XML 28 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
6 Months Ended
Dec. 02, 2011
Nov. 26, 2010
CASH FLOWS FROM OPERATING ACTIVITIES    
Cash received from customers $ 66,376,636 $ 62,437,169
Miscellaneous income 65,843 123,657
Cash paid to suppliers and employees (34,002,689) (28,660,218)
Cash paid for operating expenses (30,003,516) (28,849,734)
Income taxes paid (268,989) (1,275,048)
Interest expenses paid (148,563) (195,597)
Net cash provided by operating activities 2,018,722 3,580,229
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property, plant and equipment (2,564,251) (3,216,571)
Proceeds from sale of property, plant and equipment 128,560 61,735
Net cash used in investing activities (2,435,691) (3,154,836)
CASH FLOWS FROM FINANCING ACTIVITIES    
Debt proceeds 18,403,341 17,259,519
Debt repayments (18,973,556) (16,671,253)
Change in checks outstanding in excess of bank balances 638,747 (246,983)
Cash dividends paid (733,416) (734,091)
Purchases of treasury shares   (36,960)
Net cash used in financing activities (664,884) (429,768)
Net change in cash and cash equivalents (1,081,853) (4,375)
Cash and cash equivalents at beginning of period 2,721,638 1,443,801
Cash and cash equivalents at end of period 1,639,785 1,439,426
RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES    
Net Income 1,151,656 1,621,800
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,670,752 1,545,998
Gain on sale of property and equipment (92,385) (51,785)
Changes in operating assets and liabilities:    
Change in receivables - net (99,217) (429,308)
Change in inventories (1,003,494) (1,112,774)
Change in prepaid expenses (684,300) (784,112)
Change in other assets 232,587 26,949
Change in accounts payable 350,247 3,281,829
Change in accrued expenses 117,144 (233,563)
Change in salary continuation (50,422) (46,774)
Change in accrued income taxes 426,154 (238,031)
Net cash provided by operating activities $ 2,018,722 $ 3,580,229