XML 76 R56.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment and Geographic Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of Financial and Other Information by Business Unit

The following tables set forth profitability and other information by business unit:

 

For the year ended December 31, 2018

Composite

 

 

 

Advanced

Airlaid

 

 

 

Other and

 

 

 

 

 

 

In millions

Fibers

 

 

 

Materials

 

 

 

Unallocated

 

 

 

Total

 

Net sales

$

554.9

 

 

 

$

311.4

 

 

 

$

 

 

 

$

866.3

 

Cost of products sold

 

462.3

 

 

 

 

269.3

 

 

 

 

4.3

 

 

 

 

735.9

 

Gross profit (loss)

 

92.6

 

 

 

 

42.1

 

 

 

 

(4.3

)

 

 

 

130.4

 

SG&A

 

44.2

 

 

 

 

12.2

 

 

 

 

55.3

 

 

 

 

111.7

 

Gains on dispositions of plant, equipment

   and timberlands, net

 

 

 

 

 

 

 

 

 

(3.3

)

 

 

 

(3.3

)

Total operating income (loss)

 

48.4

 

 

 

 

29.9

 

 

 

 

(56.3

)

 

 

 

21.9

 

Non-operating expense

 

 

 

 

 

 

 

 

 

(14.7

)

 

 

 

(14.7

)

Income (loss) before income taxes

$

48.4

 

 

 

$

29.9

 

 

 

$

(71.0

)

 

 

$

7.3

 

Supplementary Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant, equipment and timberlands, net

$

233.2

 

 

 

$

298.2

 

 

 

$

24.6

 

 

 

$

556.0

 

Depreciation, depletion and amortization

 

28.3

 

 

 

 

14.9

 

 

 

 

4.3

 

 

 

 

47.5

 

Capital expenditures

 

15.7

 

 

 

 

21.6

 

 

 

 

4.8

 

 

 

 

42.1

 

 

For the year ended December 31, 2017

Composite

 

 

 

Advanced

Airlaid

 

 

 

Other and

 

 

 

 

 

 

In millions

Fibers

 

 

 

Materials

 

 

 

Unallocated

 

 

 

Total

 

Net sales

$

544.3

 

 

 

$

256.1

 

 

 

$

 

 

 

$

800.4

 

Cost of products sold

 

437.6

 

 

 

 

216.7

 

 

 

 

2.5

 

 

 

 

656.8

 

Gross profit (loss)

 

106.7

 

 

 

 

39.4

 

 

 

 

(2.5

)

 

 

 

143.6

 

SG&A

 

44.4

 

 

 

 

9.3

 

 

 

 

56.8

 

 

 

 

110.5

 

Gains on dispositions of plant, equipment

   and timberlands, net

 

 

 

 

 

 

 

 

 

(0.2

)

 

 

 

(0.2

)

Total operating income (loss)

 

62.3

 

 

 

 

30.1

 

 

 

 

(59.1

)

 

 

 

33.3

 

Non-operating expense

 

 

 

 

 

 

 

 

 

(13.8

)

 

 

 

(13.8

)

Income (loss) before income taxes

$

62.3

 

 

 

$

30.1

 

 

 

$

(72.9

)

 

 

$

19.5

 

Supplementary Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant, equipment and timberlands, net

$

254.0

 

 

 

$

235.6

 

 

 

$

25.6

 

 

 

$

515.2

 

Depreciation, depletion and amortization

 

28.3

 

 

 

 

9.6

 

 

 

 

4.2

 

 

 

 

42.1

 

Capital expenditures

 

15.9

 

 

 

 

50.6

 

 

 

 

14.3

 

 

 

 

80.8

 

 

For the year ended December 31, 2016

Composite

 

 

 

Advanced

Airlaid

 

 

 

Other and

 

 

 

 

 

 

In millions

Fibers

 

 

 

Materials

 

 

 

Unallocated

 

 

 

Total

 

Net sales

$

517.0

 

 

 

$

244.3

 

 

 

$

 

 

 

$

761.2

 

Cost of products sold

 

416.4

 

 

 

 

209.5

 

 

 

 

3.6

 

 

 

 

629.5

 

Gross profit (loss)

 

100.6

 

 

 

 

34.8

 

 

 

 

(3.6

)

 

 

 

131.7

 

SG&A

 

46.3

 

 

 

 

8.4

 

 

 

 

98.4

 

 

 

 

153.2

 

Loss on dispositions of plant, equipment

   and timberlands, net

 

 

 

 

 

 

 

 

 

0.1

 

 

 

 

0.1

 

Total operating income (loss)

 

54.3

 

 

 

 

26.4

 

 

 

 

(102.1

)

 

 

 

(21.5

)

Non-operating expense

 

 

 

 

 

 

 

 

 

(21.1

)

 

 

 

(21.1

)

Income (loss) before income taxes

$

54.3

 

 

 

$

26.4

 

 

 

$

(123.2

)

 

 

$

(42.6

)

Supplementary Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plant, equipment and timberlands, net

$

235.1

 

 

 

$

179.3

 

 

 

$

14.4

 

 

 

$

428.8

 

Depreciation, depletion and amortization

 

27.8

 

 

 

 

9.0

 

 

 

 

2.5

 

 

 

 

39.3

 

Capital expenditures

 

18.8

 

 

 

 

36.8

 

 

 

 

5.6

 

 

 

 

61.2

 

Schedule of Net Sales to External Customers and Location of Net Plant, Equipment and Timberlands

 

Our net sales to external customers and location of net plant, equipment and timberlands are summarized below. Net sales are attributed to countries based upon origin of shipment.

 

 

2018

 

 

2017

 

 

2016

 

In thousands

Net sales

 

 

Plant,

Equipment and

Timberlands – Net

 

 

Net sales

 

 

Plant,

Equipment and

Timberlands – Net

 

 

Net sales

 

 

Plant,

Equipment and

Timberlands – Net

 

United States

$

124,690

 

 

$

109,797

 

 

$

89,773

 

 

$

105,663

 

 

$

74,986

 

 

$

44,851

 

Germany

 

483,628

 

 

 

286,839

 

 

 

450,668

 

 

 

240,932

 

 

 

427,520

 

 

 

220,380

 

United Kingdom

 

76,053

 

 

 

50,483

 

 

 

76,594

 

 

 

55,494

 

 

 

78,759

 

 

 

51,903

 

Canada

 

114,877

 

 

 

74,448

 

 

 

120,433

 

 

 

78,220

 

 

 

115,901

 

 

 

79,727

 

Other

 

67,038

 

 

 

34,477

 

 

 

62,894

 

 

 

34,874

 

 

 

64,050

 

 

 

31,911

 

Total

$

866,286

 

 

$

556,044

 

 

$

800,362

 

 

$

515,183

 

 

$

761,216

 

 

$

428,772