XML 45 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition (Tables)
3 Months Ended
Feb. 28, 2014
Business Combinations [Abstract]  
Components of Estimated Purchase Price

The components of the estimated purchase price to UTC are as follows (in millions):

 

Purchase Price

   $ 495.0   

Advance payments on contracts adjustment

     (57.3

Capital expenditures adjustment

     (29.8

Target net asset adjustment

     3.3   
  

 

 

 

Cash payment to UTC

   $ 411.2   
  

 

 

 
Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date (in millions):

 

 

Current assets

   $ 105.5   

Property, plant and equipment, net

     202.7   

Other non-current assets

     10.0   
  

 

 

 

Total tangible assets acquired

     318.2   

Intangible assets acquired

     128.3   

Deferred income taxes

     12.9   
  

 

 

 

Total assets acquired

     459.4   

Liabilities assumed, current

     (105.5

Liabilities assumed, non-current

     (7.2
  

 

 

 

Total identifiable net assets acquired

     346.7   
  

 

 

 

Goodwill (Cash payment less total identifiable net assets acquired)

   $ 64.5   
  

 

 

 
Summary of Pro Forma Information Related to Results of Operations

The pro forma information for the first quarter of fiscal 2013 is presented below (in millions, except per share amounts):

 

Net sales:

  

As reported

   $ 243.7   

Pro forma

   $ 420.9   

Net (loss) income:

  

As reported

   ($ 14.0

Pro forma

   $ 12.1   

Basic (loss) income per share

  

As reported

   ($ 0.24

Pro forma

   $ 0.20   

Diluted (loss) income per share

  

As reported

   ($ 0.24

Pro forma

   $ 0.17