EX-12 2 swks9302011ex12.htm EX 12 SWKS 9.30.2011 EX.12


EXHIBIT 12

SKYWORKS SOLUTIONS, INC.
RATIO OF EARNINGS TO FIXED CHARGES
(In thousands)

 
2011
 
2010
 
2009
 
2008
 
2007
Income before provision (benefit) for taxes on income
$
293,886

 
$
195,074

 
$
69,756

 
$
82,188

 
$
38,773

Add — Fixed charges net of capitalized interest
4,470

 
6,796

 
10,955

 
19,186

 
27,021

Income before taxes and fixed charges (net of capitalized interest)
298,356

 
201,870

 
80,711

 
101,374

 
65,794

Fixed charges:
 
 
 
 
 
 
 
 
 
Interest
1,848

 
4,056

 
7,428

 
14,571

 
21,876

Amortization of debt issuance costs
89

 
190

 
862

 
1,753

 
2,311

Estimated interest component of rental expense
2,534

 
2,550

 
2,665

 
2,862

 
2,834

Total
4,471

 
6,796

 
10,955

 
19,186

 
27,021

Ratio income before taxes and fixed charges (net of capitalized interest)
66.7

 
29.7
 
7.4

 
5.3

 
2.4