XML 59 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Long-term Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Summary of Long-Term Debt
 
March 31, 2020
 
December 31, 2019
 
(In millions)
Term loan, bearing interest at variable rates (rate of 2.74% as of March 31, 2020), maturing in September 2023
$
323.8


$
328.1

Unamortized deferred financing costs
(1.7
)
 
(1.8
)
Total senior debt
322.1


326.3

Convertible senior notes, bearing interest at 2.25% per annum, interest payments due in June and December, maturing in December 2023
300.0


300.0

Unamortized discount and deferred financing costs
(34.9
)
 
(37.0
)
Total convertible senior notes
265.1


263.0

Finance leases
47.1


47.7

Total other debt
47.1


47.7

Total debt, net of unamortized discount and deferred financing costs
634.3


637.0

Less: Amounts due within one year
(289.0
)

(284.7
)
Total long-term debt, net of unamortized discount and deferred financing costs
$
345.3


$
352.3


The following table summarizes information regarding the 2¼% Notes (in millions, except years, percentages, conversion rate, and conversion price):
 
March 31, 2020
 
December 31, 2019
Carrying value
$
265.1

 
$
263.0

Unamortized discount and deferred financing costs
34.9

 
37.0

Principal amount
$
300.0

 
$
300.0

Carrying amount of equity component, net of equity issuance costs
$
54.5

 
$
54.5

Remaining amortization period (years)
3.75

 
4.0

Effective interest rate
5.8
%
 
5.8
%
Conversion rate (shares of common stock per $1,000 principal amount)
38.4615

 
38.4615

Conversion price (per share of common stock)
$
26.00

 
$
26.00


Schedule of Interest Expense components
The following table presents the interest expense components for the 2¼% Notes:
 
Three months ended March 31,
 
2020
 
2019
 
(In millions)
Interest expense-contractual interest
$
1.7

 
$
1.7

Interest expense-amortization of debt discount
1.9

 
1.8

Interest expense-amortization of deferred financing costs
0.2

 
0.2