XML 54 R38.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions, Divestitures and Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The total acquisition date fair value of the consideration transferred for the businesses and of any previously held equity interests was $860,712, net of cash acquired of $16,591, and it consisted of the following:
December 31, 2019
Cash
$732,142 
Fair value of 35% investment in Motion Asia Pacific held prior to business combination
123,385 
Fair value of other investments held prior to business combination
5,185 
Total
$860,712 
The following table summarizes the final fair values of the assets acquired and liabilities assumed at the acquisition dates for the aggregate of these businesses.
As of Acquisition Dates
Trade accounts receivable
$148,543 
Merchandise inventories
319,579 
Prepaid expenses and other current assets
788 
Intangible assets
340,799 
Deferred tax assets
1,480 
Property, plant and equipment
70,958 
Operating lease assets
127,470 
Other assets
20,318 
Total identifiable assets acquired
1,029,935 
Current liabilities
122,307 
Long-term debt
164,662 
Operating lease liabilities
61,626 
Deferred tax liabilities
67,081 
Other long-term liabilities
132,187 
Total liabilities assumed
547,863 
Net identifiable assets acquired
482,072 
Noncontrolling interests in a subsidiary
(1,600)
Goodwill
380,240 
Net assets acquired
$860,712 
Disposal Groups, Including Discontinued Operations
The Company’s results of operations for discontinued operations were:
Year Ended December 31,
202020192018
Net sales$846,944 $1,870,071 $1,903,468 
Cost of goods sold632,007 1,413,485 1,439,436 
Gross profit214,937 456,586 464,032 
Operating and non-operating expenses179,461 476,521 383,058 
Loss on disposal223,928 9,048 — 
(Loss) income before income taxes(188,452)(28,983)80,974 
Income taxes4,045 (3,593)20,034 
Net (loss) income from discontinued operations$(192,497)$(25,390)$60,940 

The Company’s assets and liabilities for discontinued operations, by major class, were:
December 31, 2019
Assets
Trade accounts receivable, net$194,903 
Merchandise inventories, net387,307 
Prepaid expenses and other current assets132,041 
Other intangible assets, net76,829 
Operating lease assets80,302 
Other assets91,640 
Total assets of discontinued operations$963,022 
Liabilities
Trade accounts payable$158,163 
Other current liabilities59,954 
Long-term liabilities68,906 
Total liabilities of discontinued operations$287,023