XML 39 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information
12 Months Ended
Nov. 30, 2011
Condensed Consolidating Financial Information [Abstract]  
Condensed Consolidating Financial Information
14.

Condensed Consolidating Financial Information

The Company is providing condensed consolidating financial information for its material domestic subsidiaries that have guaranteed the 9 1/2 % Notes, and for those subsidiaries that have not guaranteed the 9 1/ 2% Notes. These 100% owned subsidiary guarantors have, jointly and severally, fully and unconditionally guaranteed the 9  1/2% Notes subject to release under the following circumstances (i) in the event of a sale or other disposition of all or substantially all of the assets of any guarantor, by way of merger, consolidation or otherwise, or a sale or other disposition of all of the capital stock of any guarantor and (ii) in the event that the Company attains investment grade status. The subsidiary guarantees are senior subordinated obligations of each subsidiary guarantor and rank (i) junior in right of payment with all senior indebtedness, (ii) equal in right of payment with all senior subordinated indebtedness, and (iii) senior in right of payment to all subordinated indebtedness, in each case, of that subsidiary guarantor. The subsidiary guarantees will also be effectively subordinated to any collateralized indebtedness of the subsidiary guarantor with respect to the assets collateralizing that indebtedness. Absent both default and notice as specified in the Company’s Senior Credit Facility and agreements governing the Company’s outstanding convertible notes and the 9  1/2% Notes, there are no restrictions on the Company’s ability to obtain funds from its 100% owned subsidiary guarantors by dividend or loan.

The Company has not presented separate financial and narrative information for each of the subsidiary guarantors, because it believes that such financial and narrative information would not provide investors with any additional information that would be material in evaluating the sufficiency of the guarantees. Therefore, the following condensed consolidating financial information summarizes the financial position, results of operations, and cash flows for the Company’s guarantor and non-guarantor subsidiaries.

Condensed Consolidating Statements of Operations

 

                                         

November 30, 2011 (In millions):

    Parent      

 

Guarantor

Subsidiaries

  

  

   

 

Non-guarantor

Subsidiaries

  

  

    Eliminations       Consolidated  

Net sales

  $     $ 918.1     $     $     $ 918.1  

Cost of sales (exclusive of items shown separately below)

    (0.5     799.8                   799.3  

Selling, general and administrative

    27.1       13.8                   40.9  

Depreciation and amortization

          24.6                   24.6  

Interest expense

    25.6       5.2                   30.8  

Other, net

    12.5       1.0                   13.5  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from continuing operations before income taxes

    (64.7     73.7                   9.0  

Income tax (benefit) provision

    (25.5     31.6                   6.1  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from continuing operations

    (39.2     42.1                   2.9  

Income from discontinued operations

                             
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before equity earnings of subsidiaries

    (39.2     42.1                   2.9  

Equity earnings of subsidiaries

    42.1                   (42.1      
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $ 2.9     $ 42.1     $     $ (42.1   $ 2.9  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         

November 30, 2010 (In millions):

  Parent     Guarantor
Subsidiaries
    Non-guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

  $     $ 857.9     $     $     $ 857.9  

Cost of sales (exclusive of items shown separately below)

          753.9                   753.9  

Selling, general and administrative

    13.0       13.7                   26.7  

Depreciation and amortization

          27.9                   27.9  

Interest expense

    31.7       5.3                   37.0  

Other, net

    8.8       1.5                   10.3  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from continuing operations before income taxes

    (53.5     55.6                   2.1  

Income tax (benefit) provision

    (9.2     5.3                   (3.9
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from continuing operations

    (44.3     50.3                   6.0  

Income from discontinued operations

    0.8                         0.8  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before equity earnings of subsidiaries

    (43.5     50.3                   6.8  

Equity earnings of subsidiaries

    50.3                   (50.3      
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $ 6.8     $ 50.3     $     $ (50.3   $ 6.8  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         

November 30, 2009 (In millions):

  Parent     Guarantor
Subsidiaries
    Non-guarantor
Subsidiaries
    Eliminations     Consolidated  

Net sales

  $     $ 795.4     $     $     $ 795.4  

Cost of sales (exclusive of items shown separately below)

          674.0                   674.0  

Selling, general and administrative

    (2.2     12.4                   10.2  

Depreciation and amortization

          25.7                   25.7  

Interest expense

    33.1       5.5                   38.6  

Other, net

    7.2       (1.6                 5.6  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from continuing operations before income taxes

    (38.1     79.4                   41.3  

Income tax (benefit) provision

    (63.0     45.4                   (17.6
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

    24.9       34.0                   58.9  

Loss from discontinued operations

    (2.9           (3.8           (6.7
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before equity earnings (losses) of subsidiaries

    22.0       34.0       (3.8           52.2  

Equity earnings (losses) of subsidiaries

    30.2                   (30.2      
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $ 52.2     $ 34.0     $ (3.8   $ (30.2   $ 52.2  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating Balance Sheets

 

                                         

November 30, 2011 (In millions):

  Parent     Guarantor
Subsidiaries
    Non-guarantor
Subsidiaries
    Eliminations     Consolidated  

Cash and cash equivalents

  $ 204.7     $ (16.7   $     $     $ 188.0  

Accounts receivable

          107.0                   107.0  

Inventories

          49.5                   49.5  

Recoverable from the U.S. government and other third parties for environmental remediation costs and other

    0.1       29.5                   29.6  

Grantor trust

    0.9       0.4                   1.3  

Other receivables, prepaid expenses and other

    7.2       13.0                   20.2  

Income taxes

    39.4       (34.1                 5.3  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    252.3       148.6                   400.9  

Property, plant and equipment, net

    4.7       122.2                   126.9  

Recoverable from the U.S. government and other third parties for environmental remediation costs and other

    0.3       113.8                   114.1  

Grantor trust

    9.2       4.1                   13.3  

Goodwill

          94.9                   94.9  

Intercompany (payable) receivable, net

    (279.2     294.0       (14.8            

Other noncurrent assets and intangibles, net

    272.2       178.8             (261.6     189.4  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 259.5     $ 956.4     $ (14.8   $ (261.6   $ 939.5  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Short-term borrowings and current portion of long-term debt

  $ 2.5     $ 0.3     $     $     $ 2.8  

Accounts payable

    0.6       33.2                   33.8  

Reserves for environmental remediation costs

    4.2       36.5                   40.7  

Other current liabilities, advance payments on contracts, and postretirement medical and life insurance benefits

    31.4       191.1                   222.5  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    38.7       261.1                   299.8  

Long-term debt

    322.7       0.9                   323.6  

Reserves for environmental remediation costs

    5.0       144.9                   149.9  

Pension benefits

    32.3       204.1                   236.4  

Other noncurrent liabilities

    68.0       69.0                   137.0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    466.7       680.0                   1,146.7  
           

Commitments and contingencies (Note 7)

                                       

Redeemable common stock (Note 8)

    4.4                         4.4  

Total shareholders’ (deficit) equity

    (211.6     276.4       (14.8     (261.6     (211.6
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities, redeemable common stock, and shareholders’ equity (deficit)

  $ 259.5     $ 956.4     $ (14.8   $ (261.6   $ 939.5  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         

November 30, 2010 (In millions):

  Parent     Guarantor
Subsidiaries
    Non-guarantor
Subsidiaries
    Eliminations     Consolidated  

Cash and cash equivalents

  $ 197.3     $ (15.8   $     $     $ 181.5  

Marketable securities

    26.7                         26.7  

Accounts receivable

          106.7                   106.7  

Inventories

          51.1                   51.1  

Recoverable from the U.S. government and other third parties for environmental remediation costs and other

    0.1       31.9                   32.0  

Grantor trust

    1.4       0.4                   1.8  

Other receivables, prepaid expenses and other

    11.5       13.8                   25.3  

Income taxes

    9.9       (2.4                 7.5  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    246.9       185.7                   432.6  

Property, plant and equipment, net

    4.8       121.6                   126.4  

Recoverable from the U.S. government and other third parties for environmental remediation costs and other

    0.2       140.6                   140.8  

Grantor trust

    10.1       4.4                   14.5  

Goodwill

          94.9                   94.9  

Intercompany (payable) receivable, net

    (178.5     198.2       (19.7            

Other noncurrent assets and intangibles, net

    242.0       173.6       9.9       (243.2     182.3  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 325.5     $ 919.0     $ (9.8   $ (243.2   $ 991.5  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Short-term borrowings and current portion of long-term debt

  $ 65.8     $ 0.2     $     $     $ 66.0  

Accounts payable

    0.6       26.5                   27.1  

Reserves for environmental remediation costs

    3.3       37.4                   40.7  

Other current liabilities, advance payments on contracts, and postretirement medical and life insurance benefits

    36.8       190.6                   227.4  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    106.5       254.7                   361.2  

Long-term debt

    325.6       1.1                   326.7  

Reserves for environmental remediation costs

    8.3       168.7                   177.0  

Pension benefits

    17.0       158.5                   175.5  

Other noncurrent liabilities

    63.2       83.0                   146.2  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    520.6       666.0                   1,186.6  

Commitments and contingencies (Note 7)

                                       

Redeemable common stock (Note 8)

    5.1                         5.1  

Total shareholders’ (deficit) equity

    (200.2     253.0       (9.8     (243.2     (200.2
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities, redeemable common stock, and shareholders’ equity (deficit)

  $ 325.5     $ 919.0     $ (9.8   $ (243.2   $ 991.5  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating Statements of Cash Flows

 

                                         

November 30, 2011 (In millions):

  Parent     Guarantor
Subsidiaries
    Non-guarantor
Subsidiaries
    Eliminations     Consolidated  

Net cash (used in) provided by operating activities

  $ (33.2   $ 105.1     $ 4.9     $     $ 76.8  

Net transfers from (to) parent

    87.9       (83.0     (4.9            
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

    54.7       22.1                   76.8  

Cash flows from investing activities:

                                       

Capital expenditures

          (21.1                 (21.1

Other investing activities

    26.7                         26.7  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

    26.7       (21.1                 5.6  

Cash flows from financing activities:

                                       

Repayments on debt

    (70.0     (0.1                 (70.1

Debt issuance costs

    (4.2                       (4.2

Other financing activities

    0.2       (1.8                 (1.6
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

    (74.0     (1.9                 (75.9
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

    7.4       (0.9                 6.5  

Cash and cash equivalents at beginning of year

    197.3       (15.8                 181.5  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

  $ 204.7     $ (16.7   $     $     $ 188.0  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         

November 30, 2010 (In millions):

  Parent     Guarantor
Subsidiaries
    Non-guarantor
Subsidiaries
    Eliminations     Consolidated  

Net cash provided by (used in) operating activities

  $ 4.7     $ 143.5     $ (0.1   $     $ 148.1  

Net transfers from (to) parent

    101.0       (101.0                  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

    105.7       42.5       (0.1           148.1  

Cash flows from investing activities:

                                       

Capital expenditures

          (16.9                 (16.9

Other investing activities

    (26.6                       (26.6
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    (26.6     (16.9                 (43.5

Cash flows from financing activities:

                                       

Repayments on debt

    (240.1     (0.1                 (240.2

Proceeds from issuance of debt, net of issuance costs

    192.3                         192.3  

Other financing activities

          (1.5                 (1.5
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

    (47.8     (1.6                 (49.4
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

    31.3       24.0       (0.1           55.2  

Cash and cash equivalents at beginning of year

    166.0       (39.8     0.1             126.3  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

  $ 197.3     $ (15.8   $     $     $ 181.5  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         

November 30, 2009 (In millions):

  Parent     Guarantor
Subsidiaries
    Non-guarantor
Subsidiaries
    Eliminations     Consolidated  

Net cash (used in) provided by operating activities

  $ (0.2   $ 55.3     $ (4.8   $     $ 50.3  

Net transfers from (to) parent

    64.3       (69.0     4.7              
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

    64.1       (13.7     (0.1           50.3  

Cash flows from investing activities:

                                       

Capital expenditures

          (14.3                 (14.3
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

          (14.3                 (14.3

Cash flows from financing activities:

                                       

Repayments on debt

    (1.4     (0.6                 (2.0

Other financing activities

    (0.4                       (0.4
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

    (1.8     (0.6                 (2.4
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

    62.3       (28.6     (0.1           33.6  

Cash and cash equivalents at beginning of year

    103.7       (11.2     0.2             92.7  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

  $ 166.0     $ (39.8   $ 0.1     $     $ 126.3