XML 50 R22.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Statements of Cash Flows (Unaudited) - GPC - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Operating Activities:    
Consolidated net income $ 3,053 $ 3,566
Adjustments to reconcile net income to net cash provided from operating activities —    
Depreciation and amortization, total 3,699 3,084
Deferred income taxes (52) 608
Allowance for equity funds used during construction (200) (163)
Pension, postretirement, and other employee benefits (397) (322)
Settlement of asset retirement obligations (444) (314)
Storm damage accruals 41 160
Retail fuel cost under recovery – long-term (157) (1,701)
Estimated loss on Plant Vogtle Units 3 and 4 160 (18)
Other, net (67) (119)
Changes in certain current assets and liabilities —    
Receivables 524 (316)
Retail fuel cost under recovery 513 (104)
Fossil fuel stock (254) (76)
Materials and supplies (271) (138)
Other current assets (32) (310)
Accounts payable (1,031) 805
Accrued taxes 376 167
Customer refunds (177) (52)
Other current liabilities 66 (82)
Net cash provided from operating activities 5,740 5,017
Investing Activities:    
Property additions (6,561) (5,502)
Nuclear decommissioning trust fund purchases (885) (858)
Nuclear decommissioning trust fund sales 879 854
Cost of removal, net of salvage (421) (518)
Proceeds from dispositions 165 120
Other investing activities (139) (63)
Net cash used for investing activities (6,721) (5,952)
Proceeds —    
Short-term borrowings 250 1,200
Redemptions and repurchases —    
Short-term borrowings (850) (900)
Payment of common stock dividends (2,271) (2,166)
Other financing activities (141) (235)
Net cash provided from financing activities 834 1,119
Net Change in Cash, Cash Equivalents, and Restricted Cash (147) 184
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 2,037 1,829
Cash, Cash Equivalents, and Restricted Cash at End of Period 1,890 2,013
Supplemental Cash Flow Information:    
Interest, net of amounts capitalized 1,694 1,425
Income taxes, net 11 160
Noncash transactions —    
Accrued property additions at end of period 1,224 872
Right-of-use assets obtained under operating leases 76 27
Right-of-use assets obtained under finance leases 3 114
GEORGIA POWER CO    
Operating Activities:    
Consolidated net income 1,547 1,851
Adjustments to reconcile net income to net cash provided from operating activities —    
Depreciation and amortization, total 1,411 1,211
Deferred income taxes 102 266
Allowance for equity funds used during construction (121) (102)
Pension, postretirement, and other employee benefits (207) (178)
Settlement of asset retirement obligations (228) (149)
Storm damage accruals 24 160
Retail fuel cost under recovery – long-term (157) (1,287)
Estimated loss on Plant Vogtle Units 3 and 4 160 (18)
Other, net (12) (22)
Changes in certain current assets and liabilities —    
Receivables (311) (321)
Retail fuel cost under recovery 204 0
Fossil fuel stock (138) (23)
Materials and supplies (135) (67)
Contract assets (57) (51)
Other current assets 16 (72)
Accounts payable (142) 211
Accrued taxes 118 151
Customer refunds (121) 1
Other current liabilities 16 (79)
Net cash provided from operating activities 1,969 1,482
Investing Activities:    
Property additions (3,501) (2,556)
Nuclear decommissioning trust fund purchases (659) (585)
Nuclear decommissioning trust fund sales 654 581
Cost of removal, net of salvage (191) (250)
Change in construction payables, net of joint owner portion 338 148
Proceeds from dispositions 59 56
Other investing activities (76) (47)
Net cash used for investing activities (3,376) (2,653)
Financing Activities:    
Increase in notes payable, net 50 415
Proceeds —    
Proceeds — Senior notes 1,750 1,500
Short-term borrowings 250 650
Revenue bonds 229 0
Redemptions and repurchases —    
Redemptions — Senior notes (800) (400)
Short-term borrowings (650) (250)
FFB loan (64) (66)
Revenue bonds 0 (53)
Other long-term debt 0 (125)
Capital contributions from parent company 1,837 813
Payment of common stock dividends (1,392) (1,268)
Other financing activities (27) (45)
Net cash provided from financing activities 1,183 1,171
Net Change in Cash, Cash Equivalents, and Restricted Cash (224) 0
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 480 33
Cash, Cash Equivalents, and Restricted Cash at End of Period 256 33
Supplemental Cash Flow Information:    
Interest, net of amounts capitalized 439 332
Income taxes, net 74 151
Noncash transactions —    
Accrued property additions at end of period 942 609
Right-of-use assets obtained under operating leases 17 7
Right-of-use assets obtained under finance leases 18 112
ALABAMA POWER CO    
Operating Activities:    
Consolidated net income 1,132 1,266
Adjustments to reconcile net income to net cash provided from operating activities —    
Depreciation and amortization, total 1,158 817
Deferred income taxes (210) 210
Allowance for equity funds used during construction (65) (51)
Pension, postretirement, and other employee benefits (148) (85)
Settlement of asset retirement obligations (188) (139)
Retail fuel cost under recovery – long-term 0 (413)
Other, net (21) (98)
Changes in certain current assets and liabilities —    
Receivables (108) (296)
Retail fuel cost under recovery 334 (93)
Fossil fuel stock (113) (40)
Other current assets (124) (75)
Accounts payable (358) (22)
Accrued taxes 271 110
Other current liabilities (103) (70)
Net cash provided from operating activities 1,522 1,072
Investing Activities:    
Property additions (1,377) (1,483)
Nuclear decommissioning trust fund purchases (226) (273)
Nuclear decommissioning trust fund sales 226 273
Cost of removal, net of salvage (128) (163)
Other investing activities 27 (31)
Net cash used for investing activities (1,546) (1,641)
Proceeds —    
Proceeds — Senior notes 200 1,700
Redemptions and repurchases —    
Redemptions — Senior notes 0 (550)
Capital contributions from parent company 380 660
Payment of common stock dividends (856) (762)
Other financing activities (12) (81)
Net cash provided from financing activities 66 967
Net Change in Cash, Cash Equivalents, and Restricted Cash 42 398
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 687 1,060
Cash, Cash Equivalents, and Restricted Cash at End of Period 729 1,458
Supplemental Cash Flow Information:    
Interest, net of amounts capitalized 329 278
Income taxes, net 152 178
Noncash transactions —    
Accrued property additions at end of period 114 186
Right-of-use assets obtained under finance leases $ 3 $ 2