XML 55 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Nov. 30, 2013
Nov. 30, 2012
Nov. 30, 2011
Operating Activities      
Net income (loss) $ 167.9 $ (2.6) $ 2.9
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Income from discontinued operations, net of income taxes (0.2) (3.1)   
Depreciation and amortization 43.8 22.3 24.6
Amortization of debt discount and financing costs 4.5 2.9 6.7
Retirement benefit expense 65.0 41.0 46.4
Stock-based compensation 14.1 6.5 3.7
Tax benefit on stock-based awards   (3.3) (0.2)
Loss on debt repurchased 5.0 0.4 0.2
Loss on bank amendment     1.3
Changes in assets and liabilities, net of effects from acquisition:      
Accounts receivable (37.6) (4.5) (0.3)
Inventories (25.5) 2.6 1.6
Other receivables, prepaid expenses and other 0.1 0.6 2.2
Income tax receivable (12.6) 6.5 2.3
Real estate held for entitlement and leasing (4.4) (3.9) (4.4)
Receivable from Northrop (2.7) (3.0) (7.7)
Recoverable from the U.S. government and other third parties for environmental remediation costs 21.1 7.5 29.1
Other noncurrent assets (7.8) 3.2 2.5
Accounts payable 50.1 22.3 6.7
Pension benefits     (3.1)
Postretirement medical and life insurance benefits (5.4) (5.1) (5.5)
Advance payments on contracts (43.9) (8.4) (1.5)
Other current liabilities 56.8 4.7 (1.6)
Deferred income taxes (191.3) 4.0  
Reserve for environmental remediation costs (18.2) (1.1) (27.0)
Other noncurrent liabilities and other (1.1) (1.2) (1.8)
Net cash provided by continuing operations 77.7 88.3 77.1
Net cash used in discontinued operations (0.1) (2.1) (0.3)
Net Cash Provided by Operating Activities 77.6 86.2 76.8
Investing Activities      
Capital expenditures (63.2) (37.2) (21.1)
Proceeds from sale of land   0.6  
Purchases of marketable securities     (15.0)
Sales of marketable securities     41.7
Purchase of Rocketdyne Business (411.2)    
Purchases of investments (0.5)    
Purchase of restricted cash investments (470.0)    
Sale of restricted cash investments 470.0    
Net Cash (Used in) Provided by Investing Activities (474.9) (36.6) 5.6
Financing Activities      
Proceeds from the issuance of debt 460.0    
Repayments on debt (12.8) (77.7) (70.1)
Debt issuance costs (14.9) (1.3) (4.2)
Tax benefit on stock-based awards   3.3 0.2
Proceeds from shares issued under equity plans 0.5 1.0  
Vendor financing repayments   (0.8) (1.8)
Net Cash Provided by (Used in) Financing Activities 432.8 (75.5) (75.9)
Net increase (decrease) in cash and cash equivalents 35.5 (25.9) 6.5
Cash and cash equivalents at beginning of year 162.1 188.0 181.5
Cash and cash equivalents at end of period 197.6 162.1 188.0
Supplemental Disclosures of Cash Flow Information      
Cash refund for income taxes 0.1 6.0 0.2
Cash paid for income taxes 8.5 11.2 3.9
Cash paid for interest 33.7 18.5 22.4
Conversion of debt to common stock 1.6    
Purchase of Rocketdyne Business (see Note 4)      
Total tangible assets 318.0    
Intangible assets 128.3    
Goodwill 64.7    
Deferred income taxes 12.9    
Liabilities assumed (112.7)    
Total preliminary purchase price $ 411.2