XML 34 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
shares in Millions, $ in Millions
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Operating Revenues:    
Retail electric revenues $ 3,568 $ 3,394
Wholesale electric revenues 619 531
Other electric revenues 165 175
Natural gas revenues (includes alternative revenue programs of $(24) and $9, respectively) 1,607 1,530
Alternative revenue programs 24 (9)
Other revenues 413 141
Total operating revenues 6,372 5,771
Operating Expenses:    
Fuel 1,101 996
Purchased power 267 179
Cost of natural gas 720 719
Cost of other sales 289 88
Other operations and maintenance 1,451 1,383
Depreciation and amortization 769 716
Taxes other than income taxes 355 330
Estimated loss on Kemper IGCC 44 108
Total operating expenses 4,996 4,519
Operating Income 1,376 1,252
Other Income and (Expense):    
Allowance for equity funds used during construction 30 57
Earnings from equity method investments 41 39
Interest expense, net of amounts capitalized (458) (416)
Other income (expense), net 60 48
Total other income and (expense) (327) (272)
Earnings Before Income Taxes 1,049 980
Income taxes 113 315
Consolidated Net Income 936 665
Less:    
Dividends on preferred and preference stock of subsidiaries 4 11
Net loss attributable to noncontrolling interests (6) (4)
Net Income $ 938 $ 658
Earnings per share —    
Basic (in dollars per share) $ 0.93 $ 0.66
Diluted (in dollars per share) $ 0.92 $ 0.66
Average number of shares of common stock outstanding (in millions)    
Basic (in shares) 1,011 993
Diluted (in shares) 1,016 1,000
Cash dividends paid per share of common stock (in dollars per share) $ 0.58 $ 0.56
ALABAMA POWER CO    
Operating Revenues:    
Retail electric revenues $ 1,285 $ 1,227
Wholesale revenues, non-affiliates 74 66
Wholesale revenues, affiliates 51 33
Other revenues 63 56
Total operating revenues 1,473 1,382
Operating Expenses:    
Fuel 326 298
Purchased power, non-affiliates 64 34
Purchased power, affiliates 37 28
Other operations and maintenance 387 384
Depreciation and amortization 189 181
Taxes other than income taxes 98 96
Total operating expenses 1,101 1,021
Operating Income 372 361
Other Income and (Expense):    
Allowance for equity funds used during construction 13 8
Interest expense, net of amounts capitalized (79) (75)
Other income (expense), net 5 10
Total other income and (expense) (61) (57)
Earnings Before Income Taxes 311 304
Income taxes 82 126
Consolidated Net Income 229 178
Less:    
Dividends on preferred and preference stock of subsidiaries 4 4
Net Income 225 174
GEORGIA POWER CO    
Operating Revenues:    
Retail electric revenues 1,798 1,689
Wholesale revenues, non-affiliates 44 39
Wholesale revenues, affiliates 10 8
Other revenues 109 96
Total operating revenues 1,961 1,832
Operating Expenses:    
Fuel 412 371
Purchased power, non-affiliates 121 88
Purchased power, affiliates 171 172
Other operations and maintenance 408 399
Depreciation and amortization 228 221
Taxes other than income taxes 108 98
Total operating expenses 1,448 1,349
Operating Income 513 483
Other Income and (Expense):    
Interest expense, net of amounts capitalized (106) (101)
Other income (expense), net 38 38
Total other income and (expense) (68) (63)
Earnings Before Income Taxes 445 420
Income taxes 93 156
Consolidated Net Income 352 264
Less:    
Dividends on preferred and preference stock of subsidiaries 0 4
Net Income 352 260
GULF POWER CO    
Operating Revenues:    
Retail electric revenues 290 279
Wholesale revenues, non-affiliates 13 17
Wholesale revenues, affiliates 28 37
Other revenues 17 17
Total operating revenues 348 350
Operating Expenses:    
Fuel 82 108
Purchased power, non-affiliates 46 34
Other operations and maintenance 76 86
Depreciation and amortization 47 18
Taxes other than income taxes 30 27
Loss on Plant Scherer Unit 3 0 33
Total operating expenses 281 306
Operating Income 67 44
Other Income and (Expense):    
Interest expense, net of amounts capitalized (13) (12)
Other income (expense), net 1 2
Total other income and (expense) (12) (10)
Earnings Before Income Taxes 55 34
Income taxes 13 14
Consolidated Net Income 42 20
Less:    
Dividends on preferred and preference stock of subsidiaries 0 2
Net Income 42 18
MISSISSIPPI POWER CO    
Operating Revenues:    
Retail electric revenues 194 200
Wholesale revenues, non-affiliates 63 62
Wholesale revenues, affiliates 34 5
Other revenues 11 5
Total operating revenues 302 272
Operating Expenses:    
Fuel 98 78
Purchased power, non-affiliates 9 8
Other operations and maintenance 75 76
Depreciation and amortization 41 40
Taxes other than income taxes 28 26
Estimated loss on Kemper IGCC 44 108
Total operating expenses 295 336
Operating Income 7 (64)
Other Income and (Expense):    
Allowance for equity funds used during construction 0 35
Interest expense, net of amounts capitalized (19) (19)
Other income (expense), net 1 1
Total other income and (expense) (18) 17
Earnings Before Income Taxes (11) (47)
Income taxes (4) (27)
Consolidated Net Income (7) (20)
Less:    
Dividends on preferred and preference stock of subsidiaries 0 0
Net Income (7) (20)
SOUTHERN POWER CO    
Operating Revenues:    
Wholesale revenues, non-affiliates 424 347
Wholesale revenues, affiliates 83 100
Other revenues 2 3
Total operating revenues 509 450
Operating Expenses:    
Fuel 169 132
Purchased power, non-affiliates 61 30
Other operations and maintenance 93 92
Depreciation and amortization 114 119
Taxes other than income taxes 12 12
Total operating expenses 449 385
Operating Income 60 65
Other Income and (Expense):    
Interest expense, net of amounts capitalized (47) (50)
Other income (expense), net 3 (1)
Total other income and (expense) (44) (51)
Earnings Before Income Taxes 16 14
Income taxes (99) (52)
Consolidated Net Income 115 66
Less:    
Net loss attributable to noncontrolling interests (6) (4)
Net Income 121 70
SOUTHERN Co GAS    
Operating Revenues:    
Natural gas revenues (includes alternative revenue programs of $(24) and $9, respectively) 1,631 1,521
Alternative revenue programs (24) 9
Other revenues 32 30
Total operating revenues 1,639 1,560
Operating Expenses:    
Cost of natural gas 720 719
Cost of other sales 7 7
Other operations and maintenance 276 255
Depreciation and amortization 129 120
Taxes other than income taxes 77 70
Goodwill impairment 42 0
Total operating expenses 1,251 1,171
Operating Income 388 389
Other Income and (Expense):    
Earnings from equity method investments 42 39
Interest expense, net of amounts capitalized (59) (46)
Other income (expense), net 12 7
Total other income and (expense) (5) 0
Earnings Before Income Taxes 383 389
Income taxes 104 150
Consolidated Net Income 279 239
Less:    
Net Income $ 279 $ 239