XML 60 R94.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Condensed Consolidating Statements of Operations and Comprehensive Income (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
May 31, 2014
May 31, 2013
May 31, 2014
May 31, 2013
Condensed Income Statements, Captions [Line Items]        
Net sales $ 403.1 $ 286.6 $ 732.8 $ 530.3
Cost of sales (exclusive of items shown separately below) 367.0 254.4 653.0 471.9
Selling, general and administrative 9.2 13.5 18.4 25.8
Depreciation and amortization 15.4 5.3 30.2 11.4
Interest expense 12.6 12.6 25.0 23.8
Other, net 48.5 10.4 55.9 16.2
Income (loss) from continuing operations before income taxes (49.6) (9.6) (49.7) (18.8)
Income tax (benefit) provision (0.2) 2.1 1.8 7.0
(Loss) income from continuing operations (49.4) (11.7) (51.5) (25.8)
Income (loss) from discontinued operations (0.8) (0.1) (0.8) 0
(Loss) income before equity income of subsidiaries (50.2) (11.8) (52.3) (25.8)
Equity income of subsidiaries 0 0 0 0
Net loss (50.2) (11.8) (52.3) (25.8)
Comprehensive (loss) income (42.5) 11.1 (37.1) 20.0
Eliminations [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of sales (exclusive of items shown separately below) (0.1) (0.2) (0.3) (0.3)
Selling, general and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Other, net 0.1 0.2 0.3 0.3
Income (loss) from continuing operations before income taxes 0 0 0 0
Income tax (benefit) provision 0 0 0 0
(Loss) income from continuing operations 0 0 0 0
Income (loss) from discontinued operations 0 0 0 0
(Loss) income before equity income of subsidiaries 0 0 0 0
Equity income of subsidiaries (5.6) (15.1) (17.5) (24.0)
Net loss (5.6) (15.1) (17.5) (24.0)
Comprehensive (loss) income (10.8) (31.3) (27.8) (56.4)
Parent [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of sales (exclusive of items shown separately below) 0 0 0 0
Selling, general and administrative 3.4 8.3 5.6 16.6
Depreciation and amortization 0.1 0 0.1 0
Interest expense 11.9 12.0 23.6 22.6
Other, net 44.6 12.2 49.5 22.7
Income (loss) from continuing operations before income taxes (60.0) (32.5) (78.8) (61.9)
Income tax (benefit) provision (5.0) (5.7) (9.8) (12.1)
(Loss) income from continuing operations (55.0) (26.8) (69.0) (49.8)
Income (loss) from discontinued operations (0.8) (0.1) (0.8) 0
(Loss) income before equity income of subsidiaries (55.8) (26.9) (69.8) (49.8)
Equity income of subsidiaries 5.6 15.1 17.5 24.0
Net loss (50.2) (11.8) (52.3) (25.8)
Comprehensive (loss) income (42.5) 11.1 (37.1) 20.0
Guarantor Subsidiaries [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales 396.3 279.7 719.4 517.4
Cost of sales (exclusive of items shown separately below) 359.9 249.4 640.4 462.2
Selling, general and administrative 5.5 5.0 12.0 8.8
Depreciation and amortization 15.0 5.0 29.6 10.9
Interest expense 0.7 0.6 1.4 1.2
Other, net 4.2 (1.3) 7.2 (5.5)
Income (loss) from continuing operations before income taxes 11.0 21.0 28.8 39.8
Income tax (benefit) provision 5.1 8.5 11.5 20.8
(Loss) income from continuing operations 5.9 12.5 17.3 19.0
Income (loss) from discontinued operations 0 0 0 0
(Loss) income before equity income of subsidiaries 5.9 12.5 17.3 19.0
Equity income of subsidiaries 0 0 0 0
Net loss 5.9 12.5 17.3 19.0
Comprehensive (loss) income 11.1 28.7 27.6 51.4
Non-guarantor Subsidiaries [Member]
       
Condensed Income Statements, Captions [Line Items]        
Net sales 6.8 6.9 13.4 12.9
Cost of sales (exclusive of items shown separately below) 7.2 5.2 12.9 10.0
Selling, general and administrative 0.3 0.2 0.8 0.4
Depreciation and amortization 0.3 0.3 0.5 0.5
Interest expense 0 0 0 0
Other, net (0.4) (0.7) (1.1) (1.3)
Income (loss) from continuing operations before income taxes (0.6) 1.9 0.3 3.3
Income tax (benefit) provision (0.3) (0.7) 0.1 (1.7)
(Loss) income from continuing operations (0.3) 2.6 0.2 5.0
Income (loss) from discontinued operations 0 0 0 0
(Loss) income before equity income of subsidiaries (0.3) 2.6 0.2 5.0
Equity income of subsidiaries 0 0 0 0
Net loss (0.3) 2.6 0.2 5.0
Comprehensive (loss) income $ (0.3) $ 2.6 $ 0.2 $ 5.0