XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Other Capital
Other Capital
Cumulative Effect, Period of Adoption, Adjustment
Treasury Stock
Retained Earnings (Accumulated Deficit)
Retained Earnings (Accumulated Deficit)
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2020     76.8            
Beginning balance at Dec. 31, 2020 $ 220.4   $ 7.7 $ 562.1   $ (64.4) $ (57.4)   $ (227.6)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 105.6           105.6    
Amortization of net actuarial losses and prior service costs, net of income taxes 34.5               34.5
Adjustment to dividends 13.3           13.3    
Settlement of debt (in shares)     2.9            
Settlement of debt (3.9)   $ 0.3 (4.2)          
Repurchase of shares for withholding taxes and option costs under equity plans (4.5)     (4.5)          
Stock-based compensation and shares issued under equity plans (in shares)     0.4            
Stock-based compensation and shares issued under equity plans 21.7     21.7          
Ending balance (in shares) at Sep. 30, 2021     80.1            
Ending balance at Sep. 30, 2021 387.1   $ 8.0 575.1   (64.4) 61.5   (193.1)
Beginning balance (in shares) at Dec. 31, 2020     76.8            
Beginning balance at Dec. 31, 2020 $ 220.4   $ 7.7 562.1   (64.4) (57.4)   (227.6)
Ending balance (in shares) at Dec. 31, 2021 80.1   80.1            
Ending balance at Dec. 31, 2021 $ 523.3 $ (6.6) $ 8.0 578.1 $ (5.6) (64.4) 102.6 $ (1.0) (101.0)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Accounting Standards Update [Extensible Enumeration] Accounting Standards Update 2020-06 [Member]                
Beginning balance (in shares) at Jun. 30, 2021     79.8            
Beginning balance at Jun. 30, 2021 $ 326.0   $ 8.0 568.0   (64.4) 19.0   (204.6)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 42.5           42.5    
Amortization of net actuarial losses and prior service costs, net of income taxes 11.5               11.5
Settlement of debt (in shares)     0.2            
Settlement of debt (0.1)     (0.1)          
Repurchase of shares for withholding taxes and option costs under equity plans (0.5)     (0.5)          
Stock-based compensation and shares issued under equity plans (in shares)     0.1            
Stock-based compensation and shares issued under equity plans 7.7     7.7          
Ending balance (in shares) at Sep. 30, 2021     80.1            
Ending balance at Sep. 30, 2021 $ 387.1   $ 8.0 575.1   (64.4) 61.5   (193.1)
Beginning balance (in shares) at Dec. 31, 2021 80.1   80.1            
Beginning balance at Dec. 31, 2021 $ 523.3 $ (6.6) $ 8.0 578.1 $ (5.6) (64.4) 102.6 $ (1.0) (101.0)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 57.9           57.9    
Amortization of net actuarial losses and prior service costs, net of income taxes 15.6               15.6
Adjustment to dividends $ 0.9           0.9    
Issuance of treasury stock (in shares) 0.1   0.1            
Issuance of treasury stock $ 3.3     1.9   1.4      
Settlement of debt (73.2)     (73.2)          
Repurchase of shares for withholding taxes and option costs under equity plans (in shares)     (0.1)            
Repurchase of shares for withholding taxes and option costs under equity plans (4.7)     (4.7)          
Stock-based compensation and shares issued under equity plans (in shares)     0.3            
Stock-based compensation and shares issued under equity plans $ 8.6     8.6          
Ending balance (in shares) at Sep. 30, 2022 80.4   80.4            
Ending balance at Sep. 30, 2022 $ 525.1   $ 8.0 505.1   (63.0) 160.4   (85.4)
Beginning balance (in shares) at Jun. 30, 2022     80.3            
Beginning balance at Jun. 30, 2022 574.1   $ 8.0 574.5   (64.4) 146.6   (90.6)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 13.7           13.7    
Amortization of net actuarial losses and prior service costs, net of income taxes 5.2               5.2
Adjustment to dividends 0.1           0.1    
Issuance of treasury stock (in shares)     0.1            
Issuance of treasury stock 3.3     1.9   1.4      
Settlement of debt (73.2)     (73.2)          
Repurchase of shares for withholding taxes and option costs under equity plans (0.4)     (0.4)          
Stock-based compensation and shares issued under equity plans $ 2.3     2.3          
Ending balance (in shares) at Sep. 30, 2022 80.4   80.4            
Ending balance at Sep. 30, 2022 $ 525.1   $ 8.0 $ 505.1   $ (63.0) $ 160.4   $ (85.4)