XML 1139 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Operating Activities:      
Net Income $ 2,415,000,000 $ 2,268,000,000 $ 2,040,000,000
Adjustments to reconcile net income to net cash provided from operating activities --      
Depreciation and amortization, total 2,145,000,000 2,048,000,000 1,831,000,000
Deferred income taxes 1,096,000,000 1,155,000,000 1,038,000,000
Mark-to-market adjustments (52,000,000)    
Allowance for equity funds used during construction (143,000,000) (153,000,000) (194,000,000)
Pension, postretirement, and other employee benefits (398,000,000) (45,000,000) (614,000,000)
Stock based compensation expense 55,000,000 42,000,000 33,000,000
Generation construction screening costs 0 0 (51,000,000)
Retail fuel cost-recovery - long-term 123,000,000 0 0
Other, net 56,000,000 15,000,000 (33,000,000)
Changes in certain current assets and liabilities --      
-Receivables 234,000,000 362,000,000 80,000,000
-Fossil fuel stock (452,000,000) (62,000,000) 135,000,000
-Materials and supplies (97,000,000) (60,000,000) (30,000,000)
-Other current assets (37,000,000) (17,000,000) (17,000,000)
-Accounts payable (89,000,000) (5,000,000) 4,000,000
-Accrued taxes (71,000,000) 330,000,000 (308,000,000)
-Accrued compensation (28,000,000) 10,000,000 180,000,000
Increase (Decrease) Retail Fuel Cost Over Recovery Short Term 129,000,000 (3,000,000) (178,000,000)
-Other current liabilities (40,000,000) 18,000,000 75,000,000
Net cash provided from operating activities 4,898,000,000 5,903,000,000 3,991,000,000
Investing Activities:      
Property additions (4,809,000,000) (4,525,000,000) (4,086,000,000)
Payments for Investment in Restricted Cash (280,000,000) 1,000,000 (50,000,000)
Distribution of restricted cash 284,000,000 63,000,000 25,000,000
Nuclear decommissioning trust fund purchases (1,046,000,000) (2,195,000,000) (2,009,000,000)
Nuclear decommissioning trust fund sales 1,043,000,000 2,190,000,000 2,004,000,000
Cost of removal, net of salvage (149,000,000) (93,000,000) (125,000,000)
Change in construction payables (84,000,000) 198,000,000 29,000,000
Other investing activities (127,000,000) 178,000,000 (44,000,000)
Net cash used for investing activities (5,168,000,000) (4,183,000,000) (4,256,000,000)
Financing Activities:      
Increase (decrease) in notes payable, net (30,000,000) (438,000,000) 659,000,000
Proceeds --      
Long-term debt issuances 4,404,000,000 3,719,000,000 3,151,000,000
Interest Bearing Refundable Deposit Related to Asset Sale 150,000,000 0 0
Common stock issuances 397,000,000 723,000,000 772,000,000
Redemptions and repurchases --      
Long-term debt (3,169,000,000) (3,170,000,000) (2,966,000,000)
Payments for Repurchase of Common Stock (430,000,000) 0 0
Payment of common stock dividends (1,693,000,000) (1,601,000,000) (1,496,000,000)
Payment of dividends on preferred and preference stock of subsidiaries (65,000,000) (65,000,000) (65,000,000)
Other financing activities 19,000,000 (20,000,000) (33,000,000)
Net cash provided from (used for) financing activities (417,000,000) (852,000,000) 22,000,000
Net Change in Cash and Cash Equivalents (687,000,000) 868,000,000 (243,000,000)
Cash and Cash Equivalents at Beginning of Year 1,315,000,000 447,000,000 690,000,000
Cash and Cash Equivalents at End of Year 628,000,000 1,315,000,000 447,000,000
Supplemental Cash Flow Information [Abstract]      
Interest paid, net of amounts capitalized 803,000,000 832,000,000 789,000,000
Income taxes (net of refunds) 38,000,000 (401,000,000) 276,000,000
Southern Power [Member]
     
Operating Activities:      
Net Income 175,285,000 162,231,000 131,309,000
Adjustments to reconcile net income to net cash provided from operating activities --      
Depreciation and amortization, total 153,635,000 138,787,000 133,109,000
Deferred income taxes 228,780,000 4,481,000 64,530,000
Investment tax credits received 45,047,000 84,723,000 26,400,000
Deferred revenues 12,633,000 10,594,000 5,586,000
Loss (gain) on sale of property 0 0 478,000
Mark-to-market adjustments (9,275,000) 8,000,000 1,492,000
Loss on extinguishment of debt 0 19,806,000 0
Other, net 3,104,000 495,000 6,078,000
Changes in certain current assets and liabilities --      
-Receivables (1,384,000) 10,448,000 (23,198,000)
-Fossil fuel stock (8,578,000) 532,000 2,604,000
-Materials and supplies (7,825,000) (4,097,000) 443,000
-Prepaid income taxes (3,223,000) 10,693,000 4,784,000
-Other current assets (1,624,000) (485,000) (985,000)
-Accounts payable 10,514,000 (6,138,000) 1,469,000
-Accrued taxes 431,000 2,134,000 (16,024,000)
Accrued interest 385,000 (8,102,000) 53,000
-Other current liabilities 492,000 (535,000) 362,000
Net cash provided from operating activities 573,131,000 412,379,000 326,840,000
Investing Activities:      
Property additions (116,633,000) (254,725,000) (299,602,000)
Cash paid for acquisitions (124,059,000) 0 (105,042,000)
Proceeds from property sales 0 25,000 4,000,000
Change in construction payables, net of joint owner portion (27,387,000) (14,291,000) 34,851,000
Payments pursuant to long-term service agreements (63,932,000) (57,969,000) (41,598,000)
Other investing activities (446,000) (1,412,000) (721,000)
Net cash used for investing activities (332,457,000) (328,372,000) (408,112,000)
Financing Activities:      
Increase (decrease) in notes payable, net (108,552,000) (90,267,000) 150,840,000
Proceeds --      
Capital contributions from parent company (662,000) 127,241,000 36,507,000
Senior note issuances 0 575,000,000 0
Other long-term debt issuances 5,470,000 0 4,759,000
Redemptions and repurchases --      
Senior notes 0 (575,000,000) 0
Other long-term debt (2,450,000) (3,691,000) 0
Premium for early debt extinguishment 0 (19,375,000) 0
Payment of common stock dividends (127,000,000) (91,200,000) (107,100,000)
Other financing activities 4,169,000 (3,976,000) 3,318,000
Net cash provided from (used for) financing activities (229,025,000) (81,268,000) 88,324,000
Net Change in Cash and Cash Equivalents 11,649,000 2,739,000 7,052,000
Cash and Cash Equivalents at Beginning of Year 16,943,000 14,204,000 7,152,000
Cash and Cash Equivalents at End of Year 28,592,000 16,943,000 14,204,000
Supplemental Cash Flow Information [Abstract]      
Interest paid, net of amounts capitalized 50,248,000 74,989,000 63,229,000
Income taxes (net of refunds) (175,269,000) (26,486,000) (6,246,000)
Noncash transactions - accrued property additions at year-end 11,203,000 32,590,000 46,764,000
Mississippi Power [Member]
     
Operating Activities:      
Net Income 149,840,000 95,915,000 81,950,000
Adjustments to reconcile net income to net cash provided from operating activities --      
Depreciation and amortization, total 86,981,000 83,787,000 82,294,000
Deferred income taxes 47,523,000 71,764,000 37,557,000
Investment tax credits received 82,464,000 0 22,173,000
Allowance for equity funds used during construction (64,793,000) (24,707,000) (3,795,000)
Pension, postretirement, and other employee benefits (35,425,000) 3,169,000 (34,911,000)
Stock based compensation expense 2,084,000 1,548,000 1,186,000
Generation construction screening costs 0 0 (50,554,000)
Hedge settlements (15,983,000) 848,000 0
Regulatory assets associated with Kemper IGCC (15,445,000) (7,719,000) (12,292,000)
Other, net 10,516,000 (433,000) 8,888,000
Changes in certain current assets and liabilities --      
-Receivables (6,589,000) 5,864,000 (8,185,000)
-Fossil fuel stock (36,206,000) (27,933,000) 14,997,000
-Materials and supplies (3,473,000) (2,116,000) (879,000)
-Prepaid income taxes (3,852,000) 12,907,000 (17,075,000)
-Other current assets (19,851,000) 1,606,000 (4,633,000)
-Accounts payable 8,814,000 24,143,000 (12,630,000)
-Accrued taxes 13,768,000 1,209,000 (4,268,000)
Accrued interest 17,627,000 6,817,000 194,000
-Accrued compensation (183,000) (187,000) 2,291,000
-Over recovered regulatory clause revenues 16,836,000 (16,544,000) 28,450,000
-Other current liabilities 757,000 1,557,000 1,943,000
Net cash provided from operating activities 235,410,000 231,495,000 132,701,000
Investing Activities:      
Property additions (1,620,047,000) (964,233,000) (247,005,000)
Cash paid for acquisitions 0 (84,803,000) 0
Investment in restricted cash from pollution control bonds 0 0 (50,000,000)
Distribution of restricted cash 0 50,000,000 0
Cost of removal, net of salvage (4,355,000) (7,432,000) (9,240,000)
Change in construction payables 78,961,000 97,079,000 33,767,000
Capital grant proceeds 13,372,000 232,442,000 23,657,000
Other investing activities (16,706,000) (5,736,000) (5,587,000)
Net cash used for investing activities (1,548,775,000) (682,683,000) (254,408,000)
Proceeds --      
Interest Bearing Refundable Deposit Related to Asset Sale 150,000,000 0 0
Capital contributions from parent company 702,971,000 299,305,000 65,215,000
Senior note issuances 600,000,000 300,000,000 0
Other long-term debt issuances 50,000,000 115,000,000 225,000,000
Proceeds From Bonds Other 51,471,000 0 0
Redemptions and repurchases --      
Capital leases (633,000) (1,437,000) (1,330,000)
Senior notes (90,000,000) 0 0
Other long-term debt (115,000,000) (130,000,000) 0
Payment of preferred and preference stock dividends (1,733,000) (1,733,000) (1,733,000)
Payment of common stock dividends (106,800,000) (75,500,000) (68,600,000)
Other financing activities 6,512,000 (3,641,000) (1,091,000)
Net cash provided from (used for) financing activities 1,246,788,000 501,994,000 217,461,000
Net Change in Cash and Cash Equivalents (66,577,000) 50,806,000 95,754,000
Cash and Cash Equivalents at Beginning of Year 211,585,000 160,779,000 65,025,000
Cash and Cash Equivalents at End of Year 145,008,000 211,585,000 160,779,000
Supplemental Cash Flow Information [Abstract]      
Interest paid, net of amounts capitalized 32,589,000 14,814,000 19,518,000
Income taxes (net of refunds) (77,580,000) (41,024,000) 7,546,000
Noncash transactions - accrued property additions at year-end 214,863,000 135,902,000 37,736,000
Assumption of debt due to plant acquisition 0 346,051,000 0
Gulf Power [Member]
     
Operating Activities:      
Net Income 132,135,000 111,208,000 127,714,000
Adjustments to reconcile net income to net cash provided from operating activities --      
Depreciation and amortization, total 147,723,000 135,790,000 127,897,000
Deferred income taxes 174,305,000 63,228,000 82,681,000
Allowance for equity funds used during construction (5,221,000) (9,914,000) (7,213,000)
Pension, postretirement, and other employee benefits (8,109,000) (356,000) (23,964,000)
Stock based compensation expense 1,647,000 1,318,000 1,101,000
Hedge settlements 0 0 1,530,000
Other, net 4,518,000 (8,258,000) (4,126,000)
Changes in certain current assets and liabilities --      
-Receivables 8,713,000 21,518,000 (36,687,000)
-Prepayments 417,000 10,150,000 (10,796,000)
-Fossil fuel stock (6,144,000) 17,519,000 15,766,000
-Materials and supplies (3,035,000) (5,073,000) (6,251,000)
-Prepaid income taxes 355,000 26,901,000 (29,630,000)
-Property damage cost recovery (3,500,000) (3,500,000) (3,500,000)
-Other current assets 0 40,000 55,000
-Accounts payable (5,195,000) (2,528,000) 15,683,000
-Accrued taxes (4,705,000) 1,475,000 1,427,000
-Accrued compensation 481,000 25,000 5,122,000
-Over recovered regulatory clause revenues (10,858,000) 10,247,000 3,192,000
-Other current liabilities (7,837,000) 2,937,000 4,279,000
Net cash provided from operating activities 419,190,000 376,227,000 267,780,000
Investing Activities:      
Property additions (313,257,000) (324,372,000) (285,793,000)
Distribution of restricted cash from pollution control revenue bonds 0 0 6,347,000
Cost of removal, net of salvage (28,993,000) (14,471,000) (1,145,000)
Change in construction payables 1,161,000 2,902,000 (21,581,000)
Payments pursuant to long-term service agreements (8,119,000) (8,007,000) (6,011,000)
Other investing activities 656,000 420,000 (262,000)
Net cash used for investing activities (348,552,000) (343,528,000) (308,445,000)
Financing Activities:      
Increase (decrease) in notes payable, net 16,075,000 21,324,000 4,451,000
Proceeds --      
Capital contributions from parent company 2,106,000 2,101,000 2,242,000
Pollution control revenue bonds issuances and remarketings 13,000,000 0 21,000,000
Common stock issuances 40,000,000 50,000,000 50,000,000
Senior note issuances 100,000,000 125,000,000 300,000,000
Redemptions and repurchases --      
Pollution control revenue bonds (13,000,000) 0 0
Senior notes (91,363,000) (608,000) (215,515,000)
Other long-term debt 0 (110,000,000) 0
Payment of preferred and preference stock dividends (6,203,000) (6,203,000) (6,203,000)
Payment of common stock dividends (115,800,000) (110,000,000) (104,300,000)
Other financing activities (614,000) (3,419,000) (3,253,000)
Net cash provided from (used for) financing activities (55,799,000) (31,805,000) 48,422,000
Net Change in Cash and Cash Equivalents 14,839,000 894,000 7,757,000
Cash and Cash Equivalents at Beginning of Year 17,328,000 16,434,000 8,677,000
Cash and Cash Equivalents at End of Year 32,167,000 17,328,000 16,434,000
Supplemental Cash Flow Information [Abstract]      
Interest paid, net of amounts capitalized 58,255,000 55,486,000 42,521,000
Income taxes (net of refunds) (96,639,000) (26,345,000) 17,224,000
Noncash transactions - accrued property additions at year-end 27,369,000 19,439,000 14,475,000
Georgia Power [Member]
     
Operating Activities:      
Net Income 1,185,000,000 1,162,000,000 967,000,000
Adjustments to reconcile net income to net cash provided from operating activities --      
Depreciation and amortization, total 912,000,000 867,000,000 724,000,000
Deferred income taxes 377,000,000 500,000,000 342,000,000
Allowance for equity funds used during construction (53,000,000) (96,000,000) (147,000,000)
Pension, postretirement, and other employee benefits 21,000,000 (15,000,000) 21,000,000
Pension and postretirement funding (12,000,000) (15,000,000) (195,000,000)
Retail fuel cost-recovery - long-term 123,000,000 0 0
Other, net (12,000,000) (22,000,000) (93,000,000)
Changes in certain current assets and liabilities --      
-Receivables 205,000,000 235,000,000 168,000,000
-Fossil fuel stock (269,000,000) (99,000,000) 103,000,000
-Prepaid income taxes (7,000,000) 72,000,000 (36,000,000)
-Other current assets (53,000,000) (21,000,000) (9,000,000)
-Accounts payable (165,000,000) 44,000,000 (99,000,000)
-Accrued taxes (76,000,000) (36,000,000) 31,000,000
-Accrued compensation (18,000,000) 7,000,000 62,000,000
Increase (Decrease) Retail Fuel Cost Over Recovery Short Term 107,000,000 0 0
-Other current liabilities 30,000,000 49,000,000 8,000,000
Net cash provided from operating activities 2,295,000,000 2,632,000,000 1,847,000,000
Investing Activities:      
Property additions (1,723,000,000) (1,861,000,000) (2,190,000,000)
Investment in restricted cash from pollution control bonds (284,000,000) 0 0
Distribution of restricted cash from pollution control revenue bonds 284,000,000 0 0
Nuclear decommissioning trust fund purchases (852,000,000) (1,845,000,000) (1,772,000,000)
Nuclear decommissioning trust fund sales 850,000,000 1,841,000,000 1,768,000,000
Cost of removal, net of salvage (82,000,000) (42,000,000) (67,000,000)
Change in construction payables, net of joint owner portion (149,000,000) 123,000,000 36,000,000
Other investing activities (17,000,000) (7,000,000) (19,000,000)
Net cash used for investing activities (1,973,000,000) (1,791,000,000) (2,244,000,000)
Financing Activities:      
Increase (decrease) in notes payable, net (513,000,000) (61,000,000) 252,000,000
Proceeds --      
Capital contributions from parent company 42,000,000 214,000,000 688,000,000
Pollution control revenue bonds issuances and remarketings 284,000,000 604,000,000 0
Senior note issuances 2,300,000,000 550,000,000 1,950,000,000
Other long-term debt issuances 0 250,000,000 0
Redemptions and repurchases --      
Pollution control revenue bonds (284,000,000) (339,000,000) (516,000,000)
Senior notes (850,000,000) (427,000,000) (1,112,000,000)
Other long-term debt (250,000,000) (303,000,000) 0
Long-term debt to affiliate trust 0 (206,000,000) 0
Payment of preferred and preference stock dividends (17,000,000) (17,000,000) (18,000,000)
Payment of common stock dividends (983,000,000) (1,096,000,000) (820,000,000)
Other financing activities (19,000,000) (5,000,000) (33,000,000)
Net cash provided from (used for) financing activities (290,000,000) (836,000,000) 391,000,000
Net Change in Cash and Cash Equivalents 32,000,000 5,000,000 (6,000,000)
Cash and Cash Equivalents at Beginning of Year 13,000,000 8,000,000 14,000,000
Cash and Cash Equivalents at End of Year 45,000,000 13,000,000 8,000,000
Supplemental Cash Flow Information [Abstract]      
Interest paid, net of amounts capitalized 337,000,000 346,000,000 339,000,000
Income taxes (net of refunds) 312,000,000 54,000,000 149,000,000
Noncash transactions - accrued property additions at year-end 261,000,000 391,000,000 310,000,000
Alabama Power [Member]
     
Operating Activities:      
Net Income 743,000,000 747,000,000 746,000,000
Adjustments to reconcile net income to net cash provided from operating activities --      
Depreciation and amortization, total 767,000,000 749,000,000 694,000,000
Deferred income taxes 164,000,000 459,000,000 410,000,000
Mark-to-market adjustments (36,000,000)    
Allowance for equity funds used during construction (19,000,000) (22,000,000) (36,000,000)
Pension, postretirement, and other employee benefits (11,000,000) (32,000,000) (15,000,000)
Pension and postretirement funding (10,000,000) (9,000,000) (55,000,000)
Stock based compensation expense 9,000,000 6,000,000 5,000,000
Natural disaster reserve 3,000,000 34,000,000 52,000,000
Other, net (27,000,000) (41,000,000) (27,000,000)
Changes in certain current assets and liabilities --      
-Receivables 23,000,000 18,000,000 (29,000,000)
-Fossil fuel stock (132,000,000) 47,000,000 (1,000,000)
-Materials and supplies (21,000,000) (33,000,000) (20,000,000)
-Other current assets (4,000,000) (6,000,000) (4,000,000)
-Accounts payable (77,000,000) 11,000,000 (54,000,000)
-Accrued taxes (12,000,000) 157,000,000 (140,000,000)
-Accrued compensation (3,000,000) (12,000,000) 28,000,000
-Other current liabilities (17,000,000) (25,000,000) (181,000,000)
Net cash provided from operating activities 1,376,000,000 2,048,000,000 1,373,000,000
Investing Activities:      
Property additions (867,000,000) (977,000,000) (903,000,000)
Investment in restricted cash from pollution control bonds 1,000,000 4,000,000 0
Distribution of restricted cash 0 13,000,000 18,000,000
Nuclear decommissioning trust fund purchases (194,000,000) (350,000,000) (237,000,000)
Nuclear decommissioning trust fund sales 193,000,000 349,000,000 236,000,000
Cost of removal, net of salvage (33,000,000) (28,000,000) (44,000,000)
Change in construction payables 12,000,000 (9,000,000) (45,000,000)
Other investing activities (46,000,000) 9,000,000 (12,000,000)
Net cash used for investing activities (934,000,000) (989,000,000) (987,000,000)
Proceeds --      
Capital contributions from parent company 27,000,000 12,000,000 28,000,000
Senior note issuances 1,000,000,000 700,000,000 250,000,000
Redemptions and repurchases --      
Pollution control revenue bonds (1,000,000) (4,000,000) 0
Senior notes (950,000,000) (750,000,000) (250,000,000)
Payment of preferred and preference stock dividends (39,000,000) (39,000,000) (39,000,000)
Payment of common stock dividends (684,000,000) (774,000,000) (586,000,000)
Other financing activities (2,000,000) (14,000,000) (3,000,000)
Net cash provided from (used for) financing activities (649,000,000) (869,000,000) (600,000,000)
Net Change in Cash and Cash Equivalents (207,000,000) 190,000,000 (214,000,000)
Cash and Cash Equivalents at Beginning of Year 344,000,000 154,000,000 368,000,000
Cash and Cash Equivalents at End of Year 137,000,000 344,000,000 154,000,000
Supplemental Cash Flow Information [Abstract]      
Interest paid, net of amounts capitalized 273,000,000 286,000,000 288,000,000
Income taxes (net of refunds) 309,000,000 (139,000,000) 188,000,000
Noncash transactions - accrued property additions at year-end $ 31,000,000 $ 19,000,000 $ 28,000,000