XML 21 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Shareholders' Equity (Deficit) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock [Member]
Other Capital [Member]
Treasury Stock [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Beginning balance at Nov. 30, 2013 $ 37.3 $ 5.9 $ 280.3 $ 0.0 $ (20.6) $ (228.3)
Beginning balance (in shares) at Nov. 30, 2013   59.9        
Net income (loss) (50.0)       (50.0)  
Amortization of net actuarial losses, net of income taxes 31.1         31.1
Actuarial losses arising during the period, net of income taxes (136.0)         (136.0)
Amortization of prior service credits, net of income taxes (0.5)         (0.5)
Reclassification of redeemable common stock (1.4)   (1.4)      
Reclassification from redeemable common stock (in shares)   0.1        
Tax benefit from shares issued under equity plans 1.3   1.3      
Repurchase of shares to satisfy tax withholding obligations (64.5)     (64.5)    
Repurchase of shares to satisfy tax withholding obligations (in shares)   (3.5)        
Stock-based compensation and shares issued under equity plans, net 7.2   7.2      
Stock-based compensation and other, net (in shares)   0.4        
Ending balance at Nov. 30, 2014 (175.5) $ 5.9 287.4 (64.5) (70.6) (333.7)
Ending balance, (in shares) at Nov. 30, 2014   56.9        
Net income (loss) (16.2)       (16.2)  
Amortization of net actuarial losses, net of income taxes 49.4         49.4
Actuarial losses arising during the period, net of income taxes (56.6)         (56.6)
Amortization of prior service credits, net of income taxes (0.8)         (0.8)
Reclassification of redeemable common stock 0.7   0.7      
Reclassification from redeemable common stock (in shares)   (0.1)        
Tax benefit from shares issued under equity plans 2.5   2.5      
Conversion of debt to common stock 49.0 $ 0.5 48.5      
Conversion of debt to common stock (in shares)   5.5        
Repurchase of shares for option cost and to satisfy tax withholding obligations (6.7)   (6.7)      
Repurchase of shares to satisfy tax withholding obligations (in shares)   (0.3)        
Stock-based compensation and shares issued under equity plans, net 7.8 $ 0.1 7.7      
Stock-based compensation and other, net (in shares)   0.9        
Ending balance at Nov. 30, 2015 (146.4) $ 6.5 340.1 (64.5) (86.8) (341.7)
Ending balance, (in shares) at Nov. 30, 2015   62.9        
Beginning balance at Nov. 30, 2014 (175.5) $ 5.9 287.4 (64.5) (70.6) (333.7)
Beginning balance (in shares) at Nov. 30, 2014   56.9        
Ending balance at Dec. 31, 2015 (142.2) $ 6.5 342.6 (64.5) (79.8) (347.0)
Ending balance, (in shares) at Dec. 31, 2015   62.9        
Beginning balance at Nov. 30, 2015 (146.4) $ 6.5 340.1 (64.5) (86.8) (341.7)
Beginning balance (in shares) at Nov. 30, 2015   62.9        
Net income (loss) 7.0       7.0  
Amortization of net actuarial losses, net of income taxes 3.4          
Actuarial losses arising during the period, net of income taxes (8.6)         (8.6)
Amortization of actuarial losses and prior service credits, net of income taxes 3.3         3.3
Amortization of prior service credits, net of income taxes (0.1)          
Reclassification of redeemable common stock (0.7)   (0.7)      
Tax benefit from shares issued under equity plans 2.4   2.4      
Repurchase of shares for option cost and to satisfy tax withholding obligations (0.2)   (0.2)      
Stock-based compensation and shares issued under equity plans, net 1.0   1.0      
Ending balance at Dec. 31, 2015 (142.2) $ 6.5 342.6 (64.5) (79.8) (347.0)
Ending balance, (in shares) at Dec. 31, 2015   62.9        
Net income (loss) 18.0       18.0  
Amortization of net actuarial losses, net of income taxes 37.1         37.1
Actuarial losses arising during the period, net of income taxes 7.5         7.5
Amortization of prior service credits, net of income taxes (0.6)         (0.6)
Reclassification of redeemable common stock 0.5   0.5      
Tax benefit from shares issued under equity plans 0.3   0.3      
Equity component of convertible debt 54.5   54.5      
Conversion of debt to common stock 49.0 $ 0.4 48.6      
Conversion of debt to common stock (in shares)   5.4        
Repurchase of shares to satisfy tax withholding obligations   $ (64.5)        
Repurchase of shares to satisfy tax withholding obligations (in shares)   (3.5)        
Repurchase of shares for option cost and to satisfy tax withholding obligations (3.9)   (3.9)      
Repurchase of shares to satisfy tax withholding obligations (in shares)   (0.3)        
Stock-based compensation and shares issued under equity plans, net 14.3   14.3      
Stock-based compensation and other, net (in shares)   1.2        
Ending balance at Dec. 31, 2016 $ 34.5 $ 6.9 $ 456.9 $ (64.5) $ (61.8) $ (303.0)
Ending balance, (in shares) at Dec. 31, 2016   69.2