XML 29 R3.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Operating Activities:    
Consolidated net income $ 1,058,000,000 $ 1,037,000,000
Adjustments to reconcile consolidated net income to net cash provided from operating activities --    
Depreciation and amortization, total 1,011,000,000 868,000,000
Deferred income taxes 427,000,000 215,000,000
Deferred revenues (6,000,000) (47,000,000)
Allowance for equity funds used during construction (71,000,000) (95,000,000)
Pension, postretirement, and other employee benefits (38,000,000) (1,000,000)
Stock based compensation expense 27,000,000 24,000,000
Generation construction screening costs   (51,000,000)
Other, net 1,000,000 (63,000,000)
Changes in certain current assets and liabilities --    
-Receivables (156,000,000) (255,000,000)
-Fossil fuel stock 81,000,000 72,000,000
-Other current assets (106,000,000) (95,000,000)
-Accounts payable 58,000,000 (52,000,000)
-Accrued taxes 300,000,000 (80,000,000)
-Accrued compensation (193,000,000) (34,000,000)
-Other current liabilities (4,000,000) (28,000,000)
Net cash provided from operating activities 2,389,000,000 1,415,000,000
Investing Activities:    
Property additions (2,126,000,000) (1,936,000,000)
Investment in restricted cash (3,000,000)  
Distribution of restricted cash 61,000,000 11,000,000
Nuclear decommissioning trust fund purchases (1,405,000,000) (516,000,000)
Nuclear decommissioning trust fund sales 1,401,000,000 489,000,000
Proceeds from property sales 17,000,000  
Cost of removal, net of salvage (68,000,000) (60,000,000)
Change in construction payables 37,000,000 13,000,000
Other investing activities 22,000,000 (37,000,000)
Net cash used for investing activities (2,064,000,000) (2,036,000,000)
Financing Activities:    
Increase (decrease) in notes payable, net (440,000,000) 244,000,000
Proceeds --    
Long-term debt issuances 1,950,000,000 1,146,000,000
Common stock issuances 482,000,000 341,000,000
Redemptions --    
Long-term debt (1,504,000,000) (754,000,000)
Payment of common stock dividends (787,000,000) (735,000,000)
Payment of dividends on preferred and preference stock of subsidiaries (32,000,000) (32,000,000)
Other financing activities (4,000,000) (13,000,000)
Net cash provided from (used for) financing activities (335,000,000) 197,000,000
Net Change in Cash and Cash Equivalents (10,000,000) (424,000,000)
Cash and Cash Equivalents at Beginning of Period 447,000,000 690,000,000
Cash and Cash Equivalents at End of Period 437,000,000 266,000,000
Supplemental Cash Flow Information:    
Interest (net of $35 and $40 capitalized for 2011 and 2010, respectively) 419,000,000 387,000,000
Income taxes (net of refunds) (355,000,000) 285,000,000
Noncash transactions - accrued property additions at end of period 407,000,000 356,000,000
Alabama Power [Member]
   
Operating Activities:    
Consolidated net income 362,000,000 413,000,000
Adjustments to reconcile consolidated net income to net cash provided from operating activities --    
Depreciation and amortization, total 373,000,000 343,000,000
Deferred income taxes 174,000,000 124,000,000
Allowance for equity funds used during construction (11,000,000) (20,000,000)
Pension, postretirement, and other employee benefits (24,000,000) (17,000,000)
Stock based compensation expense 4,000,000 4,000,000
Other, net (3,000,000) (27,000,000)
Changes in certain current assets and liabilities --    
-Receivables (57,000,000) (49,000,000)
-Fossil fuel stock 13,000,000 15,000,000
Materials and supplies (5,000,000) (8,000,000)
-Other current assets (66,000,000) (49,000,000)
-Accounts payable (77,000,000) (88,000,000)
-Accrued taxes 193,000,000 (45,000,000)
-Accrued compensation (52,000,000) (21,000,000)
-Other current liabilities (5,000,000) (77,000,000)
Net cash provided from operating activities 819,000,000 498,000,000
Investing Activities:    
Property additions (485,000,000) (483,000,000)
Distribution of restricted cash from pollution control revenue bonds 11,000,000 5,000,000
Nuclear decommissioning trust fund purchases (252,000,000) (84,000,000)
Nuclear decommissioning trust fund sales 252,000,000 84,000,000
Cost of removal, net of salvage (47,000,000) (16,000,000)
Change in construction payables (14,000,000) (28,000,000)
Other investing activities (22,000,000) (25,000,000)
Net cash used for investing activities (557,000,000) (547,000,000)
Financing Activities:    
Increase (decrease) in notes payable, net   60,000,000
Proceeds --    
Capital contributions from parent company 5,000,000 11,000,000
Senior note issuances 700,000,000  
Redemptions --    
Senior notes (650,000,000)  
Payment of preferred and preference stock dividends (20,000,000) (20,000,000)
Payment of common stock dividends (277,000,000) (271,000,000)
Other financing activities (12,000,000) 1,000,000
Net cash provided from (used for) financing activities (254,000,000) (219,000,000)
Net Change in Cash and Cash Equivalents 8,000,000 (268,000,000)
Cash and Cash Equivalents at Beginning of Period 154,000,000 368,000,000
Cash and Cash Equivalents at End of Period 162,000,000 100,000,000
Supplemental Cash Flow Information:    
Interest (net of $35 and $40 capitalized for 2011 and 2010, respectively) 141,000,000 125,000,000
Income taxes (net of refunds) (100,000,000) 204,000,000
Noncash transactions - accrued property additions at end of period 14,000,000 46,000,000
Georgia Power [Member]
   
Operating Activities:    
Consolidated net income 524,000,000 485,000,000
Adjustments to reconcile consolidated net income to net cash provided from operating activities --    
Depreciation and amortization, total 426,000,000 326,000,000
Deferred income taxes 189,000,000 85,000,000
Deferred revenues 1,000,000 (43,000,000)
Deferred expenses 33,000,000 18,000,000
Allowance for equity funds used during construction (47,000,000) (71,000,000)
Pension, postretirement, and other employee benefits (21,000,000) (10,000,000)
Stock based compensation expense 6,000,000 4,000,000
Other, net (59,000,000) (29,000,000)
Changes in certain current assets and liabilities --    
-Receivables (100,000,000) (147,000,000)
-Fossil fuel stock 55,000,000 59,000,000
Materials and supplies (9,000,000)  
Prepaid income taxes 77,000,000 12,000,000
-Other current assets (5,000,000) (10,000,000)
-Accounts payable 60,000,000 80,000,000
-Accrued taxes (123,000,000) (104,000,000)
-Accrued compensation (42,000,000) 13,000,000
-Other current liabilities 46,000,000 26,000,000
Net cash provided from operating activities 1,011,000,000 694,000,000
Investing Activities:    
Property additions (931,000,000) (1,112,000,000)
Nuclear decommissioning trust fund purchases (1,152,000,000) (432,000,000)
Nuclear decommissioning trust fund sales 1,149,000,000 405,000,000
Cost of removal, net of salvage (9,000,000) (30,000,000)
Change in construction payables, net of joint owner portion 34,000,000 23,000,000
Other investing activities (12,000,000) 28,000,000
Net cash used for investing activities (921,000,000) (1,118,000,000)
Financing Activities:    
Increase (decrease) in notes payable, net (253,000,000) (8,000,000)
Proceeds --    
Capital contributions from parent company 183,000,000 570,000,000
Pollution control revenue bonds issuances 250,000,000  
Senior note issuances 550,000,000 950,000,000
Other long-term debt issuances 250,000,000  
Redemptions --    
Pollution control revenue bonds (197,000,000)  
Senior notes (101,000,000) (601,000,000)
Other long-term debt (300,000,000) (3,000,000)
Payment of preferred and preference stock dividends (9,000,000) (9,000,000)
Payment of common stock dividends (448,000,000) (410,000,000)
Other financing activities (2,000,000) (14,000,000)
Net cash provided from (used for) financing activities (77,000,000) 475,000,000
Net Change in Cash and Cash Equivalents 13,000,000 51,000,000
Cash and Cash Equivalents at Beginning of Period 8,000,000 14,000,000
Cash and Cash Equivalents at End of Period 21,000,000 65,000,000
Supplemental Cash Flow Information:    
Interest (net of $35 and $40 capitalized for 2011 and 2010, respectively) 177,000,000 172,000,000
Income taxes (net of refunds) (15,000,000) 96,000,000
Noncash transactions - accrued property additions at end of period 299,000,000 256,000,000
Gulf Power [Member]
   
Operating Activities:    
Consolidated net income 48,144,000 60,718,000
Adjustments to reconcile consolidated net income to net cash provided from operating activities --    
Depreciation and amortization, total 67,129,000 59,786,000
Deferred income taxes 20,411,000 6,192,000
Allowance for equity funds used during construction (4,657,000) (3,080,000)
Pension, postretirement, and other employee benefits (993,000) 1,487,000
Stock based compensation expense 789,000 813,000
Other, net (3,496,000) 1,108,000
Changes in certain current assets and liabilities --    
-Receivables (33,496,000) (61,159,000)
Prepayments 1,373,000 1,346,000
-Fossil fuel stock 21,458,000 (5,088,000)
Materials and supplies (4,088,000) 457,000
Prepaid income taxes 35,287,000 1,579,000
Property damage cost recovery 19,000 22,000
-Other current assets 4,000 (21,000)
-Accounts payable (1,710,000) 21,861,000
-Accrued taxes 28,851,000 26,345,000
-Accrued compensation (6,132,000) (157,000)
-Other current liabilities 6,301,000 11,193,000
Net cash provided from operating activities 175,194,000 123,402,000
Investing Activities:    
Property additions (168,986,000) (137,133,000)
Distribution of restricted cash from pollution control revenue bonds   6,161,000
Cost of removal, net of salvage (6,616,000) (8,241,000)
Change in construction payables (31,000) (18,694,000)
Payments pursuant to long-term service agreements (4,162,000) (2,294,000)
Other investing activities 222,000 (187,000)
Net cash used for investing activities (179,573,000) (160,388,000)
Financing Activities:    
Increase (decrease) in notes payable, net 1,392,000 (2,692,000)
Proceeds --    
Capital contributions from parent company 1,014,000 2,167,000
Pollution control revenue bonds issuances   21,000,000
Common stock issuances 50,000,000 50,000,000
Senior note issuances 125,000,000 175,000,000
Redemptions --    
Senior notes (352,000) (140,305,000)
Other long-term debt (110,000,000)  
Payment of preferred and preference stock dividends (3,101,000) (3,101,000)
Payment of common stock dividends (55,000,000) (52,150,000)
Other financing activities (3,679,000) (2,105,000)
Net cash provided from (used for) financing activities 5,274,000 47,814,000
Net Change in Cash and Cash Equivalents 895,000 10,828,000
Cash and Cash Equivalents at Beginning of Period 16,434,000 8,677,000
Cash and Cash Equivalents at End of Period 17,329,000 19,505,000
Supplemental Cash Flow Information:    
Interest (net of $35 and $40 capitalized for 2011 and 2010, respectively) 26,288,000 19,542,000
Income taxes (net of refunds) (46,824,000) 12,463,000
Noncash transactions - accrued property additions at end of period 14,924,000 26,655,000
Mississippi Power [Member]
   
Operating Activities:    
Consolidated net income 40,766,000 31,338,000
Adjustments to reconcile consolidated net income to net cash provided from operating activities --    
Depreciation and amortization, total 43,032,000 40,362,000
Deferred income taxes (8,136,000) (7,593,000)
Convertible investment tax credits received 29,556,000  
Allowance for equity funds used during construction (8,122,000) (528,000)
Pension, postretirement, and other employee benefits 1,601,000 3,638,000
Stock based compensation expense 1,060,000 917,000
Generation construction screening costs   (50,554,000)
Other, net (5,584,000) (622,000)
Changes in certain current assets and liabilities --    
-Receivables (8,041,000) (8,183,000)
-Fossil fuel stock (8,838,000) (3,557,000)
Materials and supplies (603,000) (4,167,000)
Prepaid income taxes 17,075,000  
-Other current assets 1,021,000 (8,330,000)
-Accounts payable 17,927,000 6,462,000
-Accrued taxes (6,227,000) (3,576,000)
-Accrued compensation (7,064,000) (4,452,000)
-Over recovered regulatory clause revenues (10,748,000) 2,106,000
-Other current liabilities 2,066,000 1,591,000
Net cash provided from operating activities 90,741,000 (5,148,000)
Investing Activities:    
Property additions (365,261,000) (55,263,000)
Capital grant proceeds 91,650,000  
Distribution of restricted cash 50,000,000  
Cost of removal, net of salvage (4,339,000) (5,749,000)
Change in construction payables 31,949,000 8,781,000
Other investing activities (2,217,000) (6,227,000)
Net cash used for investing activities (198,218,000) (58,458,000)
Financing Activities:    
Increase (decrease) in notes payable, net   38,993,000
Proceeds --    
Capital contributions from parent company 100,878,000 1,696,000
Other long-term debt issuances 75,000,000  
Redemptions --    
Capital leases (705,000) (652,000)
Other long-term debt (130,000,000)  
Payment of preferred and preference stock dividends (866,000) (866,000)
Payment of common stock dividends (37,750,000) (34,300,000)
Other financing activities (134,000) (8,000)
Net cash provided from (used for) financing activities 6,423,000 4,863,000
Net Change in Cash and Cash Equivalents (101,054,000) (58,743,000)
Cash and Cash Equivalents at Beginning of Period 160,779,000 65,025,000
Cash and Cash Equivalents at End of Period 59,725,000 6,282,000
Supplemental Cash Flow Information:    
Interest (net of $35 and $40 capitalized for 2011 and 2010, respectively) 9,505,000 11,022,000
Income taxes (net of refunds) (32,648,000) 9,233,000
Noncash transactions - accrued property additions at end of period 70,772,000 12,469,000
Southern Power [Member]
   
Operating Activities:    
Consolidated net income 82,344,000 46,291,000
Adjustments to reconcile consolidated net income to net cash provided from operating activities --    
Depreciation and amortization, total 65,877,000 64,467,000
Deferred income taxes 12,315,000 16,006,000
Convertible investment tax credits received 62,298,000 22,150,000
Deferred revenues (23,776,000) (23,439,000)
Mark-to-market adjustments 853,000 (1,233,000)
Other, net (3,590,000) (3,508,000)
Changes in certain current assets and liabilities --    
-Receivables (19,276,000) (49,768,000)
-Fossil fuel stock 41,000 6,176,000
Materials and supplies (4,431,000) 3,950,000
Prepaid income taxes 1,282,000 (10,861,000)
-Other current assets 1,810,000 1,739,000
-Accounts payable 3,079,000 2,071,000
-Accrued taxes 7,737,000 7,815,000
Accrued interest 50,000 12,000
-Other current liabilities (497,000) 326,000
Net cash provided from operating activities 193,296,000 89,210,000
Investing Activities:    
Property additions (162,004,000) (130,043,000)
Change in construction payables (14,231,000) 19,138,000
Payments pursuant to long-term service agreements (24,874,000) (15,988,000)
Other investing activities (3,212,000) (250,000)
Net cash used for investing activities (204,321,000) (127,143,000)
Financing Activities:    
Increase (decrease) in notes payable, net (68,941,000) 85,972,000
Proceeds --    
Capital contributions from parent company 120,574,000 2,856,000
Redemptions --    
Other long-term debt (3,116,000)  
Payment of common stock dividends (45,600,000) (53,551,000)
Other financing activities 146,000 302,000
Net cash provided from (used for) financing activities 3,063,000 35,579,000
Net Change in Cash and Cash Equivalents (7,962,000) (2,354,000)
Cash and Cash Equivalents at Beginning of Period 14,204,000 7,152,000
Cash and Cash Equivalents at End of Period 6,242,000 4,798,000
Supplemental Cash Flow Information:    
Interest (net of $35 and $40 capitalized for 2011 and 2010, respectively) 37,413,000 33,274,000
Income taxes (net of refunds) (31,142,000) (10,536,000)
Noncash transactions - accrued property additions at end of period $ 21,077,000 $ 34,659,000