board and Chief Executive Officer

March 3, 2006

     

/s/ Russell W. Kettell

   

Russell W. Kettell

   

President and Chief Financial Officer

 

F-1


Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of

Golden West Financial Corporation

Oakland, California

We have audited management’s assessment, included in the accompanying Management’s Report on Internal Control over Financial Reporting, that Golden West Financial Corporation and subsidiaries (the “Company”) maintained effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on management’s assessment and an opinion on the effectiveness of the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management’s assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed by, or under the supervision of, the company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the company’s board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, management’s assessment that the Company maintained effective internal control over financial reporting as of December 31, 2005, is fairly stated, in all material respects, based on the criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005, based on the criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements as of and for the year ended December 31, 2005 of the Company and our report dated March 3, 2006 expressed an unqualified opinion on those financial statements.

 

/s/ Deloitte & Touche LLP

Oakland, California

March 3, 2006

 

F-2


Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of

Golden West Financial Corporation

Oakland, California

We have audited the accompanying consolidated statements of financial condition of Golden West Financial Corporation and subsidiaries (the “Company”) as of December 31, 2005 and 2004, and the related consolidated statements of net earnings, stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2005. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Golden West Financial Corporation and subsidiaries as of December 31, 2005 and 2004, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2005 in conformity with accounting principles generally accepted in the United States of America.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of the Company’s internal control over financial reporting as of December 31, 2005, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 3, 2006 expressed an unqualified opinion on management’s assessment of the effectiveness of the Company’s internal control over financial reporting and an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

 

/s/ Deloitte & Touche LLP

Oakland, California

March 3, 2006

 

F-3


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF FINANCIAL CONDITION

(Dollars in thousands except per share figures)

 

     December 31
      2005    2004
ASSETS      

Cash

   $ 518,161    $ 292,421

Federal funds sold and other investments

     1,321,626      936,353

Securities available for sale, at fair value

     382,499      438,032

Purchased mortgage-backed securities available for sale, at fair value

     11,781      14,438

Purchased mortgage-backed securities held to maturity, at cost

     303,703      375,632

Mortgage-backed securities with recourse held to maturity, at cost

     1,168,480      1,719,982

Loans Receivable:

     

Loans held for sale

     83,365      52,325

Loans held for investment less allowance for loan losses of $295,859 and $290,110

     117,798,600      100,506,854
             

Total Loans Receivable

     117,881,965      100,559,179

Interest earned but uncollected

     392,303      248,073

Investment in capital stock of Federal Home Loan Banks

     1,857,580      1,563,276

Foreclosed real estate

     8,682      11,461

Premises and equipment, net

     403,084      391,523

Other assets

     365,299      338,171
             

Total Assets

   $ 124,615,163    $ 106,888,541
             

 

     December 31
      2005    2004
LIABILITIES AND STOCKHOLDERS’ EQUITY      

Deposits

   $ 60,158,319    $ 52,965,311

Advances from Federal Home Loan Banks

     38,961,165      33,781,895

Securities sold under agreements to repurchase

     5,000,000      3,900,000

Bank notes

     2,393,951      2,709,895

Senior debt

     8,194,266      5,291,840

Taxes on income

     547,653      561,772

Other liabilities

     688,844      402,952
             

Total Liabilities

     115,944,198      99,613,665
             

Stockholders’ equity:

     

Preferred stock, par value $1.00:

     

Authorized 20,000,000 shares Issued and outstanding, none

     

Common stock, par value $.10:

     

Authorized 600,000,000 shares Issued and outstanding, 308,041,776 and 306,524,716 shares

     30,804      30,652

Additional paid-in capital

     338,997      263,770

Retained earnings

     8,077,466      6,728,998
             
     8,447,267      7,023,420

Accumulated other comprehensive income from unrealized gains on securities, net of income tax of $140,482 and $158,347

     223,698      251,456
             

Total Stockholders’ Equity

     8,670,965      7,274,876
             

Total Liabilities and Stockholders’ Equity

   $ 124,615,163    $ 106,888,541
             

See notes to consolidated financial statements.

 

F-4


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF NET EARNINGS

(Dollars in thousands except per share figures)

 

     Year Ended December 31
      2005    2004    2003

Interest Income:

        

Interest on loans

   $ 5,969,566    $ 3,976,619    $ 3,178,087

Interest on mortgage-backed securities

     92,746      131,720      261,712

Interest and dividends on investments

     137,584      70,517      88,545
                    
     6,199,896      4,178,856      3,528,344

Interest Expense:

        

Interest on deposits

     1,550,517      944,493      938,123

Interest on advances

     1,221,795      448,535      269,793

Interest on repurchase agreements

     155,511      49,589      9,048

Interest on other borrowings

     337,002      117,634      102,996
                    
     3,264,825      1,560,251      1,319,960
                    

Net Interest Income

     2,935,071      2,618,605      2,208,384

Provision for loan losses

     8,290      3,401      11,864
                    

Net Interest Income after Provision for Loan Losses

     2,926,781      2,615,204      2,196,520

Noninterest Income:

        

Fees

     369,867      210,576      163,306

Gain on sale of securities and loans

     10,514      13,216      72,274

Other

     81,755      70,131      77,750
                    
     462,136      293,923      313,330

Noninterest Expense:

        

General and administrative:

        

Personnel

     655,425      547,432      453,476

Occupancy

     92,877      86,117      76,649

Technology and telecommunications

     89,900      79,453      78,701

Deposit insurance

     7,556      7,068      6,683

Advertising

     28,633      26,743      22,516

Other

     88,024      93,313      82,490
                    
     962,415      840,126      720,515

Earnings before Taxes on Income

     2,426,502      2,069,001      1,789,335

Taxes on Income

     940,338      789,280      683,236
                    

Net Earnings

   $ 1,486,164    $ 1,279,721    $ 1,106,099
                    

Basic Earnings Per Share

   $ 4.83    $ 4.19    $ 3.63
                    

Diluted Earnings Per Share

   $ 4.77    $ 4.13    $ 3.57
                    

Dividends declared per common share

   $ .26    $ .21    $ .1775

Average common shares outstanding

     307,388,071      305,470,587      305,047,184

Average diluted common shares outstanding

     311,790,191      310,119,746      309,974,406

See notes to consolidated financial statements.

 

F-5


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

(Dollars in thousands except per share figures)

 

      Number of
Shares
    Common
Stock
    Additional
Paid-in
Capital
    Retained
Earnings
    Accumulated
Other
Comprehensive
Income
    Total
Stockholders’
Equity
 

Balance at January 1, 2003

   307,042,206     $ 15,352     $ 198,162     $ 4,612,529     $ 199,207     $ 5,025,250  

Net earnings

       -0-       -0-       1,106,099       -0-       1,106,099  

Change in unrealized gains on securities available for sale

       -0-       -0-       -0-       (1,501 )     (1,501 )

Reclassification adjustment for gains included in income

       -0-       -0-       -0-       (7 )     (7 )
                  

Comprehensive income

               1,104,591  

Common stock issued upon exercise of stock options, including tax benefits

   1,108,750       55       22,761       -0-       -0-       22,816  

Purchase and retirement of shares of Company stock

   (3,912,740 )     (195 )     -0-       (151,035 )     -0-       (151,230 )

Cash dividends on common stock

       -0-       -0-       (54,159 )     -0-       (54,159 )
                                              

Balance at December 31, 2003

   304,238,216       15,212       220,923       5,513,434       197,699       5,947,268  

Net earnings

       -0-       -0-       1,279,721       -0-       1,279,721  

Change in unrealized gains on securities available for sale

       -0-       -0-       -0-       53,757       53,757  
                  

Comprehensive income

               1,333,478  

Common stock issued upon exercise of stock options, including tax benefits

   2,286,500       122       58,165       -0-       -0-       58,287  

Common stock split effected by means of a two-for-one stock dividend

       15,318       (15,318 )     -0-       -0-       -0-  

Cash dividends on common stock

       -0-       -0-       (64,157 )     -0-       (64,157 )
                                              

Balance at December 31, 2004

   306,524,716       30,652       263,770       6,728,998       251,456       7,274,876  

Net earnings

       -0-       -0-       1,486,164       -0-       1,486,164  

Change in unrealized gains on securities available for sale

       -0-       -0-       -0-       (27,758 )     (27,758 )
                  

Comprehensive income

               1,458,406  

Common stock issued upon exercise of stock options, including tax benefits

   2,502,060       251       75,227       -0-       -0-       75,478  

Purchase and retirement of shares of Company stock

   (985,000 )     (99 )     -0-       (57,785 )     -0-       (57,884 )

Cash dividends on common stock

       -0-       -0-       (79,911 )     -0-       (79,911 )
                                              

Balance at December 31, 2005

   308,041,776     $ 30,804     $ 338,997     $ 8,077,466     $ 223,698     $ 8,670,965  
                                              

See notes to consolidated financial statements.

 

F-6


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS

(Dollars in thousands)

 

     Year Ended December 31  
      2005     2004     2003  

Cash Flows from Operating Activities:

      

Net earnings

   $ 1,486,164     $ 1,279,721     $ 1,106,099  

Adjustments to reconcile net earnings to net cash provided by operating activities:

      

Provision for loan losses

     8,290       3,401       11,864  

Amortization of net loan costs

     343,710       189,367       100,579  

Depreciation and amortization

     53,423       48,587       42,379  

Loans originated for sale

     (363,274 )     (428,526 )     (2,003,352 )

Sales of loans

     792,212       552,964       3,217,876  

Increase in interest earned but uncollected

     (139,507 )     (60,812 )     (2,114 )

Decrease (increase) in deferred interest

     (394,200 )     (34,157 )     41,450  

Federal Home Loan Bank stock dividends

     (71,366 )     (44,458 )     (40,854 )

Decrease (increase) in other assets

     (37,437 )     60,415       146,553  

Increase (decrease) in other liabilities

     248,321       117,431       (10,128 )

Increase (decrease) in taxes on income

     43,928       (3,963 )     84,061  

Other, net

     948       (1,228 )     (1,925 )
                        

Net cash provided by operating activities

     1,971,212       1,678,742       2,692,488  

Cash Flows from Investing Activities:

      

New loan activity:

      

New real estate loans originated for investment portfolio

     (51,153,125 )     (48,560,551 )     (33,981,369 )

Real estate loans purchased

     (1,277 )     (46,769 )     (2,115 )

Other, net

     213,623       (212,104 )     (414,193 )
                        
     (50,940,779 )     (48,819,424 )     (34,397,677 )

Real estate loan principal repayments

     33,375,894       23,258,098       18,034,803  

Purchases of mortgage-backed securities held to maturity

     -0-       (19,028 )     (366,509 )

Repayments of mortgage-backed securities

     446,322       897,283       2,007,746  

Proceeds from sales of foreclosed real estate

     43,444       49,284       54,231  

Decrease (increase) in federal funds sold, securities purchased under agreements to resell, and other investments

     (385,273 )     603,152       (1,160,667 )

Decrease (increase) in securities available for sale

     10,326       (10,511 )     202,914  

Purchases of Federal Home Loan Bank stock

     (227,661 )     (369,979 )     (37,185 )

Additions to premises and equipment

     (66,089 )     (81,396 )     (53,892 )
                        

Net cash used in investing activities

     (17,743,816 )     (24,492,521 )     (15,716,236 )

See notes to consolidated financial statements.

 

F-7


     Year Ended December 31  
      2005     2004     2003  

Cash Flows from Financing Activities:

      

Increase in deposits

   $ 7,193,008     $ 6,238,346     $ 5,688,168  

Additions to Federal Home Loan Bank advances

     14,239,000       16,700,000       10,240,000  

Repayments of Federal Home Loan Bank advances

     (9,059,730 )     (4,918,340 )     (6,874,865 )

Proceeds from agreements to repurchase securities

     9,850,000       6,051,855       4,504,306  

Repayments of agreements to repurchase securities

     (8,750,000 )     (5,173,240 )     (2,005,220 )

Increase (decrease) in bank notes

     (315,944 )     (305,959 )     1,805,929  

Net proceeds from senior debt

     2,944,509       4,287,595       -0-  

Repayments of subordinated notes

     -0-       -0-       (200,000 )

Dividends on common stock

     (79,911 )     (64,157 )     (54,159 )

Exercise of stock options

     35,296       29,277       12,728  

Purchase and retirement of Company stock

     (57,884 )     -0-       (151,230 )
                        

Net cash provided by financing activities

     15,998,344       22,845,377       12,965,657  
                        

Net Increase (Decrease) in Cash

     225,740       31,598       (58,091 )

Cash at beginning of period

     292,421       260,823       318,914  
                        

Cash at end of period

   $ 518,161     $ 292,421     $ 260,823  
                        

Supplemental cash flow information:

      

Cash paid for:

      

Interest

   $ 3,121,663     $ 1,484,231     $ 1,328,673  

Income taxes

     896,413       793,373       599,367  

Cash received for interest and dividends

     5,661,466       4,080,387       3,569,163  

Noncash investing activities:

      

Loans receivable and loans underlying mortgage-backed securities converted from adjustable rate to fixed-rate

     521,820       149,776       1,227,486  

Loans transferred to foreclosed real estate

     40,676       47,167       57,008  

Loans securitized into mortgage-backed securities with recourse recorded as loans receivable

     34,332,574       24,535,995       13,663,049  

Mortgage-backed securities held to maturity desecuritized into adjustable rate loans and recorded as loans receivable

     163,416       1,024,116       -0-  

Transfer of loans held for investment from loans held for sale

     23,070       69,578       144,323  

See notes to consolidated financial statements.

 

F-8


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Years ended December 31, 2005, 2004, and 2003

NOTE A - Summary of Significant Accounting Policies

Basis of Presentation

The consolidated financial statements include the accounts of Golden West Financial Corporation, a Delaware corporation, and its subsidiaries (the Company or Golden West). All of Golden West’s subsidiaries are wholly owned. Intercompany accounts and transactions have been eliminated. World Savings Bank, FSB (WSB), is a federally chartered savings bank and the Company’s principal operating subsidiary with $124.4 billion in assets at December 31, 2005. The information in these notes relating to WSB includes the accounts of its subsidiaries, the largest of which is World Savings Bank, FSB (Texas) (WTX), a federally chartered savings bank with $13.3 billion of assets at December 31, 2005. Both WSB and WTX are regulated by the Office of Thrift Supervision (OTS).

Certain reclassifications have been made to prior year financial statements to conform to current year presentation.

Nature of Operations

Golden West, through its financial institution subsidiaries, operates 283 savings branches in 10 states and has lending operations in 39 states. The Company is a residential mortgage portfolio lender and its primary source of revenue is interest from loans and mortgage-backed securities.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Cash

Cash is defined as cash on hand and amounts due from banks.

Securities Available for Sale

The Company classifies its investment securities as available for sale. The Company has no trading securities. Securities available for sale are reported at fair value. Fair value is based on quoted market prices. Net unrealized gains and losses are excluded from earnings and reported net of applicable income taxes in accumulated other comprehensive income and as a separate component of stockholders’ equity until realized. Realized gains or losses on sales of securities are recorded in earnings at the time of sale and are determined by the difference between the net sales proceeds and the cost of the security, using specific identification, adjusted for any unamortized premium or discount. If a decline in the fair value is considered to be other-than-temporary, the cost of the asset is reduced and the loss is recorded in noninterest income.

 

F-9


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 31, 2005, 2004, and 2003

Mortgage-Backed Securities

The Company has no mortgage-backed securities (MBS) classified as trading. MBS available for sale are reported at fair value, with unrealized gains and losses excluded from earnings and reported net of applicable income taxes in accumulated other comprehensive income and as a separate component of stockholders’ equity until realized. Realized gains or losses on sales of MBS are recorded in earnings at the time of sale and are determined by the difference between the net sales proceeds and the cost of MBS, using specific identification, adjusted for any unamortized premium or discount. Mortgage-backed securities held to maturity are recorded at cost because the Company has the ability and intent to hold these MBS to maturity. Premiums and discounts on MBS are amortized or accreted using the interest method over the estimated life of the security. If a decline in the fair value is considered to be other-than-temporary, the cost of the asset is reduced and the loss is recorded in noninterest income.

Securitized Loans

The Company securitizes certain loans from its held for investment loan portfolio into MBS which are available to be used as collateral for borrowings. In accordance with Statement of Financial Accounting Standards No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities” (SFAS 140), loan securitizations are not recorded as sales because 100% of the beneficial ownership interests are retained by the Company, including both the primary and subordinate retained interests.

Loans securitized after March 31, 2001 are securities included in Loans Receivable. Securities resulting from loan securitizations formed prior to April 1, 2001 are included in MBS with recourse, recorded at cost, and are evaluated for impairment based upon the characteristics of the underlying loans.

Loans Receivable

The Company’s real estate loan portfolio consists primarily of long-term loans collateralized by first deeds of trust on single-family residences and multi-family residential property. In addition to real estate loans, the Company makes loans collateralized by savings accounts.

The option adjustable rate mortgage (ARM) is the Company’s primary real estate loan. Most of the Company’s ARMs carry an interest rate that changes monthly, based on movements in certain indexes. Interest rate changes and monthly payments of principal and interest may be subject to maximum increases. Negative amortization may occur if the payment amount is less than the interest accruing on the loan. A small portion of the Company’s ARMs is originated with a fixed rate for an initial period, primarily 12-36 months.

The Company originates certain loans that are held for sale, primarily fixed-rate loans. These loans are recorded at the lower of cost or fair value. The fair value of loans held for sale is based on observable market prices.

Certain direct loan origination costs, net of loan origination fees, are deferred and amortized as an interest income yield adjustment over the contractual life of the related loans using the interest method. Loan origination fees, net of certain direct loan origination costs, on loans originated for sale are deferred until the loans are sold and recognized at the time of sale.

“Fees,” which include fees for prepayment of loans, income for servicing loans, late charges for delinquent payments, fees from deposit accounts, and miscellaneous fees, are recorded when collected.

Nonperforming assets consist of loans 90 days or more delinquent, with balances not reduced for loan loss reserves, and foreclosed real estate. When a loan becomes nonperforming, it is placed on nonaccrual status and all interest earned but uncollected is reversed. Interest income on nonaccrual loans is only recognized when cash is received, and these cash receipts are applied in accordance with the loan’s amortization schedule.

Troubled debt restructured consists of loans that have been modified by the Company to grant a concession due to the borrower’s financial difficulties.

 

F-10


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 31, 2005, 2004, and 2003

Foreclosed Real Estate

Foreclosed real estate is comprised mainly of residential property acquired through foreclosure. All foreclosed real estate is recorded at the lower of cost or fair value. Included in the fair value is the estimated selling price in the ordinary course of business less estimated costs to repair and dispose of the property. Costs relating to holding property, net of rental income, are expensed in the current period. Gains on the sale of real estate are recognized at the time of sale. Losses realized in connection with the disposition of foreclosed real estate are charged to current earnings.

Allowance for Loan Losses

The allowance for loan losses reflects the Company’s estimate of the probable credit losses inherent in the loans receivable balance. Each quarter the allowance is reviewed. Additions to or reductions from the allowance are reflected in the provision for loan losses in current earnings.

In order to evaluate the adequacy of the allowance, the Company determines an allocated component and an unallocated component. The allocated component consists of reserves on loans that are evaluated on a pool basis, primarily the large portfolio of one- to four-family loans, as well as loans that are evaluated on an individual basis, such as major multi-family and commercial real estate loans. However, the entire allowance is available to absorb credit losses inherent in the total loan receivable balance.

To evaluate the adequacy of the reserves for pooled loans, a model is used that is based on the Company’s historical repayment rates, foreclosure rates, and loss experience over multiple business cycles. Data for the model is gathered using an internal database that identifies and measures losses on loans and foreclosed real estate broken down by age of the loan. To evaluate the adequacy of reserves on individually evaluated loans, impairment is measured based on the fair value of the collateral taking into consideration the estimated sale price, cost of refurbishing the security property, payment of delinquent property taxes, and costs of disposal.

The Company has also established an unallocated component to address the imprecision and range of probable outcomes inherent in the estimates of credit losses. The amount of the unallocated reserve takes into consideration many factors, including trends in economic growth, unemployment, housing market activity, home prices for the nation and individual geographic regions, and the level of mortgage turnover. The ratios of allocated allowance and unallocated allowance to total allowance may change from period to period.

Mortgage Servicing Rights

The Company recognizes as assets the rights to service loans for others. When the servicing rights are retained by the Company upon the sale of loans, the allocated cost of these rights is capitalized as an asset and then amortized over the expected life of the loan. The amount capitalized is based on the relative fair value of the servicing rights and the loan on the sale date. The balance of Capitalized Mortgage Servicing Rights (CMSRs) is included in “Other assets” in the Consolidated Statement of Financial Condition. The amortization of the CMSRs is included in “Fees” in the Consolidated Statement of Net Earnings.

The fair value of CMSRs is estimated using a present value cash flow model to estimate the fair value that the CMSRs could be sold for in the open market as of the valuation date. The Company’s model estimates a fair value based on a variety of factors including observable data such as adequate compensation for servicing, loan repayment rates, and market discount rates. For the purposes of the fair value calculation, the loans are stratified by year of origination or modification, term to maturity, and loan type. The other key assumptions used in calculating the fair value of CMSRs at December 31, 2005 were a weighted average repayment rate of 24.0%, a discount rate of 10%, and the market rate of the annual cost of servicing of 7.7 basis points. CMSRs are evaluated for possible impairment based on the current carrying value amount and the estimated fair value. If temporary impairment exists, a valuation allowance is established for the estimated temporary impairment through a charge to noninterest income. If an other-than-temporary impairment exists, the Company recognizes a direct write-down.

 

F-11


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 31, 2005, 2004, and 2003

Investment in Capital Stock of Federal Home Loan Banks

The Company’s investment in the stock of the Federal Home Loan Banks (FHLBs) is carried at cost since it is not a readily marketable security and is evaluated for impairment. If a decline in the value is considered to be other-than-temporary, the cost of the asset is reduced and the loss is recorded in noninterest income.

Premises and Equipment

Buildings, leasehold improvements, and equipment are carried at depreciated cost and are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets might not be recoverable. Buildings and equipment are depreciated over their estimated useful lives using the straight-line method. The estimated useful life of newly constructed buildings is 40 years and the lives of new assets that are added to existing buildings are based on the remaining life of the original building. The estimated useful life for equipment is 3-10 years. Leasehold improvements are amortized over the shorter of their useful lives or lease terms.

Securities Sold Under Agreements to Repurchase

The Company enters into sales of securities under agreements to repurchase (reverse repurchase agreements) only with selected dealers and banks. Reverse repurchase agreements are treated as financings and the obligations to repurchase securities sold are reflected as a liability in the Consolidated Statement of Financial Condition. The securities underlying the agreements remain in the asset accounts.

Interest Rate Swaps

The Company enters into interest rate swaps as a part of its interest rate risk management strategy. Such instruments are entered into primarily to alter the repricing characteristics of designated assets and liabilities. The Company does not hold any derivative financial instruments for trading purposes. Statement of Financial Accounting Standards No. 133, “Accounting for Derivative Instruments and Hedging Activities” (SFAS 133), as amended, establishes accounting and reporting standards for derivative instruments and for hedging activities. In accordance with SFAS 133, interest rate swaps are recognized on the Consolidated Statement of Financial Condition at fair value.

Fair value hedges

In a fair value hedge, changes in the fair value of the hedging derivative are recognized in earnings and offset by also recognizing in earnings changes in the fair value of the hedged item. To the extent that the hedge is ineffective, the changes in fair value will not be equal and the difference is reflected in the Consolidated Statement of Net Earnings as “Change in Fair Value of Derivatives.”

The Company formally documents the relationship between the hedging derivative used in fair value hedges and the hedged items, as well as the risk management objective and strategy, before undertaking the hedge. This process includes linking all derivative instruments that are designated as fair value hedges to the specific asset or liability.

Taxes on Income

The Company files a consolidated federal income tax return with its subsidiaries and, in certain states, combined state tax returns. In accordance with Statement of Financial Standards No. 109, “Accounting for Income Taxes,” deferred tax assets and liabilities are recognized for the future tax consequences of differences between the financial statement and tax basis of assets and liabilities using enacted tax rates. The effect on deferred taxes of a change in tax rates is recognized in the period that the change is enacted.

 

F-12


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 31, 2005, 2004, and 2003

Stock Split

On October 20, 2004, the Company’s Board of Directors approved a two-for-one stock split of its outstanding common stock in the form of a 100% stock dividend. The stock split became effective on December 10, 2004. All references in the consolidated financial statements to the number of shares of common stock, prices per share, earnings and dividends per share, and other per share amounts reflect the stock split.

Stock-Based Compensation

The Company has a stock-based employee compensation plan, which is described more fully in Note S. The Company applies Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (APB 25) and related interpretations in accounting for its plan. Accordingly, no compensation cost has been recognized for awards granted under the plan. Had compensation cost been determined using the fair value based method prescribed by SFAS 123 “Accounting for Stock-Based Compensation,” the Company’s net income and earnings per share would have been reduced to the pro forma amounts indicated below:

 

     Year Ended December 31  

(Dollars in thousands except per share figures)

   2005     2004     2003  

Net income, as reported

   $ 1,486,164     $ 1,279,721     $ 1,106,099  

Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects

     (8,022 )     (7,228 )     (8,162 )
                        

Pro forma net income

   $ 1,478,142     $ 1,272,493     $ 1,097,937  
                        

Basic earning per share

      

As reported

   $ 4.83     $ 4.19     $ 3.63  

Pro forma

     4.81       4.17       3.60  

Diluted earning per share

      

As reported

   $ 4.77     $ 4.13     $ 3.57  

Pro forma

     4.75       4.10       3.55  

 

F-13


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 31, 2005, 2004, and 2003

New Accounting Pronouncements

In December 2004, the Financial Accounting Standards Board (FASB) issued SFAS No. 123 (Revised 2004), “Share-Based Payment” (SFAS 123R). This Statement is a revision of SFAS No. 123, “Accounting for Stock-Based Compensation” (SFAS 123) and supersedes APB Opinion No. 25, “Accounting for Stock Issued to Employees” (APB 25). This Statement requires a public entity to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). That cost will be recognized over the period during which an employee is required to provide service in exchange for the award. This Statement is effective as of the beginning of the first fiscal year that begins after December 15, 2005. In October 2005, the FASB issued FASB Staff Position (FSP) FAS 123R-2, “Practical Accommodation to the Application of Grant Date as Defined in SFAS 123”. The FSP provides guidance on the application of grant date as defined in SFAS 123R. The FSP will be applied upon initial adoption of FAS123R. The Company expects that the adoption of SFAS 123R will result in amounts that are similar to the current pro forma disclosures under SFAS 123.

In November 2005, the FASB issued FSP SFAS 123R-3, “Transition Election Related to Accounting for the Tax Effects of Share-Based Payment Awards”. The FSP provides a practical transition election related to accounting for the tax effects of share-based payments to employees. The FSP is effective as of November 10, 2005. A company may make a one-time election to adopt the transition method described in the FSP. The Company expects to make this election.

In May 2005, the FASB issued SFAS No. 154, “Accounting Changes and Error Corrections” (SFAS 154). This Statement replaces APB Opinion No. 20, “Accounting Changes,” and SFAS No. 3, “Reporting Accounting Changes in Interim Financial Statements,” and revises the requirements for the accounting for and reporting of a change in an accounting principle. SFAS 154 applies to all voluntary changes in accounting principles and to changes required by an accounting pronouncement in the unusual instance that the pronouncement does not include specific transition provisions. This Statement requires retrospective application to prior periods’ financial statements of a change in accounting principle. This Statement shall be effective for fiscal years beginning after December 15, 2005, but early adoption is permitted.

In November 2005, the FASB issued FSP SFAS 115-1 and SFAS 124-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments.” The FSP specifically nullifies the recognition and measurement provisions of Emerging Issues Task Force (EITF) Issue 03-1 and references existing other-than-temporary impairment guidance. The FSP carries forward the disclosure requirements included in EITF Issue 03-1. The FSP is effective for reporting periods beginning after December 15, 2005. Earlier application is permitted. The adoption of the FSP will not have a significant impact on the Company’s financial statements.

 

F-14


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 31, 2005, 2004, and 2003

NOTE B – Federal Funds Sold and Other Investments

The following is a summary of federal funds sold and other investments:

 

     December 31

(Dollars in thousands)

   2005    2004

Federal funds sold

   $ 1,096,626    $ 861,353

Eurodollar time deposits

     225,000      75,000
             
   $ 1,321,626    $ 936,353
             

The weighted average portfolio yields on federal funds sold and other investments were 4.11% and 2.08% at December 31, 2005 and 2004, respectively. At December 31, 2005, all federal funds sold and Eurodollar time deposits had overnight maturities.

NOTE C – Securities Available for Sale

The following is a summary of securities available for sale:

 

     December 31, 2005

(Dollars in thousands)

   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
  

Fair

Value

U.S. government obligation

   $ 1,765    $ -0-    $ -0-    $ 1,765

Freddie Mac stock

     5,530      361,737      -0-      367,267

Other

     11,673      1,826      32      13,467
                           
   $ 18,968    $ 363,563    $ 32    $ 382,499
                           
     December 31, 2004

(Dollars in thousands)

   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
  

Fair

Value

U.S. government obligation

   $ 1,762    $ -0-    $ 2    $ 1,760

Freddie Mac stock

     5,530      408,664      -0-      414,194

Other

     20,752      1,340      14      22,078
                           
   $ 28,044    $ 410,004    $ 16    $ 438,032
                           

The weighted average portfolio yields on securities available for sale excluding equity securities were 4.24% and 2.43% at December 31, 2005 and 2004, respectively.

Principal proceeds from the sales of securities from the securities available for sale portfolio were $9.8 million (2005), $-0- (2004), and $1.5 million (2003) and resulted in gross realized gains of $-0- (2005), $-0-(2004), and $21 thousand (2003) and no realized losses in 2005, 2004, or 2003.

At December 31, 2005, the securities available for sale had maturities as follows:

 

(Dollars in thousands)

   Amortized
Cost
  

Fair

Value

Maturity

     

No maturity

   $ 17,099    $ 380,633

2006

     1,765      1,765

2007 through 2010

     70      68

2011 through 2015

     -0-      -0-

2016 and thereafter

     34      33
             
   $ 18,968    $ 382,499
             

 

F-15


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 31, 2005, 2004, and 2003

NOTE D – Purchased Mortgage-Backed Securities Available for Sale

Purchased mortgage-backed securities available for sale are summarized as follows:

 

     December 31, 2005

(Dollars in thousands)

   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair
Value

Fannie Mae

   $ 5,545    $ 195    $ -0-    $ 5,740

Ginnie Mae

     2,901      218      -0-      3,119

Freddie Mac

     2,686      236      -0-      2,922
                           
   $ 11,132    $ 649    $ -0-    $ 11,781
                           
     December 31, 2004

(Dollars in thousands)

   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
   Fair
Value

Fannie Mae

   $ 6,613    $ -0-    $ 186    $ 6,427

Ginnie Mae

     4,053      -0-      -0-      4,053

Freddie Mac

     3,958      -0-      -0-      3,958
                           
   $ 14,624    $ -0-    $ 186    $ 14,438
                           

The weighted average portfolio yields on mortgage-backed securities available for sale were 8.51% and 8.69% at December 31, 2005 and 2004, respectively.

There were no sales of securities from the mortgage-backed securities available for sale portfolio in 2005, 2004, or 2003.

At December 31, 2005, purchased mortgage-backed securities available for sale had contractual maturities as follows:

 

(Dollars in thousands)

   Amortized
Cost
   Fair
Value

Maturity

     

2006 through 2010

   $ 441    $ 467

2011 through 2015

     937      991

2016 and thereafter

     9,754      10,323
             
   $ 11,132    $ 11,781
             

 

F-16


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 31, 2005, 2004, and 2003

NOTE E – Mortgage-Backed Securities Held to Maturity

Mortgage-backed securities held to maturity are summarized as follows:

 

     December 31, 2005

(Dollars in thousands)

   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
  

Fair

Value

Purchased MBS held to maturity

           

Fannie Mae

   $ 281,996    $ 1,061    $ 3,206    $ 279,851

Freddie Mac

     18,185      301      232      18,254

Ginnie Mae

     3,522      266      -0-      3,788
                           

Subtotal

     303,703      1,628      3,438      301,893

MBS with recourse held to maturity

           

REMICs

     1,168,480      4,152      1,916      1,170,716
                           

Total

   $ 1,472,183    $ 5,780    $ 5,354    $ 1,472,609
                           
     December 31, 2004

(Dollars in thousands)

   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
  

Fair

Value

Purchased MBS held to maturity

           

Fannie Mae

   $ 348,663    $ 5,345    $ 202    $ 353,806

Freddie Mac

     22,302      195      -0-      22,497

Ginnie Mae

     4,667      -0-      -0-      4,667
                           

Subtotal

     375,632      5,540      202      380,970

MBS with recourse held to maturity

           

REMICs

     1,719,982      37,942      -0-      1,757,924
                           

Total

   $ 2,095,614    $ 43,482    $ 202    $ 2,138,894
                           

The weighted average portfolio yields on mortgage-backed securities held to maturity were 5.72% and 4.89% at December 31, 2005 and 2004, respectively.

There were no sales of securities from the mortgage-backed securities held to maturity portfolio during 2005, 2004, or 2003.

At December 31, 2005, MBS with an amortized cost of $1.0 billion were pledged to secure Federal Home Loan Bank advances.

At December 31, 2005, mortgage-backed securities held to maturity had contractual maturities as follows:

 

(Dollars in thousands)

   Amortized
Cost
  

Fair

Value

Maturity

     

2006 through 2010

   $ 23    $ 23

2011 through 2015

     300      298

2016 and thereafter

     1,471,860      1,472,288
             
   $ 1,472,183    $ 1,472,609
             

 

F-17


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 31, 2005, 2004, and 2003

NOTE F – Loans Receivable

 

     December 31  

(Dollars in thousands)

   2005     2004  

Loans collateralized by:

    

One- to four-family dwelling units

   $ 111,394,353     $ 94,449,233  

Over four-family dwelling units

     4,794,359       4,748,335  

Commercial property

     10,205       15,220  
                
     116,198,917       99,212,788  

Loans on savings accounts

     10,509       10,734  
                
     116,209,426       99,223,522  

Loans in process

     826,355       722,115  

Net deferred costs

     1,152,143       915,008  

Allowance for loan losses

     (295,859 )     (290,110 )

Undisbursed loan funds

     (10,100 )     (11,356 )
                
   $ 117,881,965     $ 100,559,179  
                

The amount of deferred interest included in the loan portfolio was $449 million and $55 million as of December 31, 2005 and 2004, respectively.

As of December 31, 2005 and 2004, the Company had $2.9 billion and $2.6 billion, respectively, of Equity Lines of Credit (ELOC) balances and second mortgages outstanding.

At December 31, 2005 and 2004, the Company had $83 million and $52 million, respectively, in loans held for sale, all of which were carried at the lower of cost or fair value. At December 31, 2005, the Company had $49.9 billion of loans that were securitized after March 31, 2001 that are securities classified as loans receivable in accordance with SFAS 140. The outstanding balances of securitizations created prior to April 1, 2001 are included in MBS with recourse.

Loans totaling $57.8 billion and $52.5 billion at December 31, 2005 and 2004 were pledged to secure advances from the FHLBs and securities sold under agreements to repurchase.

As of December 31, 2005, 62% of the Company’s loan balances were on residential properties in California. The other 38% represented loans in 38 other states, none of which made up more than 7% of the total loan portfolio. The vast majority of these loans were secured by first deeds of trust on one- to four-family residential property. Economic conditions and real estate values in the states in which the Company lends are the key factors that affect the credit risk of the Company’s loan portfolio.

A summary of the changes in the allowance for loan losses is as follows:

 

     Year Ended December 31  

(Dollars in thousands)

   2005     2004     2003  

Balance at January 1

   $ 290,110     $ 289,937     $ 281,097  

Provision for loan losses

     8,290       3,401       11,864  

Loans charged off

     (4,363 )     (4,613 )     (3,633 )

Recoveries

     1,822       1,385       609  
                        

Balance at December 31

   $ 295,859     $ 290,110     $ 289,937  
                        

The following is a summary of impaired loans:

 

     December 31

(Dollars in thousands)

   2005    2004

Nonperforming loans

   $ 373,671    $ 332,329

Troubled debt restructured

     124      3,810

Other impaired loans

     407      6,648
             
   $ 374,202    $ 342,787
             

 

F-18


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 31, 2005, 2004, and 2003

The portion of the allowance for loan losses that was specifically provided for impaired loans was $645 thousand and $1.4 million at December 31, 2005 and 2004, respectively. The average recorded investment in total impaired loans was $347 million and $387 million during 2005 and 2004, respectively. All amounts involving impaired loans have been measured based upon the fair value of the related collateral. The amount of interest income recognized during the years ended December 31, 2005, 2004, and 2003 on the total of impaired loans at each yearend was $10 million (2005), $10 million (2004), and $13 million (2003).

NOTE G – Loan Servicing

In addition to loans receivable and MBS with recourse held to maturity, the Company services loans for others. At December 31, 2005 and 2004, the outstanding balance of loans sold with servicing retained by the Company was $4.2 billion and $4.5 billion, respectively. Included in those amounts were $1.7 billion and $2.3 billion at December 31, 2005 and 2004, respectively, of loans sold with recourse.

Capitalized mortgage servicing rights are included in “Other assets” on the Consolidated Statement of Financial Condition. The following is a summary of CMSRs:

 

     Year Ended
December 31
 

(Dollars in thousands)

   2005     2004  

CMSRs

    

Balance at January 1

   $ 60,544     $ 88,967  

New CMSRs from loan sales

     9,502       9,970  

Amortization of CMSRs

     (30,344 )     (38,393 )
                

Balance at December 31

     39,702       60,544  

Valuation Allowance

    

Balance at January 1

     (7,310 )     -0-  

Recovery of (provision for) CMSRs in excess of fair value

     6,742       (7,310 )
                

Balance at December 31

     (568 )     (7,310 )
                

CMSRs, net

   $ 39,134     $ 53,234  
                

The estimated amortization of the December 31, 2005 balance of CMSRs for the five years ending 2010 is $23.1 million (2006), $12.1 million (2007), $4.2 million (2008), $262 thousand (2009), and $2 thousand (2010). Actual results may vary depending upon the level of the payoffs of the loans currently serviced.

The net estimated fair value of CMSRs as of December 31, 2005 and 2004 was $54 million and $62 million, respectively. The book value of the Company’s CMSRs for certain of the Company’s loan strata exceeded the fair values by $568 thousand and $7.3 million at December 31, 2005 and 2004, respectively and as a result, we had a valuation allowance of those amounts.

NOTE H – Interest Earned But Uncollected

 

     December 31

(Dollars in thousands)

   2005    2004

Loans receivable

   $ 364,036    $ 230,018

Mortgage-backed securities

     5,325      6,478

Interest rate swaps

     7,266      1,142

Other

     15,676      10,435
             
   $ 392,303    $ 248,073
             

NOTE I – Premises and Equipment

 

     December 31

(Dollars in thousands)

   2005    2004

Land

   $ 93,025    $ 83,677

Building and leasehold improvements

     288,645      280,037

Furniture, fixtures, and equipment

     389,282      354,691
             
     770,952      718,405

Accumulated depreciation and amortization

     367,868      326,882
             
   $ 403,084    $ 391,523
             

 

F-19


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 31, 2005, 2004, and 2003

The aggregate future rentals under long-term operating leases on land or premises in effect on December 31, 2005, and which expire between 2006 and 2064, amounted to approximately $218 million. The approximate minimum payments during the five years ending 2010 are $35 million (2006), $33 million (2007), $26 million (2008), $21 million (2009), $15 million (2010), and $88 million thereafter. Certain of the leases provide for options to renew and for the payment of taxes, insurance, and maintenance costs. The rental expense for the year amounted to $39 million (2005), $34 million (2004), and $31 million (2003).

NOTE J - Deposits

 

     December 31
     2005    2004

(Dollars in thousands)

   Rate     Amount    Rate     Amount

Deposits by rate:

         

Interest-bearing checking accounts

   1.69 %   $ 4,916,067    1.35 %   $ 5,425,183

Savings accounts

   2.20       14,141,337    1.94       33,990,906

Term certificate accounts with original maturities of:

         

4 weeks to 1 year

   3.77       28,956,796    1.94       4,315,419

1 to 2 years

   3.87       8,082,385    2.43       4,217,192

2 to 3 years

   2.90       1,086,506    2.33       1,344,881

3 to 4 years

   3.05       728,817    3.37       1,230,919

4 years and over

   4.33       2,227,145    4.62       2,405,210

Retail jumbo CDs

   1.31       19,266    1.63       35,565

All other

   0.00       -0-    2.78       36
                 
     $ 60,158,319      $ 52,965,311
                 
     December 31
     2005    2004

(Dollars in thousands)

   Rate     Amount    Rate     Amount

Deposits by remaining maturity at yearend:

         

No contractual maturity

   2.07 %   $ 19,057,404    1.86 %   $ 39,416,089

Maturity within one year

   3.77       38,139,593    2.41       9,956,686

After one but within two years

   4.17       1,875,679    2.94       1,400,252

After two but within three years

   3.45       495,177    4.33       1,461,677

After three but within four years

   3.80       435,351    3.24       287,350

After four but within five years

   4.09       154,389    3.80       442,598

Over five years

   3.31       726    3.19       659
                 
     $ 60,158,319      $ 52,965,311
                 

At December 31, the weighted average cost of deposits was 3.24% (2005) and 2.08% (2004).

As of December 31, 2005, the aggregate amount outstanding of time certificates of deposit in amounts of $100 thousand or more was $16.1 billion and the aggregate amount outstanding of transaction accounts in amounts of $100 thousand or more was $8.0 billion.

Interest expense on deposits is summarized as follows:

 

     Year Ended December 31

(Dollars in thousands)

   2005    2004    2003

Interest-bearing checking accounts

   $ 71,150    $ 78,417    $ 78,900

Savings accounts

     377,062      575,039      533,402

Term certificate accounts

     1,102,305      291,037      325,821
                    
   $ 1,550,517    $ 944,493    $ 938,123
                    

 

F-20


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 31, 2005, 2004, and 2003

NOTE K - Advances from Federal Home Loan Banks

Advances are borrowings secured by pledges of certain loans, MBS, and capital stock of the Federal Home Loan Banks. The Company is required to own FHLB stock based primarily on the level of outstanding FHLB advances. The Company owned $1.9 billion of FHLB stock at December 31, 2005.

The Company’s advances have maturities and interest rates as follows:

 

December 31, 2005

 

(Dollars in thousands)

   Amount    Stated
Rate
 

Maturity

     

2006

   $ 9,325,594    4.15 %

2007

     11,785,124    4.37  

2008

     8,965,039    4.35  

2009

     4,069,839    4.37  

2010

     4,374,269    4.43  

2011 and thereafter

     441,300    5.44  
         
   $ 38,961,165   
         

 

December 31, 2004

 

(Dollars in thousands)

   Amount    Stated
Rate
 

Maturity

     

2005

   $ 9,045,933    2.17 %

2006

     6,825,003    2.22  

2007

     9,814,655    2.31  

2008

     3,589,620    2.31  

2009

     4,069,464    2.34  

2010 and thereafter

     437,220    5.60  
         
   $ 33,781,895   
         

Financial data pertaining to advances from FHLBs was as follows:

 

     Year Ended December 31  

(Dollars in thousands)

   2005     2004  

Weighted average interest rate, end of year

     4.33 %     2.30 %

Weighted average interest rate during the year

     3.34 %     1.58 %

Average balance of FHLB advances

   $ 36,531,354     $ 28,372,344  

Maximum outstanding at any monthend

     38,961,165       33,781,895  

Of the advances outstanding at December 31, 2005, $35.4 billion were tied to a London Interbank Offered Rate (LIBOR) index and were scheduled to reprice within 90 days.

 

F-21


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 31, 2005, 2004, and 2003

NOTE L - Securities Sold under Agreements to Repurchase

Securities sold under agreements to repurchase are collateralized by mortgage-backed securities.

 

December 31, 2005

 

(Dollars in thousands)

   Amount    Stated
Rate
 

Maturity

     

2006

   $ 3,550,000    4.26 %

2007

     650,000    4.49  

2008

     300,000    4.16  

2009

     500,000    4.44  
         
   $ 5,000,000   
         

 

December 31, 2004

 

(Dollars in thousands)

   Amount    Stated
Rate
 

Maturity

     

2005

   $ 2,500,000    2.21 %

2006

     500,000    1.99  

2007

     400,000    2.49  

2009

     500,000    2.40  
         
   $ 3,900,000   
         

Financial data pertaining to securities sold under agreements to repurchase was as follows:

 

     Year Ended December 31  

(Dollars in thousands)

   2005     2004  

Weighted average interest rate, end of year

     4.30 %     2.23 %

Weighted average interest rate during the year

     3.38 %     1.51 %

Average balance of agreements to repurchase

   $ 4,602,694     $ 3,279,154  

Maximum outstanding at any monthend

     5,150,000       4,150,000  

At the end of 2005 and 2004, all of the agreements to repurchase with brokers/dealers were to reacquire the same securities.

NOTE M - Bank Notes

WSB has a bank note program under which up to $5.0 billion of borrowings can be outstanding at any point in time. These unsecured bank notes have maturities of 270 days or less.

 

December 31, 2005

 

(Dollars in thousands)

   Amount    Stated
Rate
 

Maturity

     

2006

   $ 2,393,951    4.33 %
         

 

December 31, 2004

 

(Dollars in thousands)

   Amount    Stated
Rate
 

Maturity

     

2005

   $ 2,709,895    2.29 %
         

 

F-22


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 31, 2005, 2004, and 2003

NOTE N - Senior Debt

 

     December 31

(Dollars in thousands)

   2005    2004

Golden West Financial Corporation senior debt, unsecured, due from 2006 to 2012, at coupon rates of 4.125% to 5.50%, net of unamortized discount of $5,603 (2005) and $7,171 (2004)

   $ 994,397    $ 992,829

WSB senior debt, unsecured, due from 2006 to 2009, at coupon rates of 4.125% to 4.6012%, net of unamortized discount of $12,560 (2005) and $11,299 (2004)(a)

     7,199,869      4,299,011
             
   $ 8,194,266    $ 5,291,840
             

 

(a) The Company entered into three interest rate swaps to effectively convert certain fixed-rate debt to variable-rate debt.

Financial data pertaining to senior debt follows and includes the effect of the interest rate swaps:

 

     Year Ended December 31  

(Dollars in thousands)

   2005     2004  

Weighted average interest rate, end of year

     4.61 %     3.03 %

Weighted average interest rate during the year

     3.77 %     2.93 %

Average balance of senior debt

   $ 6,535,666     $ 2,779,242  

Maximum outstanding at any monthend

     8,194,266       5,291,840  

At December 31, 2005, senior debt had maturities as follows:

 

(Dollars in thousands)

   Amount

Maturity

  

2006

   $ 1,549,481

2007

     2,896,916

2008

     1,436,951

2009

     1,815,470

2012

     495,448
      
   $ 8,194,266
      

 

F-23


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 31, 2005, 2004, and 2003

NOTE O - Taxes on Income

The following is a comparative analysis of the provision for federal and state taxes on income.

 

     Year Ended December 31  

(Dollars in thousands)

   2005     2004     2003  

Federal income tax:

      

Current

   $ 807,697     $ 693,808     $ 556,885  

Deferred

     (8,175 )     (6,820 )     44,349  

State tax:

      

Current

     138,420       98,862       87,403  

Deferred

     2,396       3,430       (5,401 )
                        
   $ 940,338     $ 789,280     $ 683,236  
                        

The components of the net deferred tax liability are as follows:

 

     December 31

(Dollars in thousands)

   2005    2004

Deferred tax liabilities:

     

Loan fees and interest income

   $ 211,324    $ 252,532

FHLB stock dividends

     214,679      189,290

Unrealized gains on debt and equity securities

     140,482      158,347

Depreciation and other

     36,025      32,381
             

Gross deferred tax liabilities

     602,510      632,550

Deferred tax assets:

     

Provision for losses on loans

     118,420      116,619

State taxes

     46,955      41,272

Other deferred tax assets

     3,834      17,715
             

Gross deferred tax assets

     169,209      175,606
             

Net deferred tax liability

   $ 433,301    $ 456,944
             

A reconciliation of income taxes at the federal statutory corporate rate to the effective tax rate is as follows:

 

     Year Ended December 31  
     2005     2004     2003  

(Dollars in thousands)

   Amount    Percent
of
Pretax
Income
    Amount     Percent
of
Pretax
Income
    Amount     Percent
of
Pretax
Income
 

Computed standard corporate tax expense

   $ 849,276    35.0 %   $ 724,150     35.0 %   $ 626,267     35.0 %

Increases (reductions) in taxes resulting from:

             

State tax, net of federal income tax benefit

     85,638    3.5       74,962     3.6       58,344     3.3  

Other

     5,424    .3       (9,832 )   (.5 )     (1,375 )   (.1 )
                                         
   $ 940,338    38.8 %   $ 789,280     38.1 %   $ 683,236     38.2 %
                                         

 

F-24


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 31, 2005, 2004, and 2003

In accordance with Statement of Financial Accounting Standards No. 109, “Accounting for Income Taxes,” a deferred tax liability has not been recognized for the tax bad debt reserve of WSB that arose in tax years that began prior to December 31, 1987. At December 31, 2005 and 2004, the portion of the tax bad debt reserve attributable to pre-1988 tax years was approximately $252 million. The amount of unrecognized deferred tax liability at December 31, 2005 and 2004, was approximately $88 million. This deferred tax liability could be recognized if certain distributions are made with respect to the stock of WSB, or the bad debt reserve is used for any purpose other than absorbing bad debt losses.

NOTE P - Stockholders’ Equity

Changes in common stock issued and outstanding were as follows:

 

     Year Ended December 31  
     2005     2004    2003  

Shares issued and outstanding, beginning of year

   306,524,716     304,238,216    307,042,206  

Common stock issued through options exercised

   2,502,060     2,286,500    1,108,750  

Common stock repurchased and retired

   (985,000 )   -0-    (3,912,740 )
                 

Shares issued and outstanding, end of year

   308,041,776     306,524,716    304,238,216  
                 

The quarterly cash dividends paid on the Company’s common stock were as follows:

 

     Year Ended December 31
     2005    2004    2003

First Quarter

   $ .06    $ .05    $ .0425

Second Quarter

     .06      .05      .0425

Third Quarter

     .06      .05      .0425

Fourth Quarter

     .08      .06      .0500

In September 2001, the Company’s Board of Directors authorized the repurchase of up to 31,733,708 shares of Golden West’s common stock. During 2005, 985,000 shares were purchased and retired at a cost of $58 million. No shares were repurchased during 2004. At December 31, 2005, the remaining shares authorized to be repurchased were 17,671,358.

 

F-25


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 31, 2005, 2004, and 2003

NOTE Q - Earnings Per Share

The Company calculates Basic Earnings Per Share (EPS) and Diluted EPS in accordance with Statement of Financial Accounting Standards No. 128, “Earnings per Share” (SFAS 128). The following is a summary of the calculation of basic and diluted EPS:

 

     Year Ended December 31

(Dollars in thousands except per share figures)

   2005    2004    2003

Net earnings

   $ 1,486,164    $ 1,279,721    $ 1,106,099
                    

Weighted average shares

     307,388,071      305,470,587      305,047,184

Dilutive effect of outstanding common stock equivalents

     4,402,120      4,649,159      4,927,222
                    

Diluted average shares outstanding

     311,790,191      310,119,746      309,974,406
                    

Basic earnings per share

   $ 4.83    $ 4.19    $ 3.63
                    

Diluted earnings per share

   $ 4.77    $ 4.13    $ 3.57
                    

As of December 31, options to purchase 1,978,400 (2005), 21,000 (2004), and 839,000 (2003) shares were outstanding but not included in the computation of earnings per share because the exercise price was higher than the average market price, and therefore they were antidilutive.

NOTE R - Regulatory Capital Requirements and Dividend Restrictions

The Financial Institutions Reform, Recovery, and Enforcement Act of 1989 (FIRREA) established capital standards for federally insured financial institutions, such as WSB and WTX. Under FIRREA, thrifts and savings banks must have tangible capital equal to at least 1.5% of adjusted total assets, have core capital equal to at least 4% of adjusted total assets, and have risk-based capital equal to at least 8% of risk-weighted assets.

The OTS and other bank regulatory agencies have adopted rules based upon five capital tiers: well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized. The rules provide that a savings association is “well-capitalized” if its leverage ratio is 5% or greater, its Tier 1 risk-based capital ratio is 6% or greater, its total risk-based capital ratio is 10% or greater, and the institution is not subject to a capital directive.

As used herein, the total risk-based capital ratio is the ratio of total capital to risk-weighted assets, Tier 1 risk-based capital ratio is the ratio of core capital to risk-weighted assets, and the Tier 1 or leverage ratio is the ratio of core capital to adjusted total assets, in each case as calculated in accordance with current OTS capital regulations. As of December 31, 2005, the date of the most recent report to the OTS, WSB and WTX were considered “well-capitalized” under the current requirements. There are no conditions or events that have occurred since that date that the Company believes would have an impact on the categorization of WSB or WTX.

 

F-26


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 31, 2005, 2004, and 2003

At December 31, 2005 and 2004, WSB and WTX had the following regulatory capital calculated in accordance with FIRREA’s capital standards:

 

     December 31, 2005  
     ACTUAL     MINIMUM CAPITAL
REQUIREMENTS
    WELL-CAPITALIZED
CAPITAL
REQUIREMENTS
 

(Dollars in thousands)

   Capital    Ratio     Capital    Ratio     Capital    Ratio  

WSB

               

Tangible

   $ 8,384,582    6.76 %   $ 1,860,332    1.50 %     —      —    

Tier 1 (core or leverage)

     8,384,582    6.76       4,960,885    4.00     $ 6,201,106    5.00 %

Tier 1 risk-based

     8,384,582    12.58       —      —         3,997,503    6.00  

Total risk-based

     8,671,909    13.02       5,330,004    8.00       6,662,505    10.00  

WTX

               

Tangible

   $ 744,749    5.61 %   $ 199,060    1.50 %     —      —    

Tier 1 (core or leverage)

     744,749    5.61       530,827    4.00     $ 663,534    5.00 %

Tier 1 risk-based

     744,749    24.68       —      —         181,080    6.00  

Total risk-based

     747,543    24.77       241,440    8.00       301,799    10.00  

 

     December 31, 2004  
     ACTUAL     MINIMUM CAPITAL
REQUIREMENTS
    WELL-CAPITALIZED
CAPITAL
REQUIREMENTS
 

(Dollars in thousands)

   Capital    Ratio     Capital    Ratio     Capital    Ratio  

WSB

               

Tangible

   $ 7,139,505    6.71 %   $ 1,596,105    1.50 %     —      —    

Tier 1 (core or leverage)

     7,139,505    6.71       4,256,281    4.00     $ 5,320,351    5.00 %

Tier 1 risk-based

     7,139,505    12.41       —      —         3,450,761    6.00  

Total risk-based

     7,428,260    12.92       4,601,015    8.00       5,751,269    10.00  

WTX

               

Tangible

   $ 686,052    5.22 %   $ 197,148    1.50 %     —      —    

Tier 1 (core or leverage)

     686,052    5.22       525,727    4.00     $ 657,159    5.00 %

Tier 1 risk-based

     686,052    23.62       —      —         174,241    6.00  

Total risk-based

     687,409    23.67       232,322    8.00       290,402    10.00  

The payments of capital distributions by WSB and WTX to their parent are governed by OTS regulations. WSB and WTX must file a notice with the OTS prior to making capital distributions and, in some cases, may need to file applications. The OTS may disapprove a notice or deny an application, in whole or in part, if the OTS finds that: (a) the insured subsidiary would be undercapitalized or worse following the capital distribution; (b) the proposed capital distribution raises safety and soundness concerns; or (c) the proposed capital distribution violates a prohibition contained in any statute, regulation, agreement with the OTS, or a condition imposed upon the insured subsidiary in an OTS approved application or notice. In general, WSB and WTX may, with prior notice to the OTS, make capital distributions during a calendar year in an amount equal to that year’s net income plus retained net income for the preceding two years, as long as immediately after such distributions they remain at least adequately capitalized. Capital distributions in excess of such amount, or which would cause WSB or WTX to no longer be adequately capitalized, require specific OTS approval.

At December 31, 2005, $6.2 billion of WSB’s retained earnings were available for the payment of cash dividends without the imposition of additional federal income taxes.

 

F-27


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 31, 2005, 2004, and 2003

NOTE S - Stock Options

The Company’s shareholder-approved 1996 Stock Option Plan authorized the issuance of up to 42 million shares of the Company’s common stock for non-qualified and incentive stock option grants to key employees. At December 31, there were 1,332,000 (2005), 3,277,300 (2004), and 3,190,900 (2003) shares available for option under this plan. The 1996 Stock Option Plan expired on February 1, 2006, after which no further options may be granted under this Plan.

The Company’s shareholder-approved 2005 Stock Incentive Plan was effective on April 27, 2005. The 2005 Stock Incentive Plan authorizes the issuance of up to 25 million shares of the Company’s common stock for awards to key employees of non-qualified and incentive stock options, restricted stock, stock units, and stock appreciation rights. At December 31, 2005, all 25 million shares authorized under the 2005 Stock Incentive Plan were available for awards.

The exercise price for all non-qualified and incentive stock options granted under the 1996 Stock Option Plan was set at fair market value as of the date of grant. The outstanding options under the 1996 Stock Option Plan provide for vesting after two to five years, after which time the vested options may be exercised at any time until ten years after the date of grant.

Outstanding options at December 31, 2005, were held by 688 employees and had expiration dates ranging from January 12, 2006 to September 26, 2015. The following table sets forth the range of exercise prices on outstanding options at December 31, 2005:

 

                    Currently Exercisable

Range of Exercise Price

   Number of
Options
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual Life
   Number of
Options
   Weighted
Average
Exercise
Price

$8.71 - $15.79

   4,021,100    $ 15.05    3.6 years    4,021,100    $ 15.05

$23.58 - $34.33

   1,313,988      23.81    5.8 years    1,309,488      23.78

$40.29 - $59.95

   2,947,000      41.63    7.6 years    21,000      41.57

$61.25 - $67.78

   1,980,600      63.92    9.5 years    -0-      n/a
                  
   10,262,688          5,351,588   
                  

A summary of the transactions of the stock option plan follows:

 

     Shares     Average
Exercise
Price Per
Share

Outstanding, January 1, 2003

   11,197,598     $ 14.92

Granted

   3,144,400       41.35

Exercised

   (1,108,750 )     11.48

Canceled

   (40,900 )     29.28
            

Outstanding, December 31, 2003

   13,192,348     $ 21.47

Granted

   27,000       56.53

Exercised

   (2,286,500 )     12.80

Canceled

   (113,400 )     37.14
            

Outstanding, December 31, 2004

   10,819,448     $ 23.22

Granted

   1,988,200       63.91

Exercised

   (2,502,060 )     14.11

Canceled

   (42,900 )     42.65
            

Outstanding, December 31, 2005

   10,262,688     $ 33.24
            

At December 31, options exercisable amounted to 5,351,588 (2005), 6,803,148 (2004), and 5,140,650 (2003). The weighted average exercise price of the options exercisable at December 31 was $17.29 (2005), $14.91 (2004), and $13.42 (2003).

 

F-28


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 31, 2005, 2004, and 2003

The weighted average fair value per share of options granted during 2005 was $17.31 per share, $14.45 per share for those granted during 2004, and $11.36 per share for those granted during 2003. For these disclosure purposes, the fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions used for grants in 2005, 2004, and 2003, respectively: dividend yield of 0.6% (2005), 0.6% (2004), and 0.7% (2003); expected volatility of 22% (2005), 23% (2004), and 23% (2003); expected lives of 5.5 years (2005), 5.1 years (2004), and 5.7 years (2003); and risk-free interest rates of 3.91% (2005), 3.43% (2004), and 3.57% (2003).

NOTE T - Commitments and Contingencies

Commitments to originate mortgage loans are agreements to lend to a customer provided that the customer satisfies the terms of the contract. Commitments generally have fixed expiration dates or other termination clauses. Prior to entering each commitment, the Company evaluates the customer’s creditworthiness. The amount of outstanding loan origination commitments at December 31, 2005 and 2004 was $1.9 billion and $1.8 billion, respectively. The vast majority of these commitments were for adjustable rate mortgages.

The Company enters into Equity Lines of Credit with its customers. At December 31, 2005 and 2004, the balance of outstanding ELOCs was $2.9 billion and $2.6 billion, respectively. The maximum total line of credit available on the ELOCs at December 31, 2005 and 2004 was $4.5 billion and $3.9 billion, respectively.

The Company originates loans in which deferred interest may occur as long as the loan balance remains below a cap based on the percentage of the original loan amount. A 125% cap on the loan balance applies to loans with original loan to value ratios at or below 85%. Loans with original loan to values above 85% have a 110% cap. The Company closely monitors the portfolio’s deferred interest and limits the credit risk through strict underwriting and appraisal standards. At December 31, 2005 and 2004, deferred interest amounted to $449 million and $55 million, respectively.

The Company enters into commitments to sell mortgage loans. The commitments generally have a fixed delivery settlement date. The Company had $120 million and $46 million of outstanding commitments to sell mortgage loans as of December 31, 2005 and 2004, respectively.

The Company sells certain fixed-rate loans with full credit recourse in the ordinary course of its business. The Company is required to repurchase a loan if it becomes 90 days past due. As of December 31, 2005, the balance of loans sold with recourse and the related recourse liability were approximately $1.7 billion and $12 million, respectively. As of December 31, 2004, the balance of loans sold with recourse and the related recourse liability were approximately $2.3 billion and $13 million, respectively. As of December 31, 2005 and 2004, there were loans with balances of $1.3 million and $809 thousand, respectively, 90 days past due. The Company may obtain and liquidate the real estate pledged as collateral to recover amounts paid under the recourse arrangement. As of December 31, 2005 and 2004, the original appraised value of real estate collateral securing the loans sold with recourse was $3.1 billion and $3.9 billion, respectively.

From time to time, the Company enters into commitments to purchase or sell mortgage-backed securities. The commitments generally have a fixed delivery or receipt settlement date. The Company controls the credit risk of such commitments through credit evaluations, limits, and monitoring procedures. The interest rate risk of the commitment is considered by the Company and may be matched with the appropriate funding sources. The Company had no significant outstanding commitments to purchase or sell mortgage-backed securities as of December 31, 2005 or 2004.

In the ordinary course of its business, the Company enters into transactions and other relationships in which the Company may undertake an obligation to indemnify third parties against damages, losses, and expenses arising from these transactions and relationships. These indemnification obligations include those arising from underwriting agreements relating to the Company’s securities, agreements relating to the securitization and sale of the Company’s loans, office leases, indemnification agreements with the directors of the Company and its related entities, and various other transactions and arrangements. The Company also is subject to indemnification obligations arising under its organization documents and applicable laws with respect to the Company’s directors, officers, and employees. Because the extent of the Company’s various indemnification obligations depends entirely upon the occurrence of future events, the potential future liability under these obligations is not determinable.

 

F-29


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 31, 2005, 2004, and 2003

The Company and its subsidiaries are parties to legal actions arising in the ordinary course of business, none of which, in the opinion of management, is material to the Company’s consolidated financial condition or results of operations.

NOTE U - Interest Rate Swaps

The Company has entered into interest rate swap agreements with selected banks and government security dealers to reduce its exposure to fluctuations in interest rates. The possible inability of counterparties to satisfy the terms of these contracts exposes the Company to credit risk to the extent of the net difference between the calculated pay and receive amounts on each transaction. To limit credit exposure, among other things, the Company enters into interest rate swap contracts only with major banks and securities dealers selected by the Company primarily upon the basis of their creditworthiness. The Company obtains cash or securities in accordance with the contracts to collateralize these instruments as interest rates move. The Company has not experienced any credit losses from interest rate swaps and does not anticipate nonperformance by any current counterparties.

Fair value hedges

At December 31, 2005, the Company had three interest rate swaps that are used to effectively convert payments on WSB’s fixed-rate senior debt to floating-rate payments. These interest rate swaps were designated as fair value hedges and qualified for the shortcut method under SFAS 133 and, as such, an ongoing assessment of hedge effectiveness is not required and the changes in fair value of the hedged items are deemed to be equal to the changes in the fair value of the interest rate swaps. The fair value of the swaps at December 31, 2005 was $(37.6) million which was offset by the change in the fair value of the debt. Accordingly, changes in the fair value of these swaps had no impact on the Consolidated Statement of Net Earnings.

The following table illustrates the maturities and weighted average interest rates for the swap contracts and the hedged fixed-rate senior debt as of December 31, 2005. There are no maturities in the years 2006 through 2007.

 

     Expected Maturity Date as of December 31, 2005  

(Dollars in thousands)

   2008     2009     Total
Balance
   

Fair

Value

 

Hedged Fixed-Rate Senior Debt

        

Contractual maturity

   $ 700,000     $ 1,200,000     $ 1,900,000     $ 1,854,919  

Weighted average interest rate

     4.27 %     4.39 %     4.35 %  

Swap Contracts

         $ (37,571 )

Weighted average interest rate paid

     4.42 %     4.47 %     4.45 %  

Weighted average interest rate received

     4.15 %     4.19 %     4.18 %  

The net effect of these transactions was that the Company effectively converted fixed-rate senior debt to floating-rate senior debt with a weighted average interest rate of 4.62% at December 31, 2005.

During 2005, the range of floating interest rates paid on swap contracts was 2.51% to 4.55%. The range of fixed interest rates received on swap contracts was 4.09% to 4.39%.

Interest rate swap not designated as a hedging instrument

Interest rate swap payment activity on swaps not designated as hedging instruments decreased net interest income by $1 million and $12 million for the years ended December 31, 2004, and 2003, respectively. The last interest rate swap not designated as a hedging instrument matured in April 2004.

 

F-30


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 2005, 2004, and 2003

NOTE V - Disclosure about Fair Value of Financial Instruments

The Statement of Financial Accounting Standards No. 107, “Disclosures About Fair Value of Financial Instruments,” requires disclosure of the fair value of financial instruments for which it is practicable to estimate that value. The statement provides for a variety of different valuation methods, levels of aggregation, and assessments of practicability of estimating fair value.

The values presented are based upon information as of December 31, 2005 and 2004, and do not reflect any subsequent changes in fair value. Fair values may have changed significantly following the balance sheet dates. The estimates presented herein are not necessarily indicative of amounts that could be realized in a current transaction.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments:

The historical cost amounts approximate the fair value of the following financial instruments: cash, interest earned but uncollected, investment in capital stock of Federal Home Loan Banks, other overnight investments, demand deposits, and securities sold under agreements to repurchase with brokers/dealers due within 90 days.

Fair values are based on quoted market prices for securities available for sale, mortgage-backed securities available for sale, mortgage-backed securities held to maturity, securities sold under agreements to repurchase with brokers/dealers with terms greater than 90 days, bank notes, senior debt, and interest rate swaps.

For loans receivable and loan commitments for investment portfolio, the fair value is estimated by present valuing projected future cash flows, using current rates at which similar loans would be made to borrowers and with assumed rates of prepayment.

For mortgage servicing rights, the fair value is estimated using a discounted cash flow analysis based on the Company’s estimated annual cost of servicing, prepayment rates, and discount rates.

Fair values are estimated using projected cash flows present valued at replacement rates currently offered for instruments of similar remaining maturities for term deposits and advances from Federal Home Loan Banks.

 

F-31


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 31, 2005, 2004, and 2003

The table below discloses the carrying value and the fair value of Golden West’s financial instruments as of December 31.

 

     December 31
     2005    2004

(Dollars in thousands)

  

Carrying

Amount

  

Estimated

Fair Value

  

Carrying

Amount

  

Estimated

Fair Value

Financial Assets:

           

Cash

   $ 518,161    $ 518,161    $ 292,421    $ 292,421

Federal funds sold and other investments

     1,321,626      1,321,626      936,353      936,353

Securities available for sale

     382,499      382,499      438,032      438,032

Mortgage-backed securities available for sale

     11,781      11,781      14,438      14,438

Mortgage-backed securities held to maturity

     1,472,183      1,472,609      2,095,614      2,138,894

Loans receivable

     117,881,965      118,987,054      100,559,179      101,261,901

Interest earned but uncollected

     392,303      392,303      248,073      248,073

Investment in capital stock of Federal Home Loan Banks

     1,857,580      1,857,580      1,563,276      1,563,276

Capitalized mortgage servicing rights

     39,134      53,719      53,234      62,273

Interest rate swaps

     -0-      -0-      10,309      10,309

Financial Liabilities:

           

Deposits

     60,158,319      60,260,546      52,965,311      53,022,209

Advances from Federal Home Loan Banks

     38,961,165      38,978,241      33,781,895      33,790,789

Securities sold under agreements to repurchase

     5,000,000      4,998,367      3,900,000      3,899,607

Bank notes

     2,393,951      2,393,907      2,709,895      2,709,742

Senior debt

     8,194,266      8,200,022      5,291,840      5,323,968

Interest rate swaps

     37,571      37,571      -0-      -0-

 

F-32


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 31, 2005, 2004, and 2003

NOTE W - Employee Benefits

The Company sponsors a defined contribution plan intended to be a tax-qualified plan under Sections 401(a) and 401(k) of the Internal Revenue Code. Employees may voluntarily contribute within the guidelines of the plan. The Company will contribute an amount equal to 50% of the first 6% of salary deferred on behalf of each participant. Contributions to the plan were approximately $12 million, $9 million, and $8 million for the years ended December 31, 2005, 2004, and 2003, respectively.

The Company also has individual deferred compensation agreements with select employees. These agreements are unfunded. The projected benefit obligation recognized which equals the accumulated benefit obligation was $39 million and $29 million at December 31, 2005 and 2004, respectively. The benefits paid amounted to $1 million (2005) and $1 million (2004). The net periodic benefit cost recognized was $11 million (2005), $5 million (2004), and $5 million (2003). The weighted-average discount rates used to determine the projected benefit obligation and the net periodic benefit costs were 4.79% (2005), 5.01% (2004), and 4.90% (2003). Future benefits that the Company expects to pay in each of the next five years, and in the aggregate for the five years thereafter, were $1 million (2006), $1 million (2007), $1 million (2008), $2 million (2009), $2 million (2010), and $23 million (2011 – 2015) as of December 31, 2005.

NOTE X - Parent Company Financial Information

Statement of Net Earnings

 

     Year Ended December 31

(Dollars in thousands)

   2005    2004    2003

Revenues:

        

Dividends from subsidiaries

   $ 265,135    $ 250,089    $ 200,112

Investment income

     29,054      9,915      8,576

Other income

     36      2,975      2,331
                    
     294,225      262,979      211,019

Expenses:

        

Interest

     48,692      48,697      57,826

General and administrative

     3,794      5,158      6,693
                    
     52,486      53,855      64,519
                    

Earnings before income tax benefit and equity in undistributed net earnings of subsidiaries

     241,739      209,124      146,500

Income tax benefit

     8,898      15,813      20,723

Equity in undistributed net earnings of subsidiaries

     1,235,527      1,054,784      938,876
                    

Net Earnings

   $ 1,486,164    $ 1,279,721    $ 1,106,099
                    

 

F-33


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 31, 2005, 2004, and 2003

NOTE X - Parent Company Financial Information (Continued)

Statement of Financial Condition

 

     December 31

(Dollars in thousands)

   2005    2004
Assets

Cash

   $ 73,298    $ 29,937

Federal funds sold and other investments

     225,000      75,000

Securities available for sale

     5,536      5,301

Overnight note receivable from subsidiary

     710,109      706,129

Other investments with subsidiary

     -0-      217

Investment in subsidiaries

     8,626,075      7,418,446

Other assets

     40,402      47,750
             

Total Assets

   $ 9,680,420    $ 8,282,780
             
Liabilities and Stockholders’ Equity

Senior debt

   $ 994,397    $ 992,829

Other liabilities

     15,058      15,075

Stockholders’ equity

     8,670,965      7,274,876
             

Total Liabilities and Stockholders’ Equity

   $ 9,680,420    $ 8,282,780
             

Statement of Cash Flows

 

     Year Ended December 31  

(Dollars in thousands)

   2005     2004     2003  

Cash flows from operating activities:

      

Net earnings

   $ 1,486,164     $ 1,279,721     $ 1,106,099  

Adjustments:

      

Equity in undistributed net earnings of subsidiaries

     (1,235,527 )     (1,054,784 )     (938,876 )

Other, net

     48,987       16,650       3,290  
                        

Net cash provided by operating activities

     299,624       241,587       170,513  

Cash flows from investing activities:

      

Decrease (increase) in fed funds and other investments

     (150,000 )     523,238       (373,238 )

Decrease (increase) in securities available for sale

     (2 )     55       200,716  

Decrease (increase) in overnight notes receivable from subsidiary

     (3,979 )     (706,129 )     399,369  

Decrease (Increase) in other investments with subsidiary

     217       (112 )     (2 )
                        

Net cash provided by (used in) investing activities

     (153,764 )     (182,948 )     226,845  

Cash flows from financing activities:

      

Repayment of subordinated notes

     -0-       -0-       (200,000 )

Dividends on common stock

     (79,911 )     (64,157 )     (54,159 )

Exercise of stock options

     35,296       29,277       12,728  

Purchase and retirement of Company stock

     (57,884 )     -0-       (151,230 )
                        

Net cash used in financing activities

     (102,499 )     (34,880 )     (392,661 )

Net increase in cash

     43,361       23,759       4,697  

Cash at beginning of period

     29,937       6,178       1,481  
                        

Cash at end of period

   $ 73,298     $ 29,937     $ 6,178  
                        

 

F-34


GOLDEN WEST FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Years ended December 31, 2005, 2004, and 2003

NOTE Y - Selected Quarterly Financial Data (Unaudited)

 

     2005 Quarter Ended

(Dollars in thousands)

   March 31    June 30    September 30    December 31

Interest income

   $ 1,311,485    $ 1,464,202    $ 1,631,766    $ 1,792,443

Interest expense

     606,921      744,637      883,938      1,029,329
                           

Net interest income

     704,564      719,565      747,828      763,114

Provision for loan losses

     884      1,807      2,810      2,789

Noninterest income

     82,613      112,085      129,434      138,004

Noninterest expense

     224,239      238,574      237,382      262,220
                           

Earnings before taxes on income

     562,054      591,269      637,070      636,109

Taxes on income

     213,804      230,840      254,830      240,864
                           

Net earnings

   $ 348,250    $ 360,429    $ 382,240    $ 395,245
                           

Basic earnings per share

   $ 1.13    $ 1.17    $ 1.24    $ 1.29
                           

Diluted earnings per share

   $ 1.12    $ 1.16    $ 1.22    $ 1.27
                           

 

     2004 Quarter Ended

(Dollars in thousands)

   March 31    June 30    September 30    December 31

Interest income

   $ 939,757    $ 977,732    $ 1,072,930    $ 1,188,437

Interest expense

     320,503      335,046      407,801      496,901
                           

Net interest income

     619,254      642,686      665,129      691,536

Provision for loan losses

     241      392      197      2,571

Noninterest income

     59,807      81,147      71,605      81,364

Noninterest expense

     199,514      207,533      210,460      222,619
                           

Earnings before taxes on income

     479,306      515,908      526,077      547,710

Taxes on income

     179,582      199,190      201,299      209,209
                           

Net earnings

   $ 299,724    $ 316,718    $ 324,778    $ 338,501
                           

Basic earnings per share

   $ 0.98    $ 1.04    $ 1.06    $ 1.11
                           

Diluted earnings per share

   $ 0.97    $ 1.02    $ 1.05    $ 1.09
                           

 

F-35