XML 80 R135.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Condensed Consolidating Statements of Operations (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Nov. 30, 2013
Aug. 31, 2013
May 31, 2013
Feb. 28, 2013
Nov. 30, 2012
Aug. 31, 2012
May 31, 2012
Feb. 29, 2012
Nov. 30, 2013
Nov. 30, 2012
Nov. 30, 2011
Condensed Income Statements, Captions [Line Items]                      
Net sales $ 485.3 $ 367.5 $ 286.6 $ 243.7 $ 298.2 $ 244.9 $ 249.9 $ 201.9 $ 1,383.1 $ 994.9 $ 918.1
Cost of sales (exclusive of items shown separately below) 431.0 326.7 254.4 217.5 261.3 214.1 220.3 173.9 1,229.6 869.6 799.3
Selling, general and administrative                 53.6 41.9 40.9
Depreciation and amortization                 43.8 22.3 24.6
Interest expense                 48.7 22.3 30.8
Other, net                 33.6 25.6 13.5
(Loss) income from continuing operations before income taxes 1.6 (9.0) (9.6) (9.2) 4.4 (0.5) 4.6 4.7 (26.2) 13.2 9.0
Income tax (benefit) provision                 (193.9) 18.9 6.1
Income (loss) from continuing operations (4.1) 197.6 (11.7) (14.1) (0.7) (8.7) 1.3 2.4 167.7 (5.7) 2.9
Income from discontinued operations 0.4 (0.2) (0.1) 0.1 3.5 (0.8) 0.4   0.2 3.1   
(Loss) income before equity income of subsidiaries                 167.9 (2.6) 2.9
Equity income of subsidiaries                         
Net income (loss) (3.7) 197.4 (11.8) (14.0) 2.8 (9.5) 1.7 2.4 167.9 (2.6) 2.9
Comprehensive (loss) income                 431.8 (189.5) (15.3)
Parent [Member]
                     
Condensed Income Statements, Captions [Line Items]                      
Net sales                         
Cost of sales (exclusive of items shown separately below)                         
Selling, general and administrative                 31.1 26.4 27.1
Depreciation and amortization                 0.1 0.1 0.1
Interest expense                 46.2 18.7 25.6
Other, net                 32.8 26.7 11.9
(Loss) income from continuing operations before income taxes                 (110.2) (71.9) (64.7)
Income tax (benefit) provision                 (81.8) (16.9) (25.5)
Income (loss) from continuing operations                 (28.4) (55.0) (39.2)
Income from discontinued operations                 0.2 3.1   
(Loss) income before equity income of subsidiaries                 (28.2) (51.9) (39.2)
Equity income of subsidiaries                 196.1 49.3 42.1
Net income (loss)                 167.9 (2.6) 2.9
Comprehensive (loss) income                 431.8 (189.5) (15.3)
Guarantor Subsidiaries [Member]
                     
Condensed Income Statements, Captions [Line Items]                      
Net sales                 1,354.7 962.0 885.0
Cost of sales (exclusive of items shown separately below)                 1,206.3 844.2 774.8
Selling, general and administrative                 21.2 14.6 12.9
Depreciation and amortization                 42.6 21.1 23.5
Interest expense                 2.5 3.6 5.2
Other, net                 2.8 (4.3) (1.5)
(Loss) income from continuing operations before income taxes                 79.3 82.8 70.1
Income tax (benefit) provision                 (101.8) 34.4 39.8
Income (loss) from continuing operations                 181.1 48.4 30.3
Income from discontinued operations                         
(Loss) income before equity income of subsidiaries                 181.1 48.4 30.3
Equity income of subsidiaries                         
Net income (loss)                 181.1 48.4 30.3
Comprehensive (loss) income                 375.7 (119.5) 4.1
Non-guarantor Subsidiaries [Member]
                     
Condensed Income Statements, Captions [Line Items]                      
Net sales                 28.4 32.9 33.1
Cost of sales (exclusive of items shown separately below)                 23.9 26.0 25.0
Selling, general and administrative                 1.3 0.9 0.9
Depreciation and amortization                 1.1 1.1 1.0
Interest expense                         
Other, net                 (2.6) 2.6 2.6
(Loss) income from continuing operations before income taxes                 4.7 2.3 3.6
Income tax (benefit) provision                 (10.3) 1.4 (8.2)
Income (loss) from continuing operations                 15.0 0.9 11.8
Income from discontinued operations                         
(Loss) income before equity income of subsidiaries                 15.0 0.9 11.8
Equity income of subsidiaries                         
Net income (loss)                 15.0 0.9 11.8
Comprehensive (loss) income                 15.0 0.9 11.8
Eliminations [Member]
                     
Condensed Income Statements, Captions [Line Items]                      
Net sales                         
Cost of sales (exclusive of items shown separately below)                 (0.6) (0.6) (0.5)
Selling, general and administrative                         
Depreciation and amortization                         
Interest expense                         
Other, net                 0.6 0.6 0.5
(Loss) income from continuing operations before income taxes                         
Income tax (benefit) provision                         
Income (loss) from continuing operations                         
Income from discontinued operations                         
(Loss) income before equity income of subsidiaries                         
Equity income of subsidiaries                 (196.1) (49.3) (42.1)
Net income (loss)                 (196.1) (49.3) (42.1)
Comprehensive (loss) income                 $ (390.7) $ 118.6 $ (15.9)