XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
Revision of Previously Issued Financial Statements (Tables)
9 Months Ended
Sep. 30, 2022
Accounting Changes and Error Corrections [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments
The revision to the accompanying unaudited condensed consolidated statement of operations, condensed consolidated statement of comprehensive, condensed consolidated balance sheet, condensed consolidated statement of stockholders’ equity, and condensed consolidated statement of cash flows are as follows.
Condensed Consolidated Statement of Operations
Three Months Ended September 30, 2021
 As ReportedEffect of RevisionRevised
 (In millions, except per share amounts)
Net sales$545.3 $— $545.3 
Operating costs and expenses:
Cost of sales (exclusive of items shown separately below)446.5 — 446.5 
Selling, general and administrative expense5.2 — 5.2 
Depreciation and amortization13.5 — 13.5 
Other expense, net8.7 — 8.7 
Total operating costs and expenses473.9 — 473.9 
Operating income71.4 — 71.4 
Total non-operating expense, net14.1 — 14.1 
Income before income taxes57.3 — 57.3 
Income tax provision 14.7 0.1 14.8 
Net income $42.6 $(0.1)$42.5 
EPS of common stock
Basic EPS$0.53 $— $0.53 
Diluted EPS$0.52 $(0.01)$0.51 
Weighted average shares of common stock outstanding, basic79.9 — 79.9 
Weighted average shares of common stock outstanding, diluted 82.3 — 82.3 
Condensed Consolidated Statement of Comprehensive Income
Three Months Ended September 30, 2021
 As ReportedEffect of RevisionRevised
 (In millions)
Net income $42.6 $(0.1)$42.5 
Other comprehensive income:
Amortization of actuarial losses, net of income taxes 11.5 — 11.5 
Comprehensive income $54.1 $(0.1)$54.0 
Condensed Consolidated Statement of Operations
Nine Months Ended September 30, 2021
 As ReportedEffect of RevisionRevised
 (In millions, except per share amounts)
Net sales$1,598.3 $— $1,598.3 
Operating costs and expenses:
Cost of sales (exclusive of items shown separately below)1,310.6 — 1,310.6 
Selling, general and administrative expense27.8 — 27.8 
Depreciation and amortization44.4 — 44.4 
Other expense, net24.0 — 24.0 
Total operating costs and expenses1,406.8 — 1,406.8 
Operating income191.5 — 191.5 
Total non-operating expense, net49.5 — 49.5 
Income before income taxes142.0 — 142.0 
Income tax provision 36.3 0.1 36.4 
Net income $105.7 $(0.1)$105.6 
EPS of common stock
Basic EPS$1.33 $— $1.33 
Diluted EPS$1.29 $— $1.29 
Weighted average shares of common stock outstanding, basic79.0 — 79.0 
Weighted average shares of common stock outstanding, diluted 81.5 — 81.5 
Condensed Consolidated Statement of Comprehensive Income
Nine Months Ended September 30, 2021
 As ReportedEffect of RevisionRevised
 (In millions)
Net income $105.7 $(0.1)$105.6 
Other comprehensive income:
Amortization of actuarial losses, net of income taxes 34.5 — 34.5 
Comprehensive income $140.2 $(0.1)$140.1 
Condensed Consolidated Balance Sheet
As of December 31, 2021
As ReportedAdjustmentsAs Revised
 (In millions)
ASSETS
Current Assets
Cash and cash equivalents$700.4 $— $700.4 
Restricted cash3.0 — 3.0 
Marketable securities10.6 — 10.6 
Accounts receivable, net60.6 — 60.6 
Contract assets354.2 — 354.2 
Other current assets, net107.8 (8.3)99.5 
Total Current Assets1,236.6 (8.3)1,228.3 
Noncurrent Assets
Right-of-use assets52.6 — 52.6 
Property, plant and equipment, net421.1 — 421.1 
Recoverable environmental remediation costs226.2 — 226.2 
Deferred income taxes57.5 (1.9)55.6 
Goodwill161.4 — 161.4 
Intangible assets34.9 — 34.9 
Other noncurrent assets, net243.3 — 243.3 
Total Noncurrent Assets1,197.0 (1.9)1,195.1 
Total Assets$2,433.6 $(10.2)$2,423.4 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Current portion of long-term debt$166.7 $— $166.7 
Accounts payable132.2 — 132.2 
Reserves for environmental remediation costs37.7 — 37.7 
Contract liabilities366.5 — 366.5 
Other current liabilities172.7 — 172.7 
Total Current Liabilities875.8 — 875.8 
Noncurrent Liabilities
Long-term debt294.6 — 294.6 
Reserves for environmental remediation costs258.7 — 258.7 
Pension benefits255.9 — 255.9 
Operating lease liabilities41.3 — 41.3 
Other noncurrent liabilities173.8 — 173.8 
Total Noncurrent Liabilities1,024.3 — 1,024.3 
Total Liabilities1,900.1 — 1,900.1 
Commitments and contingencies (Note 8)
Stockholders’ Equity
Common stock8.0 — 8.0 
Other capital599.0 (20.9)578.1 
Treasury stock at cost(64.4)— (64.4)
Retained earnings 91.9 10.7 102.6 
Accumulated other comprehensive loss, net of income taxes(101.0)— (101.0)
Total Stockholders’ Equity533.5 (10.2)523.3 
Total Liabilities and Stockholders’ Equity $2,433.6 $(10.2)$2,423.4 
Condensed Consolidated Statements of Stockholders’ Equity
Three and Nine Months Ended September 30, 2021
 As ReportedAdjustmentsAs Revised
 (In millions)
Common stock$8.0 $— $8.0 
Other capital596.0 (20.9)575.1 
Treasury stock(64.4)— (64.4)
Retained earnings53.8 7.7 61.5 
Accumulated other comprehensive loss(193.1)— (193.1)
Total stockholders' equity$400.3 $(13.2)$387.1 
Condensed Consolidated Statement of Cash Flows
Nine Months Ended September 30, 2021
 As ReportedAdjustmentsAs Revised
 (In millions)
Operating Activities
Net income $105.7 $(0.1)$105.6 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization44.4 — 44.4 
Amortization of debt discount and deferred financing costs4.5 — 4.5 
Stock-based compensation10.6 — 10.6 
Retirement benefits, net10.2 — 10.2 
Loss on debt10.5 — 10.5 
Other, net(0.9)— (0.9)
Changes in assets and liabilities:
Accounts receivable, net(9.6)— (9.6)
Contract assets (39.1)— (39.1)
Other current assets, net15.3 3.8 19.1 
Recoverable environmental remediation costs(1.8)— (1.8)
Other noncurrent assets16.9 — 16.9 
Accounts payable(2.8)— (2.8)
Contract liabilities(65.0)— (65.0)
Other current liabilities2.9 — 2.9 
Deferred income taxes— (3.7)(3.7)
Reserves for environmental remediation costs2.7 — 2.7 
Other noncurrent liabilities and other(9.1)(9.1)
Net Cash Provided by Operating Activities 95.4 — 95.4 
Investing Activities
Net Cash Used in Investing Activities(19.2)— (19.2)
Financing Activities
Net Cash Used in Financing Activities(600.8)— (600.8)
Net Decrease in Cash, Cash Equivalents and Restricted Cash(524.6)— (524.6)
Cash, Cash Equivalents and Restricted Cash at Beginning of Year1,152.5 — 1,152.5 
Cash, Cash Equivalents and Restricted Cash at End of Year$627.9 $— $627.9