XML 45 R27.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Debt
As of December 31,
20212020
 (In millions)
Senior debt$281.4 $307.1 
Convertible senior notes136.5 271.6 
Finance leases (see Note 4)43.4 45.6 
Total debt, carrying amount461.3 624.3 
Less: Amounts due within one year(166.7)(299.9)
Total long-term debt, carrying amount$294.6 $324.4 
Senior Debt
As of December 31,
20212020
 (In millions)
Term loan, bearing interest at variable rates (rate of 1.85% as of December 31, 2021), maturing in September 2023
$282.2 $308.5 
Unamortized deferred financing costs(0.8)(1.4)
Total senior debt$281.4 $307.1 
Convertible Senior Notes
As of December 31,
20212020
 (In millions)
Senior convertible notes, bearing interest at 2.25% per annum, interest payments due in June and December, maturing in December 2023
$145.9 $300.0 
Unamortized discount and deferred financing costs(9.4)(28.4)
      Total convertible senior notes$136.5 $271.6 
The following table summarizes the 2¼% Notes information (in millions, except years, percentages, conversion rate, and conversion price):
As of December 31,
20212020
Carrying value$136.5 $271.6 
Unamortized discount and deferred financing costs9.4 28.4 
Principal amount$145.9 $300.0 
Carrying amount of equity component, net of equity issuance costs$— $54.5 
Remaining amortization period (years)2.03.0
Effective interest rate 5.8 %5.8 %
Conversion rate (shares of common stock per $1,000 principal amount)38.461538.4615
Conversion price (per share of common stock)$26.00 $26.00 
The following table presents the interest expense components for the 2¼% Notes:
 Year Ended December 31,
 202120202019
 (In millions)
Interest expense-contractual interest$3.3 $6.8 $6.8 
Interest expense-amortization of debt discount4.3 7.9 7.5 
Interest expense-amortization of deferred financing costs0.4 0.6 0.6 
Schedule of Maturities of Long-Term Debt The following table presents as of December 31, 2021, the earlier of the Company’s contractual debt principal maturities excluding finance lease obligations (see Note 4):
 Total 20222023
 (In millions)
Senior debt$282.2 $28.4 $253.8 
Convertible senior notes145.9 145.9 — 
$428.1 $174.3 $253.8