XML 26 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Nov. 29, 2013
Nov. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Cash received from customers $ 68,132,959 $ 68,478,390
Miscellaneous income 53,898 43,633
Cash paid to suppliers and employees (32,821,744) (34,788,027)
Cash paid for operating expenses (32,731,666) (31,336,262)
Income taxes paid (298,637) (249,014)
Interest expenses paid (165,663) (116,251)
Net cash provided by operating activities 2,169,147 2,032,469
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property, plant and equipment (1,022,538) (1,328,125)
Proceeds from sale of property, plant and equipment 25,625 65,119
Net cash used in investing activities (996,913) (1,263,006)
CASH FLOWS FROM FINANCING ACTIVITIES    
Debt proceeds 19,500,557 19,738,588
Debt repayments (19,682,446) (20,594,623)
Change in checks outstanding in excess of bank balances 326,216 (218,974)
Cash dividends paid (733,290) (733,416)
Purchase of treasury shares   (6,860)
Net cash used in financing activities (588,963) (1,815,285)
Net change in cash and cash equivalents 583,271 (1,045,822)
Cash and cash equivalents at beginning of period 757,111 1,893,816
Cash and cash equivalents at end of period 1,340,382 847,994
RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES    
Net Income 797,724 1,112,393
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,838,298 1,650,821
Gain on sale of property and equipment (9,283) (50,409)
Changes in operating assets and liabilities:    
Change in receivables - net (495,202) 586,315
Change in inventories (795,206) (675,011)
Change in prepaid expenses (722,122) (725,055)
Change in other assets 339,466 197,782
Change in accounts payable 1,675,665 (678,346)
Change in accrued expenses (796,421) (39,490)
Change in salary continuation (54,666) (54,418)
Change in accrued income taxes 390,894 707,887
Net cash provided by operating activities $ 2,169,147 $ 2,032,469