XML 39 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Aug. 29, 2014
Aug. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Cash received from customers $ 34,410,072 $ 35,161,525
Miscellaneous income 16,786 26,103
Cash paid to suppliers and employees (17,125,607) (17,248,536)
Cash paid for operating expenses (15,935,446) (16,584,623)
Income taxes paid (482,270) (37,673)
Interest expenses paid (139,867) (85,111)
Net cash provided by operating activities 743,668 1,231,685
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property, plant and equipment (107,602) (625,349)
Proceeds from sale of property, plant and equipment 243,944 20,500
Net cash used in investing activities 136,342 (604,849)
CASH FLOWS FROM FINANCING ACTIVITIES    
Debt proceeds 8,554,850 9,616,552
Debt repayments (8,942,587) (9,478,262)
Change in checks outstanding in excess of bank balances 165,174 (276,859)
Cash dividends paid (366,645) (366,645)
Net cash used in financing activities (589,208) (505,214)
Net change in cash and cash equivalents 290,802 121,622
Cash and cash equivalents at beginning of period 1,160,630 757,111
Cash and cash equivalents at end of period 1,451,432 878,733
RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES    
Net Income 767,226 771,528
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 988,948 931,977
Gain on sale of property and equipment (243,944) (18,653)
Changes in operating assets and liabilities:    
Change in receivables - net 285,036 19,687
Change in inventories (736,246) (1,276,374)
Change in prepaid expenses 66,950 (1,206,730)
Change in other assets 32,327 243,388
Change in accounts payable (62,254) 817,308
Change in accrued expenses (293,856) 406,767
Change in salary continuation (28,808) (27,061)
Change in accrued income taxes (31,711) 569,848
Net cash provided by operating activities $ 743,668 $ 1,231,685