XML 37 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Aug. 28, 2015
Aug. 29, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Cash received from customers $ 34,357,443 $ 34,410,072
Miscellaneous income 10,237 16,786
Cash paid to suppliers and employees (16,398,328) (17,125,607)
Cash paid for operating expenses (15,195,277) (15,935,446)
Income taxes paid (4,205) (482,270)
Interest expenses paid (99,512) (139,867)
Net cash provided by operating activities 2,670,358 743,668
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property, plant and equipment (113,387) (107,602)
Proceeds from sale of property, plant and equipment 0 243,944
Net cash (used in) provided by investing activities (113,387) 136,342
CASH FLOWS FROM FINANCING ACTIVITIES    
Debt proceeds 6,492,033 8,554,850
Debt repayments (8,681,832) (8,942,587)
Principal payments under capital lease obligation (5,229) 0
Change in checks outstanding in excess of bank balances 160,663 165,174
Cash dividends paid (352,868) (366,645)
Net cash used in financing activities (2,387,233) (589,208)
Net change in cash and cash equivalents 169,738 290,802
Cash and cash equivalents at beginning of period 1,159,449 1,160,630
Cash and cash equivalents at end of period 1,329,187 1,451,432
Supplemental Cash Flow Information [Abstract]    
Capital Lease Obligations Incurred 98,586  
RECONCILIATION OF NET INCOME TO NET CASH FROM OPERATING ACTIVITIES    
Net Income 889,598 767,226
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 973,396 988,948
Gain on sale of property and equipment 0 (243,944)
Stock based compensation 82,529 0
Changes in operating assets and liabilities:    
Change in receivables - net 625,302 285,036
Change in inventories (232,732) (736,246)
Change in prepaid expenses (205,704) 66,950
Change in other assets 63,254 32,327
Change in accounts payable (232,815) (62,254)
Change in accrued expenses 148,951 (293,856)
Change in salary continuation 3,747 (28,808)
Change in accrued income taxes 554,832 (31,711)
Net cash provided by operating activities $ 2,670,358 $ 743,668