XML 40 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-term Debt (Tables)
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Summary of Long-Term Debt
 
March 31, 2017
 
December 31, 2016
 
(In millions)
Term loan, bearing interest at variable rates (rate of 3.23% as of March 31, 2017), maturing in June 2021
$
385.0


$
390.0

Unamortized deferred financing costs
(1.9
)
 
(2.0
)
Total senior debt
383.1


388.0

Senior convertible notes, bearing interest at 2.25% per annum, interest payments due in June and December, maturing in December 2023
300.0


300.0

Unamortized discount and deferred financing costs
(58.3
)
 
(60.0
)
Total convertible senior notes
241.7


240.0

Convertible subordinated debentures, bearing interest at 4.0625% per annum, interest payments due in June and December, maturing in December 2039


35.6

Total convertible subordinated notes


35.6

Total debt, net of unamortized discount and deferred financing costs
624.8


663.6

Less: Amounts due within one year
(19.9
)

(55.6
)
Total long-term debt, net of unamortized discount and deferred financing costs
$
604.9


$
608.0

The 2¼% Notes consisted of the following (in millions, except years, percentages, conversion rate, and conversion price):
 
March 31, 2017
 
December 31, 2016
Carrying value, long-term
$
241.7

 
$
240.0

Unamortized discount and deferred financing costs
58.3

 
60.0

Principal amount
$
300.0

 
$
300.0

Carrying amount of equity component, net of equity issuance costs
$
54.5

 
$
54.5

Remaining amortization period (years)
6.75

 
7.0

Effective interest rate
5.8
%
 
5.8
%
Conversion rate (shares of common stock per $1,000 principal amount)
38.4615

 
38.4615

Conversion price (per share of common stock)
$
26.00

 
$
26.00

The following table presents the interest expense components for the 2¼% Notes for the first quarter of fiscal 2017 (in millions):
Interest expense-contractual interest
$
1.7

Interest expense-amortization of debt discount
1.6

Interest expense-amortization of deferred financing costs
0.1

Schedule of Actual Ratios and Required Ratios Under Financial Covenants
Financial Covenant
Actual Ratios as of
March 31, 2017
  
Required Ratios
Consolidated Interest Coverage Ratio, as defined under the Senior Credit Facility
11.08 to 1.00
  
Not less than: 3.00 to 1.00
Consolidated Net Leverage Ratio, as defined under the Senior Credit Facility
2.39 to 1.00
  
Not greater than: 4.00 to 1.00