XML 56 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Statements of Cash Flows (Unaudited) - MPC - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Operating Activities:    
Net income (loss) $ 799 $ 991
Adjustments to reconcile net income to net cash provided from operating activities —    
Depreciation and amortization, total 1,233 989
Settlement of asset retirement obligations (113) (87)
Other, net 51 79
Changes in certain current assets and liabilities —    
Receivables 319 (217)
Other current assets 143 8
Accounts payable (1,056) 132
Accrued taxes (237) (58)
Accrued compensation (478) (470)
Other current liabilities (28) 35
Net cash provided from operating activities 844 1,592
Investing Activities:    
Property additions (1,850) (1,419)
Construction payables (140) 23
Other investing activities (91) (18)
Net cash used for investing activities (2,118) (1,555)
Financing Activities:    
Increase in notes payable, net 187 137
Payment of common stock dividends (742) (702)
Other financing activities (83) (115)
Net cash provided from (used for) financing activities 454 (193)
Net Change in Cash, Cash Equivalents, and Restricted Cash (820) (156)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 2,037 1,829
Cash, Cash Equivalents, and Restricted Cash at End of Period 1,217 1,673
Supplemental Cash Flow Information:    
Interest, net of amounts capitalized 652 515
Noncash transactions —    
Noncash transactions — Accrued property additions at end of period 833 863
Right-of-use assets obtained under operating leases 26 3
Mississippi Power    
Operating Activities:    
Net income (loss) 58 42
Adjustments to reconcile net income to net cash provided from operating activities —    
Depreciation and amortization, total 58 55
Settlement of asset retirement obligations (3) (5)
Other, net (5) 17
Changes in certain current assets and liabilities —    
Receivables 73 (7)
Retail fuel cost under recovery (23) (11)
Other current assets (1) (11)
Accounts payable (74) (9)
Accrued taxes (62) (63)
Accrued compensation (17) (18)
Other current liabilities (7) (6)
Net cash provided from operating activities (3) (16)
Investing Activities:    
Property additions (94) (45)
Construction payables (9) (8)
Payments pursuant to LTSAs (8) (8)
Other investing activities (6) (7)
Net cash used for investing activities (117) (68)
Financing Activities:    
Increase in notes payable, net 126 25
Capital contributions from parent company 0 50
Payment of common stock dividends (46) (43)
Other financing activities (1) 0
Net cash provided from (used for) financing activities 79 32
Net Change in Cash, Cash Equivalents, and Restricted Cash (41) (52)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 59 61
Cash, Cash Equivalents, and Restricted Cash at End of Period 18 9
Supplemental Cash Flow Information:    
Interest, net of amounts capitalized 25 22
Noncash transactions —    
Noncash transactions — Accrued property additions at end of period 13 17
Right-of-use assets obtained under operating leases $ 1 $ 0