XML 51 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financing (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Credit arrangements by company
The table below summarizes each Project Credit Facility as of September 30, 2016.
Project
 
Maturity Date
 
Construction Loan Facility
 
Bridge Loan Facility
 
Total Loan Facility
 
Loan Facility Undrawn
 
Letter of Credit Facility
 
Letter of Credit Facility Undrawn
 
 
 
 
(in millions)
Garland
 
Earlier of PPA COD or November 30, 2016
 
$
86

 
$
308

 
$
394

 
$
21

 
$
49

 
$
23

Roserock
 
Earlier of PPA COD or November 30, 2016(*)
 
63

 
180

 
243

 
34

 
23

 
16

Tranquillity
 
October 14, 2016
 
86

 
172

 
258

 
12

 
77

 
26

Total
 
 
 
$
235

 
$
660

 
$
895

 
$
67

 
$
149

 
$
65


(*)
Subsequent to September 30, 2016, Roserock extended the maturity date of its Project Credit Facility to December 31, 2016.
The following table outlines the committed credit arrangements by company as of September 30, 2016:
 
Expires
 
 
 
Executable Term
Loans
 
Due Within One
Year
Company
2016

2017
2018
2020
 
Total
 
Unused
 
One
Year
 
Two
Years
 
Term
Out
 
No Term
Out
 
(in millions)
 
(in millions)
 
(in millions)
 
(in millions)
Southern Company(a)
$

$

$
1,000

$
1,250

 
$
2,250

 
$
2,250

 
$

 
$

 
$

 
$

Alabama Power

35

500

800

 
1,335

 
1,335

 

 

 

 
35

Georgia Power



1,750

 
1,750

 
1,732

 

 

 

 

Gulf Power
50

65

165


 
280

 
280

 
45

 

 
45

 
70

Mississippi Power
100

75



 
175

 
150

 

 
15

 
15

 
160

Southern Power Company(b)



600

 
600

 
532

 

 

 

 

Southern Company Gas(c)

75

1,925


 
2,000

 
1,947

 

 

 

 

Other

55



 
55

 
55

 
20

 

 
20

 
35

Southern Company Consolidated
$
150

$
305

$
3,590

$
4,400

 
$
8,445

 
$
8,281

 
$
65

 
$
15

 
$
80

 
$
300


(a)
Represents the Southern Company parent entity.
(b)
Excluding its subsidiaries. See "Southern Power Project Credit Facilities" below and Note (I) under "Southern Power" for additional information.
(c)
Southern Company Gas guarantees the obligations of Southern Company Gas Capital, which is the borrower of $1.3 billion of these arrangements. Southern Company Gas' committed credit arrangements also include $700 million restricted for working capital needs of Nicor Gas.
Schedule of Long-term Debt Financing Activities
The following table outlines the long-term debt financing activities for Southern Company and its subsidiaries for the first nine months of 2016:
Company
Senior Note Issuances
 
Senior
Note Maturities and Redemptions
 
Revenue
Bond
Maturities Redemptions and
Repurchases
 
Other
Long-Term
Debt
Issuances
 
Other
Long-Term
Debt Redemptions
and
Maturities(a)
 
(in millions)
Southern Company(b)
$
8,500

 
$
500

 
$

 
$
800

 
$

Alabama Power
400

 
200

 

 
45

 

Georgia Power
650

 
700

 
4

 
300

 
5

Gulf Power

 
125

 

 
2

 

Mississippi Power

 

 

 
1,100

 
652

Southern Power
1,531

 

 

 
63

 
84

Southern Company Gas(c)
900

 
300

 

 

 

Other

 

 

 

 
60

Elimination(d)

 

 

 
(200
)
 
(225
)
Southern Company Consolidated
$
11,981

 
$
1,825

 
$
4

 
$
2,110

 
$
576


(a)
Includes reductions in capital lease obligations resulting from cash payments under capital leases.
(b)
Represents the Southern Company parent entity.
(c)
Reflects only long-term debt financing activities occurring subsequent to completion of the Merger. The senior notes were issued by Southern Company Gas Capital and guaranteed by Southern Company Gas.
(d)
Intercompany loans from Southern Company to Mississippi Power eliminated in Southern Company's Consolidated Financial Statements.