XML 19 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss
Cumulative Effect, Period of Adoption, Adjustment
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Total Parent Equity
Total Parent Equity
Cumulative Effect, Period of Adoption, Adjustment
Non-controlling Interests in Subsidiaries
Beginning balance (in shares) at Dec. 31, 2018     145,936,613                
Beginning balance at Dec. 31, 2018 $ 3,471,991   $ 145,937 $ 78,380 $ (1,115,078)   $ 4,341,212   $ 3,450,451   $ 21,540
Beginning balance (Accounting Standards Update 2018-02) at Dec. 31, 2018 [1]   $ 0       $ (122,526)   $ 122,526      
Beginning balance (Accounting Standards Update 2016-02) at Dec. 31, 2018 [1]   4,797           4,797   $ 4,797  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net (loss) income 384,680           384,680   384,680    
Other comprehensive loss, net of tax 42,425       42,425       42,425    
Cash dividends declared (222,735)           (222,735)   (222,735)    
Share-based awards exercised, including tax benefit (in shares)     141,756                
Share-based awards exercised, including tax benefit (7,371)   $ 141 (7,512)         (7,371)    
Share-based compensation 13,081     13,081         13,081    
Noncontrolling interest activities 1,107                   1,107
Ending balance (in shares) at Jun. 30, 2019     146,078,369                
Ending balance at Jun. 30, 2019 3,687,975   $ 146,078 83,949 (1,195,179)   4,630,480   3,665,328   22,647
Beginning balance (in shares) at Dec. 31, 2018     145,936,613                
Beginning balance at Dec. 31, 2018 3,471,991   $ 145,937 78,380 (1,115,078)   4,341,212   3,450,451   21,540
Beginning balance (Accounting Standards Update 2018-02) at Dec. 31, 2018 [1]   0       $ (122,526)   122,526      
Beginning balance (Accounting Standards Update 2016-02) at Dec. 31, 2018 [1]   4,797           4,797   4,797  
Ending balance (in shares) at Dec. 31, 2019     145,378,158                
Ending balance at Dec. 31, 2019 $ 3,695,500 (11,432) [2] $ 145,378 98,777 (1,141,308)   4,571,860 (11,432) [2] 3,674,707 (11,432) [2] 20,793
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Accounting Standards Update [Extensible List] us-gaap:AccountingStandardsUpdate201613Member                    
Beginning balance (in shares) at Mar. 31, 2019     146,063,911                
Beginning balance at Mar. 31, 2019 $ 3,572,832   $ 146,064 77,424 (1,189,987)   4,517,430   3,550,931   21,901
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net (loss) income 224,430           224,430   224,430    
Other comprehensive loss, net of tax (5,192)       (5,192)       (5,192)    
Cash dividends declared (111,380)           (111,380)   (111,380)    
Share-based awards exercised, including tax benefit (in shares)     14,458                
Share-based awards exercised, including tax benefit (532)   $ 14 (546)         (532)    
Share-based compensation 7,071     7,071         7,071    
Noncontrolling interest activities 746                   746
Ending balance (in shares) at Jun. 30, 2019     146,078,369                
Ending balance at Jun. 30, 2019 3,687,975   $ 146,078 83,949 (1,195,179)   4,630,480   3,665,328   22,647
Beginning balance (in shares) at Dec. 31, 2019     145,378,158                
Beginning balance at Dec. 31, 2019 3,695,500 $ (11,432) [2] $ 145,378 98,777 (1,141,308)   4,571,860 $ (11,432) [2] 3,674,707 $ (11,432) [2] 20,793
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net (loss) income (427,837)           (427,837)   (427,837)    
Other comprehensive loss, net of tax (71,064)       (71,064)       (71,064)    
Cash dividends declared (228,444)           (228,444)   (228,444)    
Share-based awards exercised, including tax benefit (in shares)     22,475                
Share-based awards exercised, including tax benefit (790)   $ 22 (812)         (790)    
Share-based compensation 9,854     9,854         9,854    
Purchase of stock (in shares)     (1,136,444)                
Purchase of stock (95,719)   $ (1,136)       (94,583)   (95,719)    
Noncontrolling interest activities 820                   820
Ending balance (in shares) at Jun. 30, 2020     144,264,189                
Ending balance at Jun. 30, 2020 2,870,888   $ 144,264 107,819 (1,212,372)   3,809,564   2,849,275   21,613
Beginning balance (in shares) at Mar. 31, 2020     144,249,343                
Beginning balance at Mar. 31, 2020 3,423,031   $ 144,249 103,878 (1,333,329)   4,487,904   3,402,702   20,329
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net (loss) income (564,372)           (564,372)   (564,372)    
Other comprehensive loss, net of tax 120,957       120,957       120,957    
Cash dividends declared (113,968)           (113,968)   (113,968)    
Share-based awards exercised, including tax benefit (in shares)     14,846                
Share-based awards exercised, including tax benefit (449)   $ 15 (464)         (449)    
Share-based compensation 4,405     4,405         4,405    
Noncontrolling interest activities 1,284                   1,284
Ending balance (in shares) at Jun. 30, 2020     144,264,189                
Ending balance at Jun. 30, 2020 $ 2,870,888   $ 144,264 $ 107,819 $ (1,212,372)   $ 3,809,564   $ 2,849,275   $ 21,613
[1]
[2] The Company adopted Accounting Standards Update (“ASU”) 2016-13, Measurement of Credit Losses on Financial Instruments, during the first quarter of 2020. Refer to the recent accounting pronouncements footnote. (2)The Company adopted ASU 2016-02, Leases, and ASU 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, during the first quarter of 2019.