XML 26 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Aug. 30, 2013
Aug. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Cash received from customers $ 35,161,525 $ 35,237,279
Miscellaneous income 26,103 (30,049)
Cash paid to suppliers and employees (17,248,536) (17,511,620)
Cash paid for operating expenses (16,584,623) (16,664,882)
Income taxes paid (37,673) (25,400)
Interest expenses paid (85,111) (59,953)
Net cash provided by operating activities 1,231,685 945,375
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property, plant and equipment (625,349) (550,207)
Proceeds from sale of property, plant and equipment 20,500 29,414
Net cash used in investing activities (604,849) (520,793)
CASH FLOWS FROM FINANCING ACTIVITIES    
Debt proceeds 9,616,552 9,485,232
Debt repayments (9,478,262) (10,134,501)
Change in checks outstanding in excess of bank balances (276,859) (561,897)
Cash dividends paid (366,645) (366,708)
Net cash used in financing activities (505,214) (1,577,874)
Net change in cash and cash equivalents 121,622 (1,153,292)
Cash and cash equivalents at beginning of period 757,111 1,893,816
Cash and cash equivalents at end of period 878,733 740,524
RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES    
Net Income 771,528 670,136
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 931,977 827,566
Gain on sale of property and equipment (18,653) (19,409)
Changes in operating assets and liabilities:    
Change in receivables - net 19,687 553,824
Change in inventories (1,276,374) (146,829)
Change in prepaid expenses (1,206,730) (1,326,584)
Change in other assets 243,388 (54,352)
Change in accounts payable 817,308 (452,703)
Change in accrued expenses 406,767 441,898
Change in salary continuation (27,061) (26,938)
Change in accrued income taxes 569,848 478,766
Net cash provided by operating activities $ 1,231,685 $ 945,375