XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Total Parent Equity
Total Parent Equity
Cumulative Effect, Period of Adoption, Adjustment
Non-controlling Interests in Subsidiaries
Beginning balance (in shares) at Dec. 31, 2019     145,378,158              
Beginning balance at Dec. 31, 2019 $ 3,695,500 $ (11,432) [1] $ 145,378 $ 98,777 $ (1,141,308) $ 4,571,860 $ (11,432) [1] $ 3,674,707 $ (11,432) [1] $ 20,793
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) (427,837)         (427,837)   (427,837)    
Other comprehensive income, net of tax (71,064)       (71,064)     (71,064)    
Cash dividends declared (228,444)         (228,444)   (228,444)    
Share-based awards exercised in shares)     22,475              
Share-based awards exercised (790)   $ 22 (812)       (790)    
Share-based compensation 9,854     9,854       9,854    
Purchase of stock (in shares)     (1,136,444)              
Purchase of stock (95,719)   $ (1,136)     (94,583)   (95,719)    
Noncontrolling interest activities 820                 820
Ending balance (in shares) at Jun. 30, 2020     144,264,189              
Ending balance at Jun. 30, 2020 2,870,888   $ 144,264 107,819 (1,212,372) 3,809,564   2,849,275   21,613
Beginning balance (in shares) at Dec. 31, 2019     145,378,158              
Beginning balance at Dec. 31, 2019 3,695,500 (11,432) [1] $ 145,378 98,777 (1,141,308) 4,571,860 (11,432) [1] 3,674,707 (11,432) [1] 20,793
Ending balance (in shares) at Dec. 31, 2020     144,354,335              
Ending balance at Dec. 31, 2020 $ 3,218,003 6,223 [2] $ 144,354 117,165 (1,036,502) 3,979,779 6,223 [2] 3,204,796 6,223 [2] 13,207
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Accounting Standards Update [Extensible List] us-gaap:AccountingStandardsUpdate201902Member                  
Beginning balance (in shares) at Mar. 31, 2020     144,249,343              
Beginning balance at Mar. 31, 2020 $ 3,423,031   $ 144,249 103,878 (1,333,329) 4,487,904   3,402,702   20,329
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) (564,372)         (564,372)   (564,372)    
Other comprehensive income, net of tax 120,957       120,957     120,957    
Cash dividends declared (113,968)         (113,968)   (113,968)    
Share-based awards exercised in shares)     14,846              
Share-based awards exercised (449)   $ 15 (464)       (449)    
Share-based compensation 4,405     4,405       4,405    
Noncontrolling interest activities 1,284                 1,284
Ending balance (in shares) at Jun. 30, 2020     144,264,189              
Ending balance at Jun. 30, 2020 2,870,888   $ 144,264 107,819 (1,212,372) 3,809,564   2,849,275   21,613
Beginning balance (in shares) at Dec. 31, 2020     144,354,335              
Beginning balance at Dec. 31, 2020 3,218,003 $ 6,223 [2] $ 144,354 117,165 (1,036,502) 3,979,779 $ 6,223 [2] 3,204,796 $ 6,223 [2] 13,207
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 414,206         414,206   414,206    
Other comprehensive income, net of tax 32,948       32,948     32,948    
Cash dividends declared (235,120)         (235,120)   (235,120)    
Share-based awards exercised in shares)     383,163              
Share-based awards exercised (19,330)   $ 384 (19,714)       (19,330)    
Share-based compensation 14,521     14,521       14,521    
Purchase of stock (in shares)     (1,435,825)              
Purchase of stock (184,365)   $ (1,436)     (182,929)   (184,365)    
Noncontrolling interest activities (1,941)                 (1,941)
Ending balance (in shares) at Jun. 30, 2021     143,301,673              
Ending balance at Jun. 30, 2021 3,245,145   $ 143,302 111,972 (1,003,554) 3,982,159   3,233,879   11,266
Beginning balance (in shares) at Mar. 31, 2021     144,458,057              
Beginning balance at Mar. 31, 2021 3,336,109   $ 144,458 117,867 (1,023,760) 4,085,998   3,324,563   11,546
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 196,496         196,496   196,496    
Other comprehensive income, net of tax 20,206       20,206     20,206    
Cash dividends declared (117,406)         (117,406)   (117,406)    
Share-based awards exercised in shares)     279,441              
Share-based awards exercised (13,901)   $ 280 (14,181)       (13,901)    
Share-based compensation 8,286     8,286       8,286    
Purchase of stock (in shares)     (1,435,825)              
Purchase of stock (184,365)   $ (1,436)     (182,929)   (184,365)    
Noncontrolling interest activities (280)                 (280)
Ending balance (in shares) at Jun. 30, 2021     143,301,673              
Ending balance at Jun. 30, 2021 $ 3,245,145   $ 143,302 $ 111,972 $ (1,003,554) $ 3,982,159   $ 3,233,879   $ 11,266
[1] The Company adopted ASU 2016-13, Measurement of Credit Losses on Financial Instruments, during the first quarter of 2020.
[2] The Company adopted Accounting Standards Update (“ASU”) 2019-12, Simplifying the Accounting for Income Taxes, during the first quarter of 2021.