XML 45 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition (Tables)
6 Months Ended
May 31, 2014
Business Combinations [Abstract]  
Components of Purchase Price

The components of the purchase price to UTC are as follows (in millions):

 

Purchase Price

   $ 495.0   

Advance payments on contracts adjustment

     (55.7

Capital expenditures adjustment

     (28.3
  

 

 

 

Cash payment to UTC

   $ 411.0   
  

 

 

 
Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date (in millions):

 

Current assets

   $ 105.0   

Property, plant and equipment, net

     203.8   

Other non-current assets

     4.2   
  

 

 

 

Total tangible assets acquired

     313.0   

Intangible assets acquired

     128.3   

Deferred income taxes

     12.9   
  

 

 

 

Total assets acquired

     454.2   

Liabilities assumed, current

     (105.5

Liabilities assumed, non-current

     (7.2
  

 

 

 

Total identifiable net assets acquired

     341.5   
  

 

 

 

Goodwill (Cash payment less total identifiable net assets acquired)

   $ 69.5   
  

 

 

 
Summary of Pro Forma Information Related to Results of Operations

The pro forma information for the second quarter and first half of fiscal 2013 is presented below:

 

     Three months ended     Six months ended  
     May 31,
2013
    May 31,
2013
 
     (In millions, except per share amounts)  

Net sales:

    

As reported

   $ 286.6      $ 530.3   

Pro forma

   $ 489.0      $ 909.9   

Net (loss) income:

    

As reported

   ($ 11.8   ($ 25.8

Pro forma

   $ 1.4      $ 13.5   

Basic (loss) income per share

    

As reported

   ($ 0.20   ($ 0.43

Pro forma

   $ 0.02      $ 0.22   

Diluted (loss) income per share

    

As reported

   ($ 0.20   ($ 0.43

Pro forma

   $ 0.02      $ 0.21