EXHIBIT 99.1

Aerojet Rocketdyne Holdings, Inc. Reports 2020 First Quarter Results

EL SEGUNDO, Calif., April 28, 2020 (GLOBE NEWSWIRE) -- Aerojet Rocketdyne Holdings, Inc. (NYSE:AJRD) today reported results for the three months ended March 31, 2020.

Financial Overview

 Three months ended March 31,
 2020 2019
    
 (In millions, except percentage
and per share amounts)
Net sales$476.1  $491.7 
Net income31.4  38.7 
Net income as a percentage of net sales6.6% 7.9%
Adjusted Net Income (Non-GAAP measure*)29.4  36.3 
Adjusted Net Income (Non-GAAP measure*) as a percentage of net sales6.2% 7.4%
Earnings Per Share (“EPS”) - Diluted0.37  0.47 
Adjusted EPS (Non-GAAP measure*)0.35  0.44 
Adjusted EBITDAP (Non-GAAP measure*)62.4  71.0 
Adjusted EBITDAP (Non-GAAP measure*) as a percentage of net sales13.1% 14.4%
Cash used in operating activities(17.1) (17.7)
Free cash flow (Non-GAAP measure*)(20.1) (19.2)

_________
* The Company provides Non-GAAP measures as a supplement to financial results based on accounting principles generally accepted in the United States (“GAAP”). A reconciliation of the Non-GAAP measures to the most directly comparable GAAP measures is included at the end of the release.

“The first quarter of 2020 brought unprecedented times for our country and the world with the outbreak of COVID-19. Our first priority is the safety and well-being of our employees and we implemented a number of safety protocols during the quarter, that are still in place, in an effort to keep our employees and their families safe and healthy,” said Eileen Drake, CEO and President of Aerojet Rocketdyne Holdings, Inc. “Throughout all of this, I am very proud of the Aerojet Rocketdyne team and their ability to stay focused and productive.”

“Total backlog at March 31, 2020 was $5.2 billion, up 37% from $3.8 billion a year ago primarily driven by multi-year awards on THAAD and various Raytheon programs, mainly Standard Missile,” said Drake. “We anticipate $2.0 billion of that to convert to sales over the next 12 months. We ended the quarter with strong EBITDAP margins of 13.1%, on sales of $476.1 million. Sales were down 3% year over year driven by lower sales from the Commercial Crew Development program, the shipment of the final AJ-60 solid rocket motor that occurred in the first quarter of 2019 and headwinds from the canceled RKV program. While the full impacts of the COVID-19 pandemic on Aerojet Rocketdyne are not yet known, I am very pleased with how our employees have been flexible, maintained discipline and continue to deliver the products necessary to defend our nation and further space exploration.”

First quarter of 2020 compared with first quarter of 2019

The decrease in net sales was primarily due to a decline of $21.3 million in space program sales primarily driven by (i) lower sales in the Commercial Crew Development program and (ii) the final shipment of the AJ-60 solid rocket motor that occurred in the first quarter of 2019, partially offset by growth in the RS-25 program. The decline in net sales was partially offset by an increase of $5.7 million in defense program sales primarily driven by the Guided Multiple Launch Rocket System (“GMLRS”) and hypersonic booster programs, partially offset by declines in the Redesigned Exoatmospheric Kill Vehicle (“RKV”) program which was canceled in 2019.

The decrease in net income was impacted by (i) 2020 cost growth on a portion of the Standard Missile program and the reserve release upon the final AJ-60 solid rocket motor delivery in 2019 and (ii) higher retirement benefits expense, partially offset by lower stock-based compensation. The Company had $1.9 million of favorable changes in contract estimates on net income in the current period compared with favorable changes of $9.7 million in the first quarter of 2019.

Backlog

As of March 31, 2020, the Company’s total remaining performance obligations, also referred to as backlog, totaled $5.2 billion. The Company expects to recognize approximately 38%, or $2.0 billion, of the remaining performance obligations as sales over the next twelve months, an additional 24% the following twelve months, and 38% thereafter. A summary of the Company’s backlog is as follows:

 March 31,
2020
 December 31,
2019
    
 (In billions)
Funded backlog$3.3  $2.1 
Unfunded backlog1.9  3.3 
Total backlog$5.2  $5.4 

Total backlog includes both funded backlog (unfilled orders for which funding is authorized, appropriated and contractually obligated by the customer) and unfunded backlog (firm orders for which funding has not been appropriated). Indefinite delivery and quantity contracts and unexercised options are not reported in total backlog. Backlog is subject to funding delays or program restructurings/cancellations which are beyond the Company’s control.

COVID-19

During the three months ended March 31, 2020, there was minimal impact to the Company’s financial results and operations as a result of the COVID-19 outbreak that began in late 2019, and was declared a pandemic by the World Health Organization on March 11, 2020. The safety and welfare of employees is a top priority, and in the quarter, a number of safety protocols were established. Selected and site-specific work and travel restrictions, in addition to other measures intended to reduce the spread of COVID-19, were introduced. Although the Company did not experience significant absenteeism or supply chain disruption, the extent to which the COVID-19 pandemic impacts the Company’s financial results and operations for 2020 and beyond will depend on future developments which are highly uncertain and cannot be predicted, including new information which may emerge concerning the severity of the pandemic and the actions being taken to contain and treat it, and other indirect effects that may come as a result of actions taken by governments, companies, and individuals in response to the pandemic and its economic impact.

Forward-Looking Statements

This release contains certain “forward-looking statements” within the meaning of the United States Private Securities Litigation Reform Act of 1995. Such statements in this release and in subsequent discussions with the Company’s management are based on management’s current expectations and are subject to risks, uncertainty and changes in circumstances, which could cause actual results, performance or achievements to differ materially from anticipated results, performance or achievements. All statements contained herein and in subsequent discussions with the Company’s management that are not clearly historical in nature are forward-looking and the words “anticipate,” “believe,” “expect,” “estimate,” “plan,” and similar expressions are generally intended to identify forward-looking statements. A variety of factors could cause actual results or outcomes to differ materially from those expected and expressed in the Company’s forward-looking statements. Important risk factors that could cause actual results or outcomes to differ from those expressed in the forward-looking statements include, but are not limited to, the following:

About Aerojet Rocketdyne Holdings, Inc.

Aerojet Rocketdyne Holdings, Inc., headquartered in El Segundo, California, is an innovative technology-based manufacturer of aerospace and defense products and systems, with a real estate segment that includes activities related to the entitlement, sale, and leasing of the Company’s excess real estate assets. More information can be obtained by visiting the Company’s websites at www.rocket.com or www.aerojetrocketdyne.com.

Contact information:
Investors: Kelly Anderson, investor relations 310.252.8155

    
Aerojet Rocketdyne Holdings, Inc.   
Unaudited Condensed Consolidated Statement of Operations  
 Three months ended March 31,
 2020 2019
    
 (In millions, except per share amounts)
Net sales$476.1  $491.7 
Operating costs and expenses:   
Cost of sales (exclusive of items shown separately below)394.9  397.6 
Selling, general and administrative expense9.1  12.2 
Depreciation and amortization17.2  17.5 
Other (income) expense, net(2.2) 1.1 
Total operating costs and expenses419.0  428.4 
Operating income57.1  63.3 
Non-operating:   
Retirement benefits expense9.2  6.5 
Interest income(3.2) (4.0)
Interest expense8.4  9.0 
Total non-operating expense, net14.4  11.5 
Income before income taxes42.7  51.8 
Income tax provision11.3  13.1 
Net income$31.4  $38.7 
Earnings per share of common stock  
Basic earnings per share$0.40  $0.49 
Diluted earnings per share$0.37  $0.47 
Weighted average shares of common stock outstanding, basic77.5  77.1 
Weighted average shares of common stock outstanding, diluted83.1  80.6 


    
Aerojet Rocketdyne Holdings, Inc.   
Unaudited Operating Segment Information   
 Three months ended March 31,
 2020 2019
    
 (In millions)
Net Sales:   
Aerospace and Defense$474.4  $490.0 
Real Estate1.7  1.7 
  Total Net Sales$476.1  $491.7 
Segment Performance:   
Aerospace and Defense$52.6  $64.9 
Environmental remediation provision adjustments0.5  (0.3)
GAAP/Cost Accounting Standards retirement benefits expense difference4.7  5.4 
Unusual items  (0.3)
  Aerospace and Defense Total57.8  69.7 
Real Estate(0.6) 0.5 
  Total Segment Performance$57.2  $70.2 
Reconciliation of segment performance to income before income taxes:   
Segment performance$57.2  $70.2 
Interest expense(8.4) (9.0)
Interest income3.2  4.0 
Stock-based compensation(2.4) (5.3)
Corporate retirement benefits(2.0) (1.8)
Corporate and other(4.9) (6.3)
  Income before income taxes$42.7  $51.8 

The Company evaluates its operating segments based on several factors, of which the primary financial measure is segment performance. Segment performance represents net sales less applicable costs, expenses and provisions for unusual items relating to the segment. Excluded from segment performance are: corporate income and expenses, interest expense, interest income, income taxes, and unusual items not related to the segment. The Company believes that segment performance provides information useful to investors in understanding its underlying operational performance.

    
Aerojet Rocketdyne Holdings, Inc.   
Unaudited Condensed Consolidated Balance Sheet   
 March 31,
 2020
 December 31,
2019
    
 (In millions)
ASSETS
Current Assets   
Cash and cash equivalents$902.6  $932.6 
Restricted cash3.0  3.0 
Accounts receivable, net151.7  112.5 
Contract assets278.9  224.1 
Other current assets, net137.4  145.8 
Total Current Assets1,473.6  1,418.0 
Noncurrent Assets   
Right-of-use assets53.5  48.0 
Property, plant and equipment, net403.2  409.9 
Recoverable environmental remediation costs228.1  234.8 
Deferred income taxes114.5  121.9 
Goodwill161.4  161.4 
Intangible assets54.7  58.2 
Other noncurrent assets, net251.5  255.6 
Total Noncurrent Assets1,266.9  1,289.8 
Total Assets$2,740.5  $2,707.8 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities   
Current portion of long-term debt$289.0  $284.7 
Accounts payable128.4  127.3 
Reserves for environmental remediation costs41.7  40.1 
Contract liabilities288.6  262.3 
Other current liabilities134.4  155.5 
Total Current Liabilities882.1  869.9 
Noncurrent Liabilities   
Long-term debt345.3  352.3 
Reserves for environmental remediation costs260.9  269.1 
Pension benefits394.3  398.9 
Operating lease liabilities43.9  39.1 
Other noncurrent liabilities197.2  201.8 
Total Noncurrent Liabilities1,241.6  1,261.2 
Total Liabilities2,123.7  2,131.1 
Commitments and contingencies   
Stockholders’ Equity   
Common stock7.7  7.7 
Other capital572.3  573.3 
Treasury stock(13.2) (12.7)
Retained earnings276.3  244.9 
Accumulated other comprehensive loss, net of income taxes(226.3) (236.5)
Total Stockholders’ Equity616.8  576.7 
Total Liabilities and Stockholders’ Equity$2,740.5  $2,707.8 


    
Aerojet Rocketdyne Holdings, Inc.   
Unaudited Condensed Consolidated Statements of Cash Flows   
 Three months ended March 31,
 2020 2019
    
 (In millions)
Operating Activities   
Net income$31.4  $38.7 
Adjustments to reconcile net income to net cash used in operating activities:   
Depreciation and amortization17.2  17.5 
Amortization of debt discount and deferred financing costs2.4  2.3 
Stock-based compensation2.4  5.3 
Retirement benefits, net7.9  5.4 
Other, net0.4  0.2 
Changes in assets and liabilities, net of effects from acquisition in 2019:   
Accounts receivable, net(39.2) (4.9)
Contract assets(54.8) (0.6)
Other current assets, net8.4  (6.1)
Recoverable environmental remediation costs6.7  4.2 
Other noncurrent assets, net4.6  (5.6)
Accounts payable(3.3) 6.2 
Contract liabilities26.3  (63.4)
Other current liabilities(20.3) 1.6 
Deferred income taxes4.1  (19.3)
Reserves for environmental remediation costs(6.6) (4.7)
Other noncurrent liabilities and other(4.7) 5.5 
   Net Cash Used in Operating Activities(17.1) (17.7)
Investing Activities   
Capital expenditures(3.0) (1.5)
   Net Cash Used in Investing Activities(3.0) (1.5)
Financing Activities   
Debt repayments(4.9) (5.5)
Repurchase of shares for withholding taxes and option costs under equity plans(7.9) (6.2)
Proceeds from shares issued under equity plans3.4  2.2 
Purchase of treasury stock(0.5)  
   Net Cash Used in Financing Activities(9.9) (9.5)
Net Decrease in Cash, Cash Equivalents and Restricted Cash(30.0) (28.7)
Cash, Cash Equivalents and Restricted Cash at Beginning of Period935.6  740.3 
Cash, Cash Equivalents and Restricted Cash at End of Period$905.6  $711.6 

Use of Unaudited Non-GAAP Financial Measures

Adjusted EBITDAP, Adjusted Net Income, and Adjusted EPS

The Company provides the Non-GAAP financial measures of its performance called Adjusted EBITDAP, Adjusted Net Income, and Adjusted EPS. The Company uses these metrics to measure its operating and total Company performance. The Company believes that for management and investors to effectively compare core performance from period to period, the metrics should exclude items that are not indicative of, or are unrelated to, results from the ongoing business operations such as retirement benefits (pension and postretirement benefits), significant non-cash expenses, the impacts of financing decisions on earnings, and items incurred outside the ordinary, ongoing and customary course of business. Accordingly, the Company defines Adjusted EBITDAP as GAAP net income adjusted to exclude interest expense, interest income, income taxes, depreciation and amortization, retirement benefits net of amounts that are recoverable under the Company’s U.S. government contracts, and unusual items which the Company does not believe are reflective of such ordinary, ongoing and customary activities. Adjusted Net Income and Adjusted EPS exclude retirement benefits net of amounts that are recoverable under its U.S. government contracts and unusual items which the Company does not believe are reflective of such ordinary, ongoing and customary activities. Adjusted Net Income and Adjusted EPS do not represent, and should not be considered an alternative to, net income or diluted EPS as determined in accordance with GAAP.

 Three months ended March 31,
 2020 2019
    
 (In millions, except per share and
percentage amounts)
Net income$31.4  $38.7 
Interest expense8.4  9.0 
Interest income(3.2) (4.0)
Income tax provision11.3  13.1 
Depreciation and amortization17.2  17.5 
GAAP retirement benefits expense9.2  6.5 
CAS recoverable retirement benefits expense(11.9) (10.1)
Unusual items  0.3 
Adjusted EBITDAP$62.4  $71.0 
Net income as a percentage of net sales6.6% 7.9%
Adjusted EBITDAP as a percentage of net sales13.1% 14.4%
    
Net income$31.4  $38.7 
GAAP retirement benefits expense9.2  6.5 
CAS recoverable retirement benefits expense(11.9) (10.1)
Unusual items  0.3 
Income tax impact of adjustments (1)0.7  0.9 
Adjusted Net Income$29.4  $36.3 
    
Diluted EPS$0.37  $0.47 
Adjustments(0.02) (0.03)
Adjusted EPS$0.35  $0.44 
    
Diluted weighted average shares, as reported and adjusted83.1  80.6 

_________

(1)   The income tax impact is calculated using the federal and state statutory rates in the corresponding period.

Free Cash Flow

The Company also provides the Non-GAAP financial measure of Free Cash Flow. Free Cash Flow is defined as cash flow from operating activities less capital expenditures. Free Cash Flow should not be considered in isolation, as a measure of residual cash flow available for discretionary purposes, or as an alternative to cash flows from operations presented in accordance with GAAP. The Company uses Free Cash Flow, both in presenting its results to stakeholders and the investment community, and in the Company’s internal evaluation and management of the business. Management believes that this financial measure is useful because it provides supplemental information to assist investors in viewing the business using the same tools that management uses to evaluate progress in achieving the Company’s goals. The following table summarizes Free Cash Flow:

 Three months ended March 31,
 2020 2019
    
 (In millions)
Net cash used in operating activities$(17.1) $(17.7)
Capital expenditures(3.0) (1.5)
Free Cash Flow$(20.1) $(19.2)

Because the Company’s method for calculating these Non-GAAP measures may differ from other companies’ methods, the Non-GAAP measures presented above may not be comparable to similarly titled measures reported by other companies. These measures are not recognized in accordance with GAAP, and the Company does not intend for this information to be considered in isolation or as a substitute for GAAP measures.