XML 152 R125.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Statements - Condensed Consolidating Statement of Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Jun. 30, 2015
Mar. 31, 2015
Sep. 30, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Income Statements, Captions [Line Items]                      
Net sales $ 390,865 $ 405,301 $ 406,413 $ 402,218 $ 412,852 $ 410,803 $ 417,469 $ 419,960 $ 1,604,797 $ 1,661,084 $ 1,802,415
Energy and related sales, net                 6,141 5,664 7,927
Total revenues                 1,610,938 1,666,748 1,810,342
Costs of products sold                 1,392,335 1,463,783 1,575,188
Gross profit $ 56,867 $ 61,170 $ 42,723 $ 57,843 $ 58,116 $ 32,833 $ 52,108 $ 59,908 218,603 202,965 235,154
Selling, general and administrative expenses                 190,694 127,706 133,235
Losses (gains) on dispositions of plant, equipment and timberlands, net                 216 (21,113) (4,861)
Operating income                 27,693 96,372 106,780
Other non-operating income (expense)                      
Interest expense                 (15,822) (17,464) (18,921)
Interest income                 206 283 159
Other, net                 (1,271) (615) (635)
Total non-operating expense                 (16,887) (17,796) (19,397)
Income before income taxes                 10,806 78,576 87,383
Income tax provision (benefit)                 (10,748) 14,001 18,137
Net income                 21,554 64,575 69,246
Other comprehensive income (loss)                 (14,120) (35,616) (79,513)
Comprehensive income (loss)                 7,434 28,959 (10,267)
Adjustments/ Eliminations [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 (69,645) (78,026) (75,917)
Total revenues                 (69,645) (78,026) (75,917)
Costs of products sold                 (69,645) (78,026) (75,917)
Other non-operating income (expense)                      
Interest expense                 4,715 37,542 102,755
Interest income                 (4,715) (37,543) (102,756)
Equity in earnings of subsidiaries                 (119,354) (86,683) (33,325)
Total non-operating expense                 (119,354) (86,684) (33,326)
Income before income taxes                 (119,354) (86,684) (33,326)
Net income                 (119,354) (86,684) (33,326)
Other comprehensive income (loss)                 51,092 11,330 11,864
Comprehensive income (loss)                 (68,262) (75,354) (21,462)
Parent Company [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 843,582 875,026 902,892
Energy and related sales, net                 6,141 5,664 7,927
Total revenues                 849,723 880,690 910,819
Costs of products sold                 763,109 811,329 830,710
Gross profit                 86,614 69,361 80,109
Selling, general and administrative expenses                 133,387 71,751 67,086
Losses (gains) on dispositions of plant, equipment and timberlands, net                 177 (19,720) (3,545)
Operating income                 (46,950) 17,330 16,568
Other non-operating income (expense)                      
Interest expense                 (17,436) (18,147) (19,105)
Interest income                 687 673 638
Equity in earnings of subsidiaries                 61,007 61,946 67,590
Other, net                 (2,312) (3,389) (1,366)
Total non-operating expense                 41,946 41,083 47,757
Income before income taxes                 (5,004) 58,413 64,325
Income tax provision (benefit)                 (26,558) (6,162) (4,921)
Net income                 21,554 64,575 69,246
Other comprehensive income (loss)                 (14,120) (35,616) (79,513)
Comprehensive income (loss)                 7,434 28,959 (10,267)
Guarantors [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 75,000 84,704 78,077
Total revenues                 75,000 84,704 78,077
Costs of products sold                 70,991 80,455 74,414
Gross profit                 4,009 4,249 3,663
Selling, general and administrative expenses                 (156) 821 1,765
Losses (gains) on dispositions of plant, equipment and timberlands, net                   (1,183) (1,316)
Operating income                 4,165 4,611 3,214
Other non-operating income (expense)                      
Interest expense                 (41)    
Interest income                 4,177 37,127 102,241
Equity in earnings of subsidiaries                 58,347 24,737 (34,265)
Other, net                 (3,966) (1,471) 317
Total non-operating expense                 58,517 60,393 68,293
Income before income taxes                 62,682 65,004 71,507
Income tax provision (benefit)                 1,675 2,922 3,916
Net income                 61,007 62,082 67,591
Other comprehensive income (loss)                 (25,916) (41,010) (40,704)
Comprehensive income (loss)                 35,091 21,072 26,887
Non Guarantors [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 755,860 779,380 897,363
Total revenues                 755,860 779,380 897,363
Costs of products sold                 627,880 650,025 745,981
Gross profit                 127,980 129,355 151,382
Selling, general and administrative expenses                 57,463 55,134 64,384
Losses (gains) on dispositions of plant, equipment and timberlands, net                 39 (210)  
Operating income                 70,478 74,431 86,998
Other non-operating income (expense)                      
Interest expense                 (3,060) (36,859) (102,571)
Interest income                 57 26 36
Other, net                 5,007 4,245 414
Total non-operating expense                 2,004 (32,588) (102,121)
Income before income taxes                 72,482 41,843 (15,123)
Income tax provision (benefit)                 14,135 17,241 19,142
Net income                 58,347 24,602 (34,265)
Other comprehensive income (loss)                 (25,176) 29,680 28,840
Comprehensive income (loss)                 $ 33,171 $ 54,282 $ (5,425)